KWG Group Holdings Limited

HKEX:1813.HK

0.226 (HKD) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.

2024 Q22023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q22010 Q42010 Q22009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,628.5971,788.2291,844.1495,168.545,907.8627,616.5811,405.82522,197.23527,422.8247,715.3935,547.81442,614.90450,558.47840,635.76550,882.91348,605.72353,204.89251,377.86456,348.56855,487.90564,899.17252,577.64359,924.06137,915.61147,43839,198.95746,020.08329,579.04633,383.31225,770.91229,972.12318,595.12522,347.28210,946.4713,345.7118,793.20610,996.81910,094.23812,769.3718,894.44511,098.0849,414.48311,927.3246,981.8488,719.6774,927.1976,076.5717,009.2137,254.9135,373.1896,450.2046,803.6015,858.5023,610.574
Kortetermijnbeleggingen 0104.8349,721.115-32,616.24503,990.1812,293.917-9,805.571010,945.63410,770.06-11,183.73606,121.1055,882.789-4,974.74204,467.2274,377.884-5,725.30204,442.5284,447.657-6,441.20402,602.0512,544.131-5,003.93501,664.8181,733.711-3,671.85801,620.8341,655.432-4,835.09801,659.3281,678.88-4,269.72402,387.7342,361.915-3,157.9770990.356982.259-1,502.2580-4,349.038-3,564.392-3,521.43-4,087.497-3,525.952
Liquide middelen en kortetermijnbeleggingen 1,628.5971,893.06311,565.2645,168.545,907.86211,606.7623,699.74222,197.23527,422.8247,715.3946,317.87442,614.90450,558.47840,635.76556,765.70148,605.72353,204.89251,377.86460,726.45255,487.90564,899.17252,577.64364,371.71837,915.61147,43839,198.95748,564.21429,579.04633,383.31225,770.91231,705.83518,595.12522,347.28210,946.4715,001.1448,793.20610,996.81910,094.23814,448.2518,894.44511,098.0849,414.48314,289.2396,981.8488,719.6774,927.1977,058.8297,009.2137,254.9135,373.1896,450.2046,803.6015,858.5023,610.574
Nettovorderingen 1,662.7111,661.952355.711,923.335722.80616,741.225542.1432,020.928015,154.36404,136.194010,150.36803,535.19108,158.17603,124.395000000000000000000000000000-23,008.382000000
Voorraad 67,746.18775,451.6373,502.08574,572.40585,239.44387,915.65686,393.67180,523.76899,480.36876,180.50191,962.01380,634.18595,664.69280,613.68792,010.20562,063.1367,935.66562,689.57768,754.66657,869.60567,684.8356,221.98264,077.60650,925.47163,715.24637,448.8643,965.44730,339.04934,241.06245,369.53452,765.74132,432.74438,977.0827,428.93733,440.79728,606.66235,775.60828,385.42235,908.0127,076.23233,784.4922,960.39629,088.80722,605.69128,232.421,938.40827,056.00926,762.55127,022.81600000
Overige vlottende activa 15,650.0154,774.8638,133.69218,259.16520,661.1755,838.4569,352.72420,200.77206,965.819017,389.9804,797.869019,707.77703,387.033019,797.20500000000000000000000000000019,753.262018,163.21516,017.62513,848.92714,505.73214,000.086
Totaal vlottende activa 86,687.50993,781.50893,556.75298,448.891112,531.286122,102.098119,988.28121,678.525150,323.622123,710.883149,338.764145,844.644173,030.62137,801.902157,283.232127,324.825139,372.549129,744.748142,297.289126,965.102148,499.568120,775.757137,651.165100,089.479125,226.64481,738.11495,961.60564,270.43272,536.4874,946.68887,164.60556,962.09468,456.00542,491.90951,805.26341,366.47651,733.08441,512.01352,513.35639,406.12849,169.17236,450.70346,179.84232,590.30740,702.25529,698.72736,626.58830,516.64437,601.87228,123.45826,186.45824,920.11523,960.59720,534.034
