CSMall Group Limited
HKEX:1815.HK
0.234 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 100.757 | 280.559 | 219.973 | 951.997 | 838.314 | 148.28 | 215.907 | 131.023 | 216.745 | 539.22 | 709.768 | 1,154.359 | 1,343.49 | 1,720.864 | 1,798.717 | 1,222.625 | 1,242.666 | 616.323 | 208.836 | 208.836 | 208.836 | 208.836 | 72.805 | 72.805 | 72.805 | 72.805 |
Kosten van de omzet
| 74.05 | 256.334 | 206.768 | 924.61 | 813.32 | 127.214 | 173.866 | 91.937 | 167.553 | 429.98 | 599.334 | 996.27 | 1,186.397 | 1,578.629 | 1,689.667 | 1,148.938 | 1,166.838 | 578.944 | 183.967 | 183.967 | 183.967 | 183.967 | 54.852 | 54.852 | 54.852 | 54.852 |
Brutowinst
| 26.707 | 24.225 | 13.205 | 27.387 | 24.994 | 21.066 | 42.041 | 39.086 | 49.192 | 109.24 | 110.434 | 158.089 | 157.093 | 142.235 | 109.05 | 73.687 | 75.828 | 37.379 | 24.87 | 24.87 | 24.87 | 24.87 | 17.953 | 17.953 | 17.953 | 17.953 |
Brutowinstmarge
| 0.265 | 0.086 | 0.06 | 0.029 | 0.03 | 0.142 | 0.195 | 0.298 | 0.227 | 0.203 | 0.156 | 0.137 | 0.117 | 0.083 | 0.061 | 0.06 | 0.061 | 0.061 | 0.119 | 0.119 | 0.119 | 0.119 | 0.247 | 0.247 | 0.247 | 0.247 |
Onderzoek- en ontwikkelingskosten
| 0 | 0.076 | 0.139 | 0.137 | 0.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 10.702 | 17.448 | 14.48 | 18.518 | 18.157 | 19.878 | 14.654 | 20.266 | 25.432 | 103.338 | 32.953 | 27.083 | 41.321 | 30.309 | 21.03 | 21.556 | 22.58 | 11.985 | 7.887 | 7.887 | 7.887 | 7.887 | 3.37 | 3.37 | 3.37 | 3.37 |
Verkoop- en marketingkosten
| 12.364 | 16.615 | 16.091 | 20.402 | 21.41 | 19.723 | 9.97 | 13.542 | 13.858 | 37.63 | 16.976 | 30.453 | 17.91 | 25.307 | 16.419 | 25.857 | 17.541 | 10.85 | 7 | 7 | 7 | 7 | 2.707 | 2.707 | 2.707 | 2.707 |
Verkoop-, algemene en administratieve kosten
| 26.467 | 46.628 | 31.995 | 40.205 | 39.831 | 41.045 | 14.451 | 42.064 | 42.181 | 142.823 | 55.506 | 59.542 | 59.231 | 52.801 | 40.264 | 47.413 | 40.121 | 22.834 | 14.887 | 14.887 | 14.887 | 14.887 | 6.077 | 6.077 | 6.077 | 6.077 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.108 | -1.471 | -1.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 26.467 | 46.704 | 31.439 | 41.276 | 41.063 | 41.293 | 14.131 | 53.274 | 65.764 | 138.156 | 52.321 | 60.942 | 59.68 | 64.775 | 48.26 | 46.512 | 38.567 | 21.363 | 14.887 | 14.887 | 14.887 | 14.887 | 6.077 | 6.077 | 6.077 | 6.077 |
Bedrijfsresultaat
| 0.24 | -22.479 | -18.929 | -12.955 | -14.981 | -19.979 | 27.59 | -2.978 | 7.011 | -33.583 | 54.928 | 98.547 | 97.862 | 89.434 | 68.786 | 26.274 | 35.707 | 16.169 | 10.463 | 10.463 | 10.463 | 10.463 | 11.851 | 11.851 | 11.851 | 11.851 |
Bedrijfsresultaat ratio
