KWG Group Holdings Limited
HKEX:1813.HK
0.58 (HKD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,812.013 | 2,836.244 | 9,024.207 | 4,479.614 | 8,430.073 | 4,260.097 | 5,591.455 | 2,748.955 | 10,227.166 | 5,231.68 | 13,157.291 | 6,561.438 | 15,567.654 | 7,696.11 | 18,604.535 | 9,590.969 | 14,877.521 | 7,080.03 | 15,931.241 | 7,846.761 | 12,306.85 | 6,226.485 | 2,284.639 | 2,287.276 | 2,052.666 | 2,166.823 | 2,213.24 | 2,163.974 | 4,523.341 | 4,433.541 | 1,908.116 | 1,987.078 | 3,179.298 | 3,273.794 | 2,637.009 | 2,693.298 | 2,451.541 | 2,452.148 | 3,145.461 | 3,182.524 | 3,386.41 | 3,390.269 | 3,088.708 | 3,055.309 | 2,932.606 | 2,900.439 | 3,142.626 | 3,116.932 | 2,819.94 | 2,847.364 |
Kosten van de omzet
| 4,864.195 | 4,906.109 | 12,353.412 | 6,147.257 | 7,929.732 | 5,441.681 | 9,591.389 | 5,313.526 | 8,453.332 | 4,324.28 | 11,770.534 | 6,114.59 | 10,888.251 | 5,382.775 | 12,976.207 | 6,634.497 | 9,978.241 | 4,793.219 | 11,328.519 | 5,579.74 | 7,993.431 | 4,044.169 | 1,502.901 | 1,504.635 | 1,413.895 | 1,492.527 | 1,497.207 | 1,463.88 | 2,895.572 | 2,838.087 | 1,277.949 | 1,330.833 | 2,046.149 | 2,106.964 | 1,694.763 | 1,730.939 | 1,557.131 | 1,557.517 | 2,034.492 | 2,058.465 | 2,177.196 | 2,179.677 | 1,958.656 | 1,937.476 | 1,879.86 | 1,859.24 | 2,203.462 | 2,185.447 | 1,584.215 | 1,599.622 |
Brutowinst
| -2,052.182 | -2,069.865 | -3,329.205 | -1,667.643 | 500.341 | -1,181.584 | -3,999.934 | -2,564.571 | 1,773.834 | 907.4 | 1,386.757 | 446.848 | 4,679.403 | 2,313.335 | 5,628.328 | 2,956.472 | 4,899.28 | 2,286.811 | 4,602.722 | 2,267.021 | 4,313.42 | 2,182.317 | 781.738 | 782.641 | 638.771 | 674.296 | 716.032 | 700.094 | 1,627.769 | 1,595.454 | 630.167 | 656.245 | 1,133.15 | 1,166.829 | 942.246 | 962.359 | 894.41 | 894.632 | 1,110.969 | 1,124.06 | 1,209.214 | 1,210.592 | 1,130.052 | 1,117.833 | 1,052.747 | 1,041.199 | 939.163 | 931.485 | 1,235.725 | 1,247.742 |
Brutowinstmarge
| -0.73 | -0.73 | -0.369 | -0.372 | 0.059 | -0.277 | -0.715 | -0.933 | 0.173 | 0.173 | 0.105 | 0.068 | 0.301 | 0.301 | 0.303 | 0.308 | 0.329 | 0.323 | 0.289 | 0.289 | 0.35 | 0.35 | 0.342 | 0.342 | 0.311 | 0.311 | 0.324 | 0.324 | 0.36 | 0.36 | 0.33 | 0.33 | 0.356 | 0.356 | 0.357 | 0.357 | 0.365 | 0.365 | 0.353 | 0.353 | 0.357 | 0.357 | 0.366 | 0.366 | 0.359 | 0.359 | 0.299 | 0.299 | 0.438 | 0.438 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 400.555 | 404.007 | 493.858 | 481.478 | 395.936 | 419.055 | 524.282 | 511.111 | 433.323 | 457.103 | 583.504 | 574.144 | 534.029 | 526.903 | 501.8 | 482.263 | 392.558 | 391.724 | 259.117 | 445.944 | 519.228 | 533.841 | 436.997 | 437.501 | 323.63 | 341.628 | 290.929 | 284.453 | 260.366 | 255.197 | 326.338 | 339.843 | 224.538 | 231.212 | 221.032 | 225.75 | 252.776 | 252.838 | 244.994 | 247.88 | 250.729 | 251.015 | 245.579 | 242.923 | 233.318 | 230.759 | 207.4 | 205.704 | 188.517 | 190.35 |