Niet-vlottende activa:
Materiële vaste activa, netto 9,464.41410,385.45610,515.0329,720.37511,110.80410,914.62411,425.1659,377.13511,584.6659,173.32212,166.7458,467.73110,046.1477,780.05410,031.9576,778.6227,420.0286,411.1518,617.3146,074.9578,732.2535,351.4486,099.184,375.8365,474.8144,173.8734,900.1814,110.0974,638.7113,890.6214,524.8763,819.6014,590.3273,693.8274,503.4383,567.1334,461.0713,584.3884,534.3083,189.9443,980.2673,176.2364,024.0122,863.0543,575.6882,688.0473,315.0912,145.0112,643.0311,778.9371,508.7141,343.9011,141.196981.508
Goodwill 000000000000000000000000000000000000000000000000000000
Immateriële activa 03,597.5643,858.5933,720.7744,253.0043,762.854,151.5643,870.1084,781.1944,054.1094,893.9562,651.4893,145.7362,651.8553,026.7531,117.0071,222.71,152.3841,263.8751,146.7611,341.2621,109.4711,264.4921,063.7681,330.931,071.6881,258.1761,070.9071,208.641,040.7281,210.3891,037.6651,247.047919.141,120.597924.7141,156.451939.5221,188.51849.1341,059.511858.5461,087.702997.021,245.1851,055.9111,302.2251,032.3011,271.9761,060.03920.755866.274571.01572.833
Goodwill en immateriële activa 03,597.5643,858.5933,720.7744,253.0043,762.854,151.5643,870.1084,781.1944,054.1094,893.9562,651.4893,145.7362,651.8553,026.7531,117.0071,222.71,152.3841,263.8751,146.7611,341.2621,109.4711,264.4921,063.7681,330.931,071.6881,258.1761,070.9071,208.641,040.7281,210.3891,037.6651,247.047919.141,120.597924.7141,156.451939.5221,188.51849.1341,059.511858.5461,087.702997.021,245.1851,055.9111,302.2251,032.3011,271.9761,060.03920.755866.274571.01572.833
Langetermijnbeleggingen 67,306.12671,756.82643,463.74276,675.33750,361.42383,204.42650,188.93167,099.29570,781.59576,386.34875,161.06566,426.11965,539.76662,006.14259,592.0256,285.70656,166.10853,345.45752,278.57747,335.2748,667.40743,450.70143,500.85941,215.00443,507.13339,422.55238,545.02838,039.01537,283.83921,217.23622,095.24525,646.73826,409.0126,057.93926,614.16924,152.74824,158.73221,741.96721,998.15321,602.7721,627.38617,897.96417,704.42915,176.57115,010.10311,127.36211,036.3858,321.1488,402.07212,856.74613,313.11212,359.9327,645.5256,102.978
Belastingvorderingen 2,257.142,238.85403,682.48803,971.95903,572.28103,093.51302,796.47102,432.85302,078.31401,872.23801,627.93401,642.04401,526.95601,410.90401,552.04301,332.53201,344.65201,197.37301,178.07401,075.36601,047.0750995.7980978.8250966.2630974.3990881.88769.648603.56427.684398.325
Overige niet-vlottende activa 3,577.6762,620.08528,222.093-5,601.97835,087.702461.85134,778.77220,198.258-87,147.45415,830.876-92,221.76616,935.094-78,731.64919,525.573-72,650.7324,312.976-64,808.83721,796.701-62,159.76618,976.048-58,740.92212,207.74-50,864.5318,096.796-50,312.8777,127.907-44,703.3846,012.865-43,131.198,314.005-27,830.516,151.242-32,246.3845,321.229-32,238.2042,356.602-29,776.2542,693.759-27,720.9712,123.58-26,667.1632,211.137-22,816.1432,911.353-19,830.9763,328.15-15,653.7012,897.227-12,317.079-114.748-103.448-59.45-85.662-24.492
