HASEKO Corporation
TSE:1808.T
1825 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 284,774 | 325,569 | 245,846 | 259,088 | 263,918 | 320,753 | 260,074 | 212,360 | 234,089 | 283,657 | 211,227 | 201,105 | 213,719 | 255,772 | 183,755 | 197,934 | 171,978 | 234,933 | 196,863 | 222,095 | 192,139 | 235,602 | 214,288 | 217,563 | 223,528 | 233,123 | 190,733 | 204,625 | 184,795 | 243,116 | 184,494 | 172,788 | 171,930 | 237,286 | 196,326 | 186,876 | 166,867 | 180,725 | 171,261 | 159,640 | 130,541 | 191,814 | 131,609 | 141,212 | 122,935 | 156,290 | 159,219 | 132,760 | 110,650 | 145,641 | 121,534 | 121,243 | 112,511 | 122,870 | 111,860 | 106,580 | 99,120 | 116,906 | 105,707 | 100,380 | 97,389 | 139,012 | 118,444 | 129,384 |
Kosten van de omzet
| 252,041 | 280,663 | 209,408 | 220,561 | 223,229 | 268,142 | 223,295 | 177,723 | 196,808 | 244,759 | 174,869 | 164,271 | 177,500 | 211,958 | 152,136 | 163,936 | 145,177 | 193,523 | 164,419 | 181,255 | 160,072 | 191,943 | 175,825 | 179,011 | 186,350 | 182,111 | 154,149 | 166,105 | 153,666 | 197,216 | 150,029 | 139,429 | 142,781 | 207,187 | 163,458 | 158,301 | 145,060 | 153,349 | 151,736 | 141,579 | 116,566 | 171,161 | 117,246 | 126,697 | 111,104 | 140,651 | 145,139 | 119,194 | 100,477 | 131,019 | 110,328 | 108,462 | 101,455 | 112,234 | 96,193 | 93,346 | 87,791 | 104,655 | 94,137 | 88,912 | 87,230 | 127,375 | 108,879 | 118,271 |
Brutowinst
| 32,733 | 44,906 | 36,438 | 38,527 | 40,689 | 52,611 | 36,779 | 34,637 | 37,281 | 38,898 | 36,358 | 36,834 | 36,219 | 43,814 | 31,619 | 33,998 | 26,801 | 41,410 | 32,444 | 40,840 | 32,067 | 43,659 | 38,463 | 38,552 | 37,178 | 51,012 | 36,584 | 38,520 | 31,129 | 45,900 | 34,465 | 33,359 | 29,149 | 30,099 | 32,868 | 28,575 | 21,807 | 27,376 | 19,525 | 18,061 | 13,975 | 20,653 | 14,363 | 14,515 | 11,831 | 15,639 | 14,080 | 13,566 | 10,173 | 14,622 | 11,206 | 12,781 | 11,056 | 10,636 | 15,667 | 13,234 | 11,329 | 12,251 | 11,570 | 11,468 | 10,159 | 11,637 | 9,565 | 11,113 |
Brutowinstmarge
| 0.