Kajima Corporation
TSE:1812.T
2641 (JPY) • At close September 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,665,175 | 2,391,578 | 2,079,695 | 1,907,176 | 2,010,751 | 1,974,269 | 1,830,624 | 1,821,805 | 1,742,699 | 1,693,657 | 1,521,191 | 1,485,019 | 1,457,754 | 1,325,679 | 1,637,362 | 1,948,540 | 1,894,187 | 1,891,466 | 1,775,274 | 1,687,380 | 1,621,760 | 1,874,802 | 2,060,353 | 1,909,948 | 1,727,871 | 1,658,884 | 1,938,933 | 2,100,701 |
Kosten van de omzet
| 2,370,495 | 2,124,479 | 1,823,979 | 1,665,758 | 1,762,629 | 1,723,097 | 1,571,701 | 1,574,741 | 1,543,600 | 1,596,938 | 1,413,203 | 1,380,669 | 1,343,272 | 1,223,164 | 1,555,520 | 1,833,200 | 1,778,355 | 1,737,427 | 1,621,359 | 1,544,876 | 1,475,504 | 1,731,328 | 1,901,562 | 1,748,741 | 1,561,888 | 1,511,117 | 1,778,719 | 1,926,792 |
Brutowinst
| 294,680 | 267,099 | 255,716 | 241,418 | 248,122 | 251,172 | 258,923 | 247,064 | 199,099 | 96,719 | 107,988 | 104,350 | 114,482 | 102,515 | 81,842 | 115,340 | 115,832 | 154,039 | 153,915 | 142,504 | 146,256 | 143,474 | 158,791 | 161,207 | 165,983 | 147,767 | 160,214 | 173,909 |
Brutowinstmarge
| 0.111 | 0.112 | 0.123 | 0.127 | 0.123 | 0.127 | 0.141 | 0.136 | 0.114 | 0.057 | 0.071 | 0.07 | 0.079 | 0.077 | 0.05 | 0.059 | 0.061 | 0.081 | 0.087 | 0.084 | 0.09 | 0.077 | 0.077 | 0.084 | 0.096 | 0.089 | 0.083 | 0.083 |
Onderzoek- en ontwikkelingskosten
| 20,762 | 18,218 | 17,358 | 15,029 | 16,442 | 13,968 | 10,322 | 8,221 | 7,827 | 7,742 | 7,829 | 8,463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 97,593 | 98,524 | 98,180 | 95,389 | 99,837 | 107,176 | 116,470 | 109,630 | 114,373 | 114,579 | 136,832 | 141,988 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 138,092 | 127,818 | 116,602 | 100,195 | 100,350 | 92,191 | 88,938 | 83,723 | 80,367 | 84,053 | 84,979 | 86,306 | 0 | 0 | 0 | 0 | 97,593 | 98,524 | 98,180 | 95,389 | 99,837 | 107,176 | 116,470 | 109,630 | 114,373 | 114,579 | 136,832 | 141,988 |
Overige kosten
| 8,426 | 16,180 | 13,200 | 1,925 | 7,638 | 8,220 | 12,942 | 652 | -3,139 | 6,112 | -335 | 7,190 | 13,237 | 3,986 | 6,209 | 6,226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 158,854 | 143,573 | 132,332 | 114,118 | 116,134 | 108,548 | 100,550 | 91,671 | 88,019 | 84,053 | 84,979 | 85,879 | 84,981 | 85,242 | 88,603 | 95,644 | 97,593 | 98,524 | 98,180 | 95,389 | 99,837 | 107,176 | 116,470 | 109,630 | 114,373 | 114,579 | 136,832 | 141,988 |
Bedrijfsresultaat
| 135,826 | 123,526 | 123,382 | 127,298 | 131,987 | 142,622 | 158,373 | 155,392 | 111,079 | 12,665 | 23,007 | 18,469 | 29,499 | 17,272 | -6,762 | 19,695 | 18,239 | 55,515 | 55,735 | 47,115 | 46,419 | 36,298 | 42,321 | 51,577 | 51,610 | 33,188 | 23,382 | 31,921 |
Bedrijfsresultaat ratio
| 0.051 | 0.052 | 0.059 | 0.067 | 0.066 | 0.072 | 0.087 | 0.085 | 0.064 | 0.007 | 0.015 | 0.012 | 0.02 | 0.013 | -0.004 | 0.01 | 0.01 | 0.029 | 0.031 | 0.028 | 0.029 | 0.019 | 0.021 | 0.027 | 0.03 | 0.02 | 0.012 | 0.015 |
Totaal overige inkomsten en kosten netto
| 33,105 | 44,031 | 27,007 | 18,157 | 17,646 | 11,729 | 19,265 | 6,793 | -2,556 | 27,137 | 19,832 | 25,394 | -4,548 | 8,871 | 35,571 | -20,588 | 32,983 | 17,536 | -5,378 | -11,150 | -43,506 | -11,044 | -109,893 | -31,205 | -29,227 | -350,962 | -20,803 | -12,637 |
Inkomen voor belasting
| 168,931 | 167,255 | 150,370 | 145,247 | 149,634 | 157,474 | 177,638 | 162,185 | 108,524 | 39,803 | 42,840 | 43,864 | 24,953 | 26,144 | 28,810 | -892 | 51,222 | 73,051 | 50,357 | 35,965 | 2,913 | 25,254 | -67,572 | 20,372 | 22,383 | -317,774 | 2,579 | 19,284 |
Inkomen voor belasting ratio
| 0.063 | 0.07 | 0.072 | 0.076 | 0.074 | 0.08 | 0.097 | 0.089 | 0.062 | 0.024 | 0.028 | 0.03 | 0.017 | 0.02 | 0.018 | -0 | 0.027 | 0.039 | 0.028 | 0.021 | 0.002 | 0.013 | -0.033 | 0.011 | 0.013 | -0.192 | 0.001 | 0.009 |
Belastingkosten
| 52,316 | 53,190 | 50,220 | 46,479 | 45,847 | 47,296 | 51,086 | 55,889 | 35,758 | 22,702 | 21,535 | 19,226 | 19,857 | -1,328 | 14,991 | 6,516 | 8,719 | 31,107 | 26,472 | 22,098 | 7,911 | 15,221 | -23,030 | 11,124 | 13,154 | -118,417 | 8,559 | 14,984 |
Nettowinst
| 115,033 | 111,789 | 103,867 | 98,522 | 103,242 | 109,839 | 126,778 | 104,857 | 72,323 | 15,139 | 20,752 | 23,429 | 3,833 | 25,844 | 13,225 | -6,296 | 42,163 | 41,440 | 22,507 | 13,220 | -4,474 | 10,111 | -41,153 | 9,275 | 9,018 | -198,557 | -7,604 | 7,345 |
Nettowinstmarge
| 0.043 | 0.047 | 0.05 | 0.052 | 0.051 | 0.056 | 0.069 | 0.058 | 0.042 | 0.009 | 0.014 | 0.016 | 0.003 | 0.019 | 0.008 | -0.003 | 0.022 | 0.022 | 0.013 | 0.008 | -0.003 | 0.005 | -0.02 | 0.005 | 0.005 | -0.12 | -0.004 | 0.003 |
WPA (Winst Per Aandeel)
| 238.76 | 227.98 | 208 | 193.13 | 200.99 | 211.67 | 244.29 | 202.02 | 139.32 | 29.16 | 39.96 | 45.1 | 7.38 | 49.74 | 26.06 | -12.4 | 78.26 | 78.82 | 42.38 | 24.56 | -9.22 | 20.88 | -86.1 | 19.4 | 18.86 | -413.1 | -15.82 | 15.28 |
Verwaterde WPA
| 238.76 | 227.98 | 208 | 193.13 | 200.99 | 211.67 | 244.29 | 202.02 | 139.32 | 29.16 | 39.96 | 45.1 | 7.38 | 49.74 | 26.06 | -12.4 | 78.26 | 78.82 | 42.38 | 24.56 | -9.22 | 20.88 | -86.1 | 19.4 | 18.86 | -413.1 | -15.82 | 15.28 |
EBITDA
| 163,491 | 186,555 | 178,038 | 162,586 | 172,156 | 183,141 | 206,824 | 186,946 | 137,444 | 43,377 | 51,598 | 49,872 | 61,474 | 39,714 | 37,548 | 43,395 | 53,116 | 89,245 | 77,521 | 65,292 | 31,952 | 60,128 | -27,037 | 62,601 | 70,394 | -62,622 | 55,248 | 75,428 |
EBITDA ratio
| 0.061 | 0.078 | 0.086 | 0.085 | 0.086 | 0.093 | 0.113 | 0.103 | 0.079 | 0.026 | 0.034 | 0.034 | 0.042 | 0.03 | 0.023 | 0.022 | 0.028 | 0.047 | 0.044 | 0.039 | 0.02 | 0.032 | -0.013 | 0.033 | 0.041 | -0.038 | 0.028 | 0.036 |