Mulsanne Group Holding Limited
HKEX:1817.HK
0.44 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
| 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||
| Vlottende activa: | ||||||||||||
| Liquide middelen & kasequivalenten
| 196.53 | 192.42 | 220.912 | 252.194 | 539.387 | 677.23 | 747.913 | 771.692 | 924.391 | 820.788 | 366.775 | 653.502 |
| Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.849 | 5.049 |
| Liquide middelen en kortetermijnbeleggingen
| 196.53 | 192.42 | 220.912 | 252.194 | 539.387 | 677.23 | 747.913 | 771.692 | 924.391 | 820.788 | 367.624 | 658.551 |
| Nettovorderingen
| 186.063 | 334.525 | 255.296 | 361.657 | 293.661 | 427.072 | 512.706 | 632.214 | 806.646 | 1,032.574 | 817.084 | 830.823 |
| Voorraad
| 502.476 | 566.682 | 556.644 | 683.493 | 697.589 | 840.373 | 766.623 | 806.389 | 795.889 | 1,070.922 | 808.418 | 966.162 |
| Overige vlottende activa
| 1,244.332 | 68.603 | 698.711 | 902.349 | 581.235 | 267.022 | 464.728 | 398.228 | 459.895 | 424.4 | 928.07 | 421.793 |
| Totaal vlottende activa
| 2,129.401 | 1,789.634 | 1,731.563 | 2,199.693 | 2,111.872 | 2,211.697 | 2,491.97 | 2,608.523 | 2,986.821 | 3,348.684 | 2,920.347 | 2,872.28 |
| Niet-vlottende activa: | ||||||||||||
| Materiële vaste activa, netto
| 499.124 | 512.607 | 488.068 | 528.438 | 582.244 | 533.172 | 438.074 | 415.021 | 350.184 | 420.623 | 432.667 | 171.525 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 47.2 | 50.807 | 35.782 | 38.591 | 40.9 | 43.311 | 29.837 | 28.913 | 12.414 | 10.758 | 13.225 | 10.339 |
| Goodwill en immateriële activa
| 47.2 | 50.807 | 35.782 | 38.591 | 40.9 | 43.311 | 29.837 | 28.913 | 12.414 | 10.758 | 13.225 | 10.339 |
| Langetermijnbeleggingen
| 4.54 | 4.54 | 6.39 | 6.39 | 11.834 | 11.834 | 10.823 | 10.446 | 8 | 311.558 | 361.956 | 0.05 |
| Belastingvorderingen
| 0 | 209.734 | 223.695 | 217.402 | 232.107 | 223.309 | 163.285 | 159.311 | 138.492 | 119.823 | 83.936 | 0 |
| Overige niet-vlottende activa
| 423.567 | 446.946 | -223.695 | -217.402 | -232.107 | -223.309 | -163.285 | -159.311 | -138.492 | -431.381 | -445.892 | 122.782 |
| Totaal niet-vlottende activa
| 974.431 | 1,224.634 | 530.24 | 573.419 | 634.978 | 588.317 | 478.734 | 454.38 | 370.598 | 431.381 | 445.892 | 304.696 |
| Totaal activa
| 3,103.832 | 3,014.268 | 3,020.467 | 3,520.16 | 2,980.168 | 3,023.323 | 3,133.989 | 3,222.214 | 3,495.911 | 3,899.888 | 3,461.755 | 3,176.976 |
| Passiva en Eigen Vermogen: | ||||||||||||
| Kortlopende verplichtingen: | ||||||||||||
| Crediteuren
| 277.643 | 374.638 | 279.1 | 439.366 | 172.031 | 474.924 | 319.027 | 621.148 | 399.583 | 886.193 | 373.887 | 782.98 |
| Kortlopende schulden
| 1,496.842 | 959.048 | 986.907 | 1,293.641 | 1,485.525 | 1,086.586 | 716.529 | 371.062 | 715.978 | 265.367 | 382.452 | 312.316 |