Totaal niet-vlottende activa 82,605.35690,598.78586,059.4688,196.996100,812.932102,315.71100,544.432104,117.07787,147.454108,538.16892,221.76697,276.90478,731.64994,396.47772,650.7390,572.62564,808.83784,577.93162,159.76675,160.9758,740.92263,761.40450,864.53156,278.3650,312.87753,206.92444,703.38450,784.92743,131.1935,795.12227,830.5137,999.89832,246.38437,189.50832,238.20432,179.27129,776.25430,035.00227,720.97128,812.50326,667.16325,139.68122,816.14322,926.82319,830.97619,165.73315,653.70115,370.08612,317.07916,462.84516,408.78115,114.2179,699.7538,031.152
Totaal activa 169,292.866184,380.292179,616.212186,645.887213,344.217224,417.808220,532.713225,795.6020232,249.0510243,121.5480232,198.3790217,897.450214,322.6790202,126.0720184,537.1610156,367.8390134,945.0380115,055.3590110,741.81094,961.992079,681.417073,545.747071,547.015068,218.631061,590.384055,517.13048,864.46045,886.73044,586.30342,595.23940,034.33233,660.3528,565.186
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 21,307.04321,362.27820,810.31216,541.59418,907.74817,448.2117,146.14913,580.65616,777.76313,348.05616,113.23212,750.86915,127.67813,165.51515,026.759,141.53810,006.5289,072.3019,950.0285,207.126,090.2964,077.0634,646.7312,839.4983,552.6292,644.2653,104.4013,112.5873,512.9085,753.9796,692.0015,206.036,256.5122,391.3992,915.5452,217.1532,772.7812,693.6113,407.4612,707.4983,378.2933,333.3154,223.0183,842.6844,799.1543,107.7233,832.6662,390.832,945.9232,934.782,174.8981,670.8981,287.2941,415.47
Kortlopende schulden 47,746.95445,293.76444,068.22127,424.0331,250.12125,137.40324,542.99222,814.344020,549.016023,713.568025,464.68033,652.758023,958.488012,561.133017,363.93209,086.0403,740.55102,283.90304,753.51505,460.13903,982.62802,324.77703,465.33603,652.83503,065.0103,596.64403,100.17303,765.44203,409.57202,281.6742,696.0622,566.628
Belastingschulden 15,231.55215,131.234013,954.87207,650.711014,245.157014,032.99012,705.129012,936.09010,556.733010,650.02607,920.25707,334.89606,717.34906,955.28406,286.13405,606.25805,245.66904,719.09304,198.15103,933.32603,775.89503,735.203,458.57403,374.14503,547.96103,290.5942,743.4552,217.9711,607.4531,418.808
Uitgestelde opbrengsten 15,231.55215,878.83400024,243.9380-39,150.4440-42,964.8280-45,387.7530-45,716.8670-44,404.0360-35,942.8990-24,051.1420-29,353.1330-21,324.9560-13,127.8020-8,482.8040-9,607.3380-11,474.970-9,754.5270-9,095.1590-9,811.0320-10,308.3490-9,144.6270-8,307.1340-6,943.38709,169.494012,056.5220000
Overige kortlopende verplichtingen 41,925.82643,723.59558,117.62962,522.32671,562.40449,109.0672,242.355111,787.553117,922.272121,234.096119,289.427128,734.442127,016.681128,200.568123,209.259121,643.153121,384.681112,583.879110,332.26294,996.3397,669.77298,609.49498,723.32578,312.53482,667.80456,150.30254,900.42847,122.93246,187.41646,408.42948,328.89842,011.64843,260.31835,570.20636,329.48433,820.06533,828.44431,699.69932,073.21733,673.73133,712.10127,733.64527,433.75322,637.61722,389.3119,630.47419,469.9751,907.4918,288.479589.63115,520.06111,479.0699,620.5936,771.125