Verkoop- en marketingkosten
| 243.722 | 245.822 | 289.636 | 282.376 | 318.664 | 337.271 | 353.48 | 344.6 | 458.11 | 483.25 | 628.844 | 618.757 | 470.67 | 464.39 | 477.184 | 458.606 | 229.705 | 229.217 | 352.893 | 346.845 | 213.215 | 219.216 | 184.406 | 184.618 | 123.329 | 130.188 | 123.685 | 120.932 | 130.4 | 127.811 | 84.647 | 88.15 | 99.892 | 102.861 | 90.552 | 92.485 | 78.028 | 78.048 | 94.81 | 95.927 | 91.474 | 91.578 | 84.001 | 83.093 | 82.057 | 81.156 | 88.021 | 87.301 | 66.753 | 67.402 |
Verkoop-, algemene en administratieve kosten
| 644.277 | 649.829 | 1,538.788 | 763.854 | 1,496.654 | 756.327 | 1,742.064 | 855.711 | 1,838.253 | 940.354 | 2,397.769 | 1,192.901 | 2,005.183 | 991.293 | 1,773.91 | 940.869 | 1,360.44 | 620.941 | 1,609.596 | 792.789 | 1,488.441 | 753.056 | 621.402 | 622.12 | 446.959 | 471.816 | 414.614 | 405.385 | 390.766 | 383.008 | 410.986 | 427.993 | 324.43 | 334.072 | 311.583 | 318.234 | 330.804 | 330.886 | 339.804 | 343.808 | 342.203 | 342.593 | 329.58 | 326.016 | 315.374 | 311.915 | 295.421 | 293.006 | 255.27 | 257.753 |
Overige kosten
| -4,245.119 | 0 | -30.271 | 0 | -2,838.514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 644.277 | 649.829 | 1,538.788 | 1,785.23 | 4,335.168 | 3,740.834 | 1,742.064 | 3,882.006 | 1,838.253 | -535.786 | 2,397.769 | -913.672 | 2,005.183 | 217.488 | 1,773.91 | -87.567 | 1,360.44 | 645.793 | 1,609.596 | 634.437 | 1,488.441 | 3,028.316 | 747.852 | 748.716 | 1,311.997 | 1,384.962 | 273.127 | 267.047 | 625.441 | 613.024 | 616.263 | 641.765 | 200.583 | 206.545 | 732.944 | 748.589 | 246.576 | 246.637 | 584.353 | 591.238 | -30.465 | -30.5 | 39.839 | 39.408 | 240.556 | 237.917 | 319.779 | 317.164 | -159.477 | -161.028 |
Bedrijfsresultaat
| -2,696.459 | -2,719.694 | -4,867.993 | -2,431.497 | -3,834.827 | -1,937.911 | -5,741.997 | -3,420.281 | -64.419 | -32.953 | -1,011.013 | -746.053 | 2,674.221 | 1,322.042 | 3,854.418 | 2,014.281 | 3,538.84 | 1,665.506 | 2,993.126 | 1,476.958 | 2,824.979 | 1,423.93 | 160.203 | 160.388 | 190.994 | 201.615 | 104.63 | 102.301 | 1,236.813 | 1,212.259 | 219.065 | 228.131 | 808.551 | 832.583 | 630.407 | 643.864 | 544.801 | 544.936 | 721.531 | 730.032 | 866.7 | 867.687 | 800.11 | 791.458 | 737.257 | 729.17 | 643.569 | 638.307 | 980.246 | 989.779 |
Bedrijfsresultaat ratio
