
NHN Corporation
KRX:181710.KS
21950 (KRW) • At close June 5, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||
Vlottende activa: | ||||||||||||
Liquide middelen & kasequivalenten
| 621,779.475 | 771,671.803 | 630,550.92 | 596,402.621 | 534,565.227 | 457,386.793 | 385,498.125 | 368,068.177 | 301,465.055 | 260,398.763 | 208,224.121 | 276,890.605 |
Kortetermijnbeleggingen
| 157,000.934 | 120,672.208 | 163,218.929 | 312,022.072 | 164,913.397 | 208,629.785 | 176,697.791 | 225,961.926 | 176,107.778 | 228,282.04 | 136,298.424 | 285,291.627 |
Liquide middelen en kortetermijnbeleggingen
| 778,780.41 | 892,344.011 | 793,769.85 | 908,424.693 | 699,478.624 | 666,016.579 | 562,195.916 | 594,030.103 | 477,572.833 | 488,680.803 | 344,522.545 | 562,182.232 |
Nettovorderingen
| 524,170.25 | 522,937.158 | 471,403.538 | 305,940.814 | 251,009 | 288,645.785 | 312,401.02 | 240,911.504 | 0 | 0 | 0 | 68,247.349 |
Voorraad
| 49,371.283 | 66,988.03 | 46,606.711 | 48,524.936 | 48,294.013 | 38,170.637 | 37,641.719 | 16,648.013 | 21,874.212 | 12,723.271 | 0 | 0 |
Overige vlottende activa
| 66,436.509 | 55,125.697 | 508,223.196 | 97,045.945 | 339,113.175 | 354,533.443 | 406,480.679 | 95,761.976 | 250,078.17 | 194,049.013 | 122,483.604 | 115,896.596 |
Totaal vlottende activa
| 1,418,758.452 | 1,537,394.897 | 1,348,599.756 | 1,359,936.388 | 1,086,885.813 | 1,058,720.659 | 1,006,318.314 | 947,651.956 | 749,525.215 | 682,729.816 | 467,006.149 | 678,078.828 |
Niet-vlottende activa: | ||||||||||||
Materiële vaste activa, netto
| 775,062.778 | 777,974.754 | 524,349.388 | 432,590.098 | 420,324.645 | 414,492.804 | 370,745.641 | 118,006.707 | 114,330.632 | 105,570.973 | 63,151.448 | 28,764.146 |
Goodwill
| 247,457.21 | 299,830.247 | 303,593.242 | 284,602.141 | 316,744.66 | 371,700.389 | 443,430.434 | 300,896.523 | 273,141.571 | 265,060.773 | 113,346.788 | 22,931.083 |
Immateriële activa
| 97,304.385 | 126,938.262 | 109,507.845 | 94,372.627 | 89,433.407 | 96,872.174 | 110,604.785 | 50,869.963 | 49,836.177 | 42,502.522 | 47,611.266 | 32,773.441 |
Goodwill en immateriële activa
| 344,761.595 | 426,768.509 | 413,101.087 | 378,974.768 | 406,178.067 | 468,572.563 | 554,035.219 | 351,766.486 | 322,977.748 | 307,563.295 | 160,958.054 | 55,704.524 |
Langetermijnbeleggingen
| 274,927.292 | 493,046.473 | 426,307.474 | 430,815.268 | 360,375.109 | 217,710.899 | 283,460.615 | 319,174.023 | 313,685.909 | 379,291.094 | 328,600.528 | 12,227.494 |
Belastingvorderingen
| 85,251.289 | 0 | 76,936.502 | 57,382.485 | 62,861.578 | 76,089.499 | 65,608.771 | 46,380.1 | 43,655.417 | 18,346.695 | 20,165.312 | 19,141.412 |
Overige niet-vlottende activa
| 294,275.191 | 214,492.644 | 235,887.815 | 367,472.499 | 214,305.398 | 264,734.825 | 214,485.682 | 334,604.595 | 294,012.221 | 339,827.64 | 232,976.422 | 384,428.373 |
Totaal niet-vlottende activa
| 1,774,278.146 | 1,912,282.38 | 1,676,582.265 | 1,667,235.119 | 1,464,044.796 | 1,441,600.59 | 1,488,335.929 | 1,169,931.911 | 1,088,661.927 | 1,150,599.697 | 805,851.763 | 500,265.949 |
Totaal activa
| 3,193,036.598 | 3,449,677.276 | 3,025,182.021 | 3,027,171.507 | 2,550,930.609 | 2,500,321.249 | 2,494,654.242 | 2,117,583.867 | 1,838,187.142 | 1,833,329.513 | 1,272,857.912 | 1,178,344.777 |
Passiva en Eigen Vermogen: | ||||||||||||
Kortlopende verplichtingen: | ||||||||||||
Crediteuren
| 517,347.261 | 0 | 0 | 0 | 0 | 0 | 306,037.185 | 173,460.257 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 114,748.786 | 94,833.03 | 62,746.506 | 71,411.587 | 76,883.287 | 87,632.998 | 100,387.399 | 90,484.584 | 23,074.749 | 45,101.429 | 30,650.693 | 1,588.087 |