| Belastingschulden
| 0 | 40.184 | 25.296 | 20.314 | 42.666 | 69.071 | 35.903 | 68.596 | 43.611 | 118.347 | 49.551 | 0 |
| Uitgestelde opbrengsten
| 155.823 | 293.674 | -986.907 | -1,293.641 | -1,485.525 | -1,086.586 | -716.529 | -371.062 | -715.978 | -265.367 | -382.452 | 0 |
| Overige kortlopende verplichtingen
| 172.439 | 148.504 | 1,264.731 | 1,676.121 | 1,812.343 | 1,552.142 | 1,010.26 | 851.274 | 1,100.12 | 864.611 | 990.525 | 778.742 |
| Totaal kortlopende verplichtingen
| 2,102.747 | 1,775.864 | 1,543.831 | 2,115.487 | 1,984.374 | 2,027.066 | 1,329.287 | 1,472.422 | 1,499.703 | 1,750.804 | 1,364.412 | 1,874.038 |
| Langlopende verplichtingen: | ||||||||||||
| Langetermijnschulden
| 200.881 | 490.187 | 695.615 | 588.236 | 117.873 | 87.683 | 768.434 | 757.168 | 1,021.921 | 1,006.002 | 1,055.471 | 1,204.627 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | -36.645 | 655.671 | 549.155 | 77.7 | 48.369 | 729.121 | 705.656 | 1,020.108 | 1,001.285 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 36.645 | 39.944 | 39.081 | 40.173 | 39.314 | 39.313 | 51.512 | 1.813 | 4.717 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 84.426 | 36.645 | -695.615 | -588.236 | -117.873 | -87.683 | -768.434 | -757.168 | -1,021.921 | -1,006.002 | -1,055.471 | -1,204.627 |
| Totaal niet-vlottende verplichtingen
| 285.307 | 526.832 | 695.615 | 588.236 | 117.873 | 87.683 | 768.434 | 757.168 | 1,021.921 | 1,006.002 | 1,055.471 | 1,204.627 |
| Totaal passiva
| 2,388.054 | 2,302.696 | 2,329.165 | 2,831.682 | 2,267.215 | 2,282.849 | 2,262.411 | 2,407.5 | 2,603.902 | 2,863.463 | 2,537.104 | 3,078.665 |
| Eigen vermogen: | ||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 8.343 | 8.343 | 8.343 | 8.343 | 8.343 | 8.343 | 8.343 | 8.343 | 8.343 | 8.343 | 8.343 | 0 |
| Ingehouden winsten
| -573.416 | -733.087 | -591.529 | -621.428 | -629.006 | -634.76 | -496.565 | -545.076 | -376.606 | -243.728 | -363.605 | -453.275 |
| Overige gereserveerde algehele resultaten
| 545.441 | 702.46 | 537.972 | 562.813 | 593.334 | 625.063 | 624.53 | 616.394 | 527.045 | 538.913 | 548.022 | 552.867 |
| Overige totale aandeelhoudersvermogen
| 734.67 | 733.087 | 734.67 | 734.67 | 734.67 | 734.67 | 734.67 | 734.67 | 734.67 | 734.67 | 734.67 | 0 |
| Totaal eigen vermogen van aandeelhouders
| 715.038 | 710.803 | 689.456 | 684.398 | 707.341 | 733.316 | 870.978 | 814.331 | 893.452 | 1,038.198 | 927.43 | 99.592 |
| Totaal eigen vermogen
| 715.778 | 711.572 | 691.302 | 688.478 | 712.953 | 740.474 | 871.578 | 814.714 | 892.009 | 1,036.425 | 924.651 | 98.311 |
| Totaal passiva en aandeelhoudersvermogen
| 3,103.832 | 3,014.268 | 3,020.467 | 3,520.16 | 2,980.168 | 3,023.323 | 3,133.989 | 3,222.214 | 3,495.911 | 3,899.888 | 3,461.755 | 3,176.976 |