| -0.959 | -0.959 | -0.539 | -0.543 | -0.455 | -0.455 | -1.027 | -1.244 | -0.006 | -0.006 | -0.077 | -0.114 | 0.172 | 0.172 | 0.207 | 0.21 | 0.238 | 0.235 | 0.188 | 0.188 | 0.23 | 0.229 | 0.07 | 0.07 | 0.093 | 0.093 | 0.047 | 0.047 | 0.273 | 0.273 | 0.115 | 0.115 | 0.254 | 0.254 | 0.239 | 0.239 | 0.222 | 0.222 | 0.229 | 0.229 | 0.256 | 0.256 | 0.259 | 0.259 | 0.251 | 0.251 | 0.205 | 0.205 | 0.348 | 0.348 |
Totaal overige inkomsten en kosten netto
| -1,504.485 | -1,517.449 | -3,254.302 | -1,766.011 | -1,930.931 | -3,662.967 | -2,706.997 | -2,894.112 | 910.615 | 495.664 | 434.866 | 919.749 | 75.077 | 928.144 | -23.347 | 762.232 | 1,132.579 | 1,179.246 | 2,069.491 | 1,435.947 | 3,676.648 | 3,434.134 | 1,243.086 | 1,244.521 | 1,542.931 | 1,628.74 | 1,654.35 | 1,617.525 | 274.613 | 269.161 | 1,087.761 | 1,132.775 | 467.786 | 481.689 | 1,060.031 | 1,082.658 | 599.27 | 599.419 | 988.257 | 999.902 | 323.881 | 324.25 | 386.148 | 381.972 | 431.664 | 426.929 | 627.283 | 622.155 | 70.374 | 71.058 |
Inkomen voor belasting
| -4,200.944 | -4,237.143 | -8,122.295 | -4,197.508 | -5,765.757 | -5,600.878 | -8,448.994 | -6,314.394 | 846.196 | 462.71 | -576.146 | 173.696 | 2,749.297 | 2,250.186 | 3,831.072 | 2,776.513 | 4,671.419 | 2,844.752 | 5,062.617 | 2,912.905 | 6,501.628 | 4,858.065 | 1,403.288 | 1,404.908 | 1,733.925 | 1,830.355 | 1,758.98 | 1,719.826 | 1,511.426 | 1,481.42 | 1,306.827 | 1,360.905 | 1,276.337 | 1,314.272 | 1,690.438 | 1,726.522 | 1,144.072 | 1,144.355 | 1,709.788 | 1,729.935 | 1,190.581 | 1,191.937 | 1,186.258 | 1,173.431 | 1,168.92 | 1,156.099 | 1,270.852 | 1,260.461 | 1,050.62 | 1,060.837 |
Inkomen voor belasting ratio
| -1.494 | -1.494 | -0.9 | -0.937 | -0.684 | -1.315 | -1.511 | -2.297 | 0.083 | 0.088 | -0.044 | 0.026 | 0.177 | 0.292 | 0.206 | 0.289 | 0.314 | 0.402 | 0.318 | 0.371 | 0.528 | 0.78 | 0.614 | 0.614 | 0.845 | 0.845 | 0.795 | 0.795 | 0.334 | 0.334 | 0.685 | 0.685 | 0.401 | 0.401 | 0.641 | 0.641 | 0.467 | 0.467 | 0.544 | 0.544 | 0.352 | 0.352 | 0.384 | 0.384 | 0.399 | 0.399 | 0.404 | 0.404 | 0.373 | 0.373 |
Belastingkosten
| 168.63 | 170.083 | 1,321.53 | 656.007 | 145.882 | 73.721 | -1,233.62 | 606.491 | 295.121 | 150.968 | 699.917 | 349.043 | 1,127.738 | 557.515 | 1,938.132 | 990.556 | 1,880.223 | 909.658 | 1,564.325 | 770.491 | 2,494.31 | 1,261.963 | 270.219 | 270.531 | 451.375 | 476.478 | 527.892 | 516.142 | 616.463 | 604.224 | 166.729 | 173.628 | 447.762 | 461.071 | 471.044 | 481.099 | 287.537 | 287.608 | 506.745 | 512.716 | 353.225 | 353.628 | 295.06 | 291.869 | 311.77 | 308.351 | 336.872 | 334.118 | 482.74 | 487.435 |
Nettowinst