Belastingschulden
| 76,641.144 | 44,783.009 | 59,125.528 | 107,029.967 | 42,505.989 | 46,793.949 | 54,490.732 | 43,864.667 | 71,962.336 | 32,788.999 | 10,116.284 | 26,739.557 |
Uitgestelde opbrengsten
| 0 | 0 | 66,057.659 | 43,222.008 | 38,017.573 | 31,948.62 | 54,490.732 | 6,848.047 | 8,209.515 | 11,523.845 | 0 | 0 |
Overige kortlopende verplichtingen
| 169,664.23 | 748,815.342 | 625,120.752 | 541,256.84 | 439,457.173 | 398,360.765 | 101,564.112 | 88,549.091 | 172,528.373 | 155,011 | 111,253.271 | 91,353.026 |
Totaal kortlopende verplichtingen
| 878,401.421 | 888,431.381 | 746,992.787 | 719,698.394 | 558,846.449 | 532,787.711 | 562,479.428 | 396,358.599 | 267,565.458 | 232,901.428 | 152,020.248 | 119,680.67 |
Langlopende verplichtingen: | ||||||||||||
Langetermijnschulden
| 229,864.313 | 222,268.469 | 71,739.248 | 40,999.045 | 43,194.114 | 52,563.25 | 40,498.004 | 7,307.953 | 0 | 17,416.231 | 25,902.816 | 12,638.52 |
Uitgestelde opbrengsten niet-vlottend
| 39,975.06 | 31,098.058 | 16,881.439 | 9,781.921 | 1,660.118 | 805.092 | 338.452 | 482.683 | 1,167.963 | 525.001 | 565.722 | 1,036.082 |
Uitgestelde belastingverplichtingen niet-vlottend
| 9,304.217 | 15,206.784 | 13,179.095 | 25,941.033 | 14,710.391 | 13,071.287 | 22,023.016 | 4,133.447 | 3,523.2 | 36,096.633 | 12,102.539 | 643.947 |
Overige niet-vlottende verplichtingen
| 270,128.391 | 302,880.466 | 183,970.294 | 167,866.423 | 88,354.752 | 72,391.933 | 71,637.202 | 51,403.948 | 55,480.724 | 43,880.07 | 39,400.754 | 33,009.432 |
Totaal niet-vlottende verplichtingen
| 549,271.98 | 571,453.777 | 285,770.076 | 208,865.468 | 147,919.374 | 138,831.562 | 112,135.206 | 63,328.031 | 60,171.887 | 97,917.936 | 77,971.831 | 45,647.952 |
Totaal passiva
| 1,427,673.402 | 1,459,885.157 | 1,032,762.862 | 928,563.862 | 706,765.823 | 671,619.273 | 674,614.634 | 459,686.63 | 327,737.345 | 330,819.364 | 229,992.079 | 165,328.622 |
Eigen vermogen: | ||||||||||||
Preferente aandelen
| 0 | 0 | 53,128.839 | 0 | 17,973.848 | 12,435.738 | 5,378.291 | 0 | 21,420.762 | 0 | 0 | 0 |
Gewone aandelen
| 18,758.958 | 18,758.958 | 18,758.958 | 9,782.513 | 9,782.513 | 9,782.513 | 9,782.513 | 9,782.513 | 9,782.513 | 9,782.513 | 7,582.513 | 7,582.513 |
Ingehouden winsten
| 324,787.948 | 523,771.133 | 579,736.424 | 653,837.143 | 434,077.558 | 400,177.505 | 386,180.757 | 278,375.909 | 262,623.996 | 250,903.58 | 75,921.82 | 19,951.815 |
Overige gereserveerde algehele resultaten
| 0 | 0 | -53,128.839 | 45,432.872 | -17,973.848 | -12,435.738 | -5,378.291 | 6,644.168 | -21,420.762 | 1,221,597.002 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,107,939.877 | 1,088,912.003 | 1,041,410.404 | 1,125,251.167 | 1,135,075.062 | 1,156,421.283 | 1,180,938.672 | 1,211,814.489 | 1,168,972.966 | 1,166,280.806 | 942,706.589 | 975,891.287 |
Totaal eigen vermogen van aandeelhouders
| 1,451,486.782 | 1,631,442.094 | 1,693,034.625 | 1,834,303.695 | 1,596,908.98 | 1,578,817.039 | 1,582,280.232 | 1,506,617.079 | 1,462,800.236 | 1,426,966.898 | 1,027,021.502 | 1,003,425.614 |
Totaal eigen vermogen
| 1,765,363.196 | 1,989,792.119 | 1,992,419.159 | 2,098,607.645 | 1,844,164.785 | 1,828,701.975 | 1,820,039.608 | 1,657,897.236 | 1,510,449.796 | 1,502,510.149 | 1,042,865.833 | 1,013,016.155 |
Totaal passiva en aandeelhoudersvermogen
| 2,879,160.184 | 3,449,677.276 | 3,025,182.021 | 3,027,171.507 | 2,550,930.609 | 2,500,321.249 | 2,494,654.242 | 2,117,583.867 | 1,838,187.142 | 1,833,329.513 | 1,272,857.912 | 1,178,344.777 |