Totaal kortlopende verplichtingen 126,211.375126,258.471122,996.162106,487.95121,720.273115,938.612113,931.496109,032.109134,700.035112,166.34135,402.66119,811.126142,144.359121,113.896138,236.009120,033.413131,391.209109,671.769120,282.2988,713.441103,760.06990,697.356103,370.05668,913.11686,220.43349,407.31658,004.82944,036.61849,700.32347,308.58555,020.89941,202.84749,516.8332,189.70639,245.02829,266.83636,601.22528,047.61435,480.67729,725.71537,090.39424,987.34331,656.77121,769.81127,188.46418,894.98323,302.6417,233.25621,234.40218,990.50517,694.95915,431.64113,603.94910,753.223
Langlopende verplichtingen:
Langetermijnschulden 30,344.36835,506.22435,145.25148,897.94155,892.43459,668.65259,464.71455,287.71967,032.60957,606.51168,065.17558,601.10667,972.44154,172.56760,042.18949,773.13152,416.45463,744.83367,833.32175,560.76786,131.55860,418.31568,570.23455,808.73169,824.92255,904.6265,632.74844,554.27150,284.55438,196.45544,423.29629,930.3635,969.76124,01529,278.59522,426.32828,046.45721,047.71727,890.71219,303.78924,086.38917,840.35622,602.16616,485.86820,589.31213,090.41516,144.03313,187.05916,248.77610,424.81611,199.47710,049.9567,782.9436,078.852
Uitgestelde opbrengsten niet-vlottend 2.1942.24802.04202.29302.04202.04202.04202.04202.04202.04202.04202.04202.04202.04202.04202.04202.04202.04202.04202.042011011011071107110711700700700700
Uitgestelde belastingverplichtingen niet-vlottend 1,974.4072,146.21402,295.94102,831.2602,796.53402,772.22502,789.46902,993.18302,677.32602,661.44402,332.49801,647.43901,488.34701,385.36701,159.09901,225.81601,174.71201,115.75301,009.19501,013.2260925.0240909.5230899.4960814.6830794.2960766.964716.509669.168608.016624.788
Overige niet-vlottende verplichtingen 331.053571.2082,092.94902,626.693843.6432,784.4990-67,032.6090-68,065.1750-67,972.4410-60,042.1890-52,416.4540-67,833.3210-86,131.5580-68,570.2340-69,824.9220-65,632.7480-50,284.5540-44,423.2960-35,969.7610-29,278.5950-28,046.4571,000-27,890.7120-24,086.3890-22,602.1660-20,589.3120-16,144.0330-16,248.776001,589.2953000
Totaal niet-vlottende verplichtingen 32,652.02138,225.89437,238.20151,195.92458,519.12763,345.84962,249.21358,086.29567,032.60960,380.77868,065.17561,392.61767,972.44157,167.79260,042.18952,452.49952,416.45466,408.31967,833.32177,895.30786,131.55862,067.79668,570.23457,299.1269,824.92257,292.02965,632.74845,715.41250,284.55439,424.31344,423.29631,107.11435,969.76125,132.79529,278.59523,437.56528,046.45723,062.98527,890.71220,239.81324,086.38918,760.87922,602.16617,396.36420,589.31214,616.09816,144.03314,692.35516,248.77611,902.7812,615.98613,008.4199,390.9597,403.64
Totaal passiva 158,863.396164,484.365160,234.363157,683.874180,239.4179,284.461176,180.709167,118.404206,460.785172,547.118208,291.888181,203.743214,980.784178,281.688203,485.726172,485.912188,806.866176,080.088193,115.479166,608.748194,867.147152,765.152174,110.283126,212.236157,910.051106,699.345125,266.41389,752.03101,295.35786,732.898100,872.2272,309.96186,900.79257,322.50169,886.41652,704.40165,912.33951,110.59964,655.7249,965.52862,344.71143,748.22255,425.15939,166.17548,914.90133,511.08141,328.25531,925.61139,337.96730,893.28530,310.94528,440.0622,994.90818,156.863
Eigen vermogen:
Preferente aandelen 00000000000000000532.117000000000000000000000000000000000000
Gewone aandelen 350.039358.672349.405325.768372.367365.716359.384304.721376.457304.68367.797304.475361.23304.474347.518304.163332.946303.972333.574303.909355.455303.909346.373302.355378.291302.355354.969293.59331.35293.59341.451288.663346.91288.663351.932284.806356.18284.706360.158280.485349.976280.485355.35280.485350.3280.485345.914280.485345.607280.485280.485280.485280.485280.538
Ingehouden winsten 1,053.30410,390.82714,141.26218,334.84125,179.95431,797.21635,205.58548,701.95251,374.6364,024.1143,959.56551,295.02750,610.57449,394.97747,471.85343,555.36343,462.81540,501.27339,691.26936,798.51737,834.12329,991.74930,026.37129,016.00630,629.70126,788.35726,192.06323,664.97123,195.15821,213.91522,091.78819,779.2820,367.15918,532.94718,928.5516,855.51716,859.69316,355.78416,548.50413,875.58613,891.39713,610.41913,463.24611,660.78311,532.87810,334.23810,249.74513,459.4048,398.94612,573.82711,989.81810,985.53410,374.9519,982.514
Overige gereserveerde algehele resultaten 2,714.972,668.701-1,319.8751,645.436-2,373.2372,597.033-1,304.6245,379.83707,354.38705,578.71805,156.8880454.9740-532.1170194.5320000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 585.291599.726484.935424.491516.804606.086493.452-11,160.384-51,751.09332,637.355-4,327.363-12,419.085-50,971.805-11,321.461-47,819.371-5,632.047-43,795.761-5,010.487-40,024.843-3,592.254-38,189.578-1,517.094-30,372.744-751.347-31,007.991516.572-26,547.032693.572-23,526.5082,442.94-22,433.2392,537.965-20,714.0693,519.799-19,280.4823,682.16-17,215.8723,775.356-16,908.6614,073.982-14,241.3733,926.604-13,818.5964,384.263-11,883.1784,666.808-10,595.6590-8,744.552636.4930318.2470141.617
Totaal eigen vermogen van aandeelhouders 4,703.60414,017.92713,655.72720,730.53623,695.88835,366.05134,753.79843,226.12651,751.09344,320.5364,327.36344,759.13550,971.80543,534.87747,819.37138,682.45343,795.76135,794.75840,024.84333,704.70438,189.57828,778.56430,372.74428,567.01431,007.99127,607.28426,547.03224,652.13323,526.50823,950.44522,433.23922,605.90820,714.06922,341.40919,280.48220,822.48317,215.87220,415.84616,908.66118,230.05314,241.37317,817.50813,818.59616,325.53111,883.17815,281.53110,595.65913,739.8898,744.55213,490.80512,270.30311,584.26610,655.43610,404.669
Totaal eigen vermogen 10,429.46919,895.92719,381.84928,962.01333,104.81745,133.34744,352.00458,677.19851,751.09359,701.9334,327.36361,917.80550,971.80553,916.69147,819.37145,411.53843,795.76138,242.59140,024.84335,517.32438,189.57831,772.00930,372.74430,155.60331,007.99128,245.69326,547.03225,303.32923,526.50824,008.91222,433.23922,652.03120,714.06922,358.91619,280.48220,841.34617,215.87220,436.41616,908.66118,253.10314,241.37317,842.16213,818.59616,350.95511,883.17815,353.37910,595.65913,961.1198,744.55213,693.01812,284.29411,594.27210,665.44210,408.323
Totaal passiva en aandeelhoudersvermogen 169,292.866184,380.292179,616.212186,645.887213,344.217224,417.808220,532.713225,795.6020232,249.0510243,121.5480232,198.3790217,897.450214,322.6790202,126.0720184,537.1610156,367.8390134,945.0380115,055.3590110,741.81094,961.992079,681.417073,545.747071,547.015068,218.631061,590.384055,517.13048,864.46045,886.73044,586.30342,595.23940,034.33233,660.3528,565.186