| -4,418.279 | -4,456.351 | -9,554.774 | -4,742.987 | -11,183.663 | -5,651.61 | -10,856.774 | -5,337.57 | 525.275 | 268.703 | -400.885 | -199.918 | 3,302.882 | 1,632.831 | 3,616.782 | 1,740.065 | 3,879.394 | 1,856.115 | 4,277.874 | 2,107.021 | 6,893.131 | 3,487.487 | 1,060.985 | 1,062.21 | 1,286.829 | 1,358.395 | 1,238.765 | 1,211.19 | 896.271 | 878.477 | 1,140.757 | 1,187.964 | 829.7 | 854.36 | 1,220.204 | 1,246.25 | 857.602 | 857.814 | 1,204.593 | 1,218.787 | 838.355 | 839.31 | 891.691 | 882.049 | 856.989 | 847.589 | 929.264 | 921.666 | 556.277 | 561.687 |
Nettowinstmarge
| -1.571 | -1.571 | -1.059 | -1.059 | -1.327 | -1.327 | -1.942 | -1.942 | 0.051 | 0.051 | -0.03 | -0.03 | 0.212 | 0.212 | 0.194 | 0.181 | 0.261 | 0.262 | 0.269 | 0.269 | 0.56 | 0.56 | 0.464 | 0.464 | 0.627 | 0.627 | 0.56 | 0.56 | 0.198 | 0.198 | 0.598 | 0.598 | 0.261 | 0.261 | 0.463 | 0.463 | 0.35 | 0.35 | 0.383 | 0.383 | 0.248 | 0.248 | 0.289 | 0.289 | 0.292 | 0.292 | 0.296 | 0.296 | 0.197 | 0.197 |
WPA (Winst Per Aandeel)
| -1.29 | -1.3 | -2.79 | -1.39 | -3.27 | -1.65 | -3.4 | -1.66 | 0.17 | 0.084 | -0.13 | -0.063 | 1.04 | 0.51 | 1.14 | 0.55 | 1.22 | 0.58 | 1.35 | 0.67 | 2.17 | 1.1 | 0.33 | 0.33 | 0.41 | 0.43 | 0.39 | 0.39 | 0.29 | 0.29 | 0.37 | 0.39 | 0.28 | 0.29 | 0.41 | 0.42 | 0.29 | 0.29 | 0.41 | 0.41 | 0.29 | 0.29 | 0.31 | 0.3 | 0.3 | 0.29 | 0.32 | 0.32 | 0.19 | 0.19 |
Verwaterde WPA
| -1.29 | -1.3 | -2.79 | -1.39 | -3.27 | -1.65 | -3.4 | -1.66 | 0.16 | 0.084 | -0.13 | -0.063 | 1.04 | 0.51 | 1.14 | 0.55 | 1.22 | 0.58 | 1.35 | 0.66 | 2.17 | 1.1 | 0.33 | 0.33 | 0.41 | 0.43 | 0.39 | 0.39 | 0.29 | 0.29 | 0.37 | 0.39 | 0.28 | 0.28 | 0.41 | 0.42 | 0.29 | 0.29 | 0.41 | 0.41 | 0.29 | 0.29 | 0.31 | 0.3 | 0.3 | 0.29 | 0.32 | 0.32 | 0.19 | 0.19 |
EBITDA
| -2,621.213 | -2,643.8 | -4,703.001 | -2,367.458 | -3,648.143 | -1,834.562 | -5,558.454 | -3,362.853 | 164.261 | 93.799 | -782.593 | -679.708 | 2,847.819 | 1,418.835 | 4,019.051 | 2,052.758 | 3,683.685 | 1,740.467 | 3,153.284 | 1,486.649 | 2,950.055 | 1,490.617 | 208.494 | 208.734 | 234.158 | 247.181 | 148.831 | 145.518 | 1,279.22 | 1,253.824 | 261.127 | 271.933 | 852.065 | 877.39 | 680.903 | 695.438 | 591.387 | 591.533 | 775.066 | 784.199 | 909.166 | 910.202 | 807.762 | 799.028 | 774.776 | 766.277 | 671.865 | 666.372 | 1,001.836 | 1,011.579 |
EBITDA ratio
| -0.932 | -0.932 | -0.521 | -0.528 | -0.433 | -0.431 | -0.994 | -1.223 | 0.016 | 0.018 | -0.059 | -0.104 | 0.183 | 0.184 | 0.216 | 0.214 | 0.248 | 0.246 | 0.198 | 0.189 | 0.24 | 0.239 | 0.091 | 0.091 | 0.114 | 0.114 | 0.067 | 0.067 | 0.283 | 0.283 | 0.137 | 0.137 | 0.268 | 0.268 | 0.258 | 0.258 | 0.241 | 0.241 | 0.246 | 0.246 | 0.268 | 0.268 | 0.262 | 0.262 | 0.264 | 0.264 | 0.214 | 0.214 | 0.355 | 0.355 |