| 0.002 | -0.08 | -0.086 | -0.014 | -0.018 | -0.135 | 0.128 | -0.023 | 0.032 | -0.062 | 0.077 | 0.085 | 0.073 | 0.052 | 0.038 | 0.021 | 0.029 | 0.026 | 0.05 | 0.05 | 0.05 | 0.05 | 0.163 | 0.163 | 0.163 | 0.163 |
Totaal overige inkomsten en kosten netto
| -13.354 | -4.827 | -1.976 | -3.807 | -1.658 | -0.087 | 0.85 | -11.23 | -23.633 | 5.866 | 2.969 | 0.681 | -0.449 | -10.726 | -7.996 | 1.135 | 1.56 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -13.114 | -27.306 | -20.905 | -16.762 | -16.639 | -20.066 | 28.44 | -14.208 | -16.622 | -27.717 | 57.897 | 99.228 | 97.413 | 78.708 | 60.79 | 27.409 | 37.267 | 16.169 | 10.463 | 10.463 | 10.463 | 10.463 | 11.851 | 11.851 | 11.851 | 11.851 |
Inkomen voor belasting ratio
| -0.13 | -0.097 | -0.095 | -0.018 | -0.02 | -0.135 | 0.132 | -0.108 | -0.077 | -0.051 | 0.082 | 0.086 | 0.073 | 0.046 | 0.034 | 0.022 | 0.03 | 0.026 | 0.05 | 0.05 | 0.05 | 0.05 | 0.163 | 0.163 | 0.163 | 0.163 |
Belastingkosten
| 1.511 | 0.833 | 0.542 | 0.863 | 0.007 | 0.087 | 8.39 | 2.868 | 1.905 | 18.382 | 16.881 | 23.93 | 30.034 | 23.222 | 15.335 | 6.18 | 8.232 | 3.603 | 2.224 | 2.224 | 2.224 | 2.224 | 2.474 | 2.474 | 2.474 | 2.474 |
Nettowinst
| -10.986 | -19.95 | -15.048 | -15.262 | -10.341 | -19.979 | 20.05 | -17.076 | -18.527 | -46.099 | 41.016 | 75.298 | 67.379 | 55.697 | 45.608 | 21.229 | 29.035 | 12.566 | 8.239 | 8.239 | 8.239 | 8.239 | 9.377 | 9.377 | 9.377 | 9.377 |
Nettowinstmarge
| -0.109 | -0.071 | -0.068 | -0.016 | -0.012 | -0.135 | 0.093 | -0.13 | -0.085 | -0.085 | 0.058 | 0.065 | 0.05 | 0.032 | 0.025 | 0.017 | 0.023 | 0.02 | 0.039 | 0.039 | 0.039 | 0.039 | 0.129 | 0.129 | 0.129 | 0.129 |
WPA (Winst Per Aandeel)
| -0.009 | -0.016 | -0.012 | -0.012 | -0.008 | -0.016 | 0.016 | -0.014 | -0.015 | -0.039 | 0.039 | 0.07 | 0.07 | 0.067 | 0.055 | 0.032 | 0.058 | 0.012 | 0.008 | 0.008 | 0.008 | 0.008 | 0.009 | 0.009 | 0.009 | 0.009 |
Verwaterde WPA
| -0.009 | -0.016 | -0.012 | -0.012 | -0.008 | -0.016 | 0.016 | -0.014 | -0.015 | -0.039 | 0.039 | 0.07 | 0.07 | 0.067 | 0.055 | 0.032 | 0.058 | 0.012 | 0.008 | 0.008 | 0.008 | 0.008 | 0.009 | 0.009 | 0.009 | 0.009 |
EBITDA
| 2.408 | -20.681 | -16.74 | -10.756 | -12.543 | -16.738 | 29.553 | -1.536 | 9.444 | -32.327 | 57.9 | 99.119 | 100.928 | 90.695 | 69.893 | 27.374 | 36.743 | 16.975 | 10.987 | 10.987 | 10.987 | 10.987 | 11.943 | 11.943 | 11.943 | 11.943 |
EBITDA ratio
| 0.024 | -0.074 | -0.076 | -0.011 | -0.015 | -0.113 | 0.137 | -0.012 | 0.044 | -0.06 | 0.082 | 0.086 | 0.075 | 0.053 | 0.039 | 0.022 | 0.03 | 0.028 | 0.053 | 0.053 | 0.053 | 0.053 | 0.164 | 0.164 | 0.164 | 0.164 |