CGN New Energy Holdings Co., Ltd.
HKEX:1811.HK
2.38 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||
Nettowinst
| 183.454 | 69.857 | 197.828 | 17.235 | 177.914 | 58.838 | 185.436 | 57.834 | 104.253 | 37.834 | 73.373 | 19.422 | 68.789 | 27.765 | 34.107 | 30.227 | 49.245 | 51.375 | 52.504 | 149.643 | 52.56 | 50.551 | 13.954 | 13.954 | 13.954 | 13.954 |
Afschrijvingen & Amortisatie
| 181.034 | 177.435 | 174.618 | 167.978 | 172.999 | 148.868 | 124.639 | 118.404 | 88.16 | 83.424 | 84.16 | 63.754 | 80.719 | 66.124 | 68.175 | 68.515 | 74.914 | 65.075 | 44.403 | 51.161 | 43.591 | 23.688 | 17.821 | 17.821 | 17.821 | 17.821 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69.929 | 0 | 86.018 | 0 | 33.185 | 0 | 14.515 | 0 | -24.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 0 | 0.533 | 0 | 0.985 | 0 | 0.969 | 0 | 0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -67.17 | 0 | -385.844 | 0 | -494.935 | 0 | -208.5 | 0 | -165.271 | 0 | -107.276 | 0 | -37.204 | 0 | -12.816 | 0 | 16.717 | 0 | 4.488 | -65.353 | -1.219 | 6.093 | 6.093 | 6.093 | 6.093 |
Vorderingen
| 0 | -70.506 | 0 | -240.547 | 0 | -366.702 | 0 | -141.4 | 0 | -72.201 | 0 | -87.23 | 0 | -35.752 | 0 | -10.121 | 0 | 23.469 | 0 | -23.962 | -37.75 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 20.212 | 0 | -15.03 | 0 | -32.212 | 0 | 3.81 | 0 | 2.092 | 0 | 0.679 | 0 | 1.582 | 0 | -5.363 | 0 | 1.237 | 0 | -1.587 | -2.291 | -0.97 | -0.294 | -0.294 | -0.294 | -0.294 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | -16.876 | 0 | -130.267 | 0 | -96.021 | 0 | -70.91 | 0 | -95.162 | 0 | -20.725 | 0 | -3.034 | 0 | 2.668 | 0 | -7.989 | 0 | 30.037 | -25.312 | -0.249 | 6.386 | 6.386 | 6.386 | 6.386 |
Overige Niet-Contante Posten
| -102.972 | 161.317 | -32.335 | 521.757 | -29.658 | 477.312 | -153.517 | 201.554 | -104.825 | 261.184 | -85.508 | 206.652 | -24 | 119.363 | 1.51 | 38.377 | 38.101 | -67.187 | 24.951 | -51.439 | 21.324 | -21.526 | 9.402 | 9.402 | 9.402 | 9.402 |
Kasstroom uit Operationele Activiteiten
| 261.516 | 341.439 | 340.111 | 321.126 | 321.255 | 190.083 | 156.558 | 169.292 | 87.588 | 217.351 | 72.025 | 183.085 | 125.508 | 177.033 | 103.792 | 125.272 | 162.26 | 66.058 | 121.858 | 153.853 | 52.122 | 51.494 | 47.269 | 47.269 | 47.269 | 47.269 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -386.437 | -457.381 | -183.99 | -117.797 | -244.979 | -514.474 | -745.291 | -710.192 | -677.929 | -909.465 | -255.682 | -337.93 | -148.133 | -126.251 | -16.674 | -5.29 | -27.569 | -45.881 | -11.196 | -52.076 | -132.416 | -46.123 | -97.976 | -97.976 | -97.976 | -97.976 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.223 | 0 | -3.136 | 0 | -0.483 | 0 | 0 | 0 | -527.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.025 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 53.785 | 86.341 | -56.149 | -4.255 | -6.133 | 12.896 | -35.77 | 107.429 | 12.36 | -1.132 | 56.73 | -40.393 | -25.41 | 46.658 | -26.513 | 35.209 | 43.477 | 57.142 | 56.17 | -81.525 | 47.178 | 55.148 | 97.976 | 97.976 | 97.976 | 97.976 |
Kasstroom uit Investeringsactiviteiten
| -332.652 | -371.04 | -240.139 | -122.052 | -251.112 | -501.578 | -781.061 | -602.763 | -665.569 | -910.374 | -198.952 | -381.459 | -173.543 | -80.076 | -43.187 | 29.919 | 15.908 | -516.045 | 44.974 | -133.601 | -85.238 | -58.308 | -65.248 | -65.248 | -65.248 | -65.248 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||
Schuldaflossingen
| -53.72 | 0 | -46.104 | 0 | -92.666 | 0 | -674.215 | 0 | -591.383 | 0 | -212.234 | 0 | -272.611 | 0 | -106.749 | 0 | -46.939 | 0 | -42.582 | 0 | -15.844 | -19.288 | -152.037 | -152.037 | -152.037 | -152.037 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65.55 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -66.921 | 0 | -39.029 | 0 | -36.952 | 0 | -68.3 | 0 | 0 | 0 | -21.883 | 0 | -15.447 | 0 | -20.167 | 0 | -18.88 | 0 | 0 | 0 | 0 | 0 | -8.25 | -8.25 | -8.25 | -8.25 |
Overige Financieringsactiviteiten
| -80.276 | -21.273 | -106.141 | -126.56 | -102.537 | 376.077 | -75.603 | 481.262 | -69.389 | 827.924 | -55.634 | 53.243 | -54.481 | -79.587 | -52.948 | -199.599 | -62.077 | 295.722 | -34.171 | 219.686 | -48.314 | -46.262 | 160.287 | 160.287 | 160.287 | 160.287 |
Kasstroom uit Financieringsactiviteiten
| -93.477 | -21.273 | -191.274 | -126.56 | -46.823 | 376.077 | 530.312 | 481.262 | 521.994 | 827.924 | 134.717 | 53.243 | 202.683 | -79.587 | -179.864 | -199.599 | -127.896 | 295.722 | -76.753 | 219.686 | -32.47 | 46.112 | -156.989 | -156.989 | -156.989 | -156.989 |
Overige Informatie: | ||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.958 | -2.735 | -8.235 | -51.867 | 21.68 | 3.9 | 1.858 | 27.915 | -5.01 | 3.415 | -8.751 | 9.139 | -14.695 | -7.112 | 25.312 | -17.079 | -4.769 | 25.704 | -1.253 | 1.134 | -1.961 | -17.484 | 200.957 | 200.957 | 200.957 | 200.957 |
Netto Kasstroomverandering
| -165.571 | -53.609 | -99.537 | 20.647 | 45 | 68.482 | -92.333 | 75.706 | -60.997 | 138.316 | -0.961 | -135.992 | 139.953 | 10.258 | -93.947 | -61.487 | 45.503 | -128.561 | 88.826 | 241.072 | -67.547 | 21.813 | 25.989 | 25.989 | 25.989 | 25.989 |
Kaspositie aan het Einde van de Periode
| 121.929 | 287.5 | 341.109 | 440.646 | 419.999 | 374.999 | 306.517 | 398.85 | 323.144 | 384.141 | 245.825 | 246.786 | 382.778 | 242.825 | 232.567 | 326.514 | 388.001 | 244.938 | 373.499 | 382.233 | 141.161 | 73.99 | 52.177 | 52.177 | 52.177 | 52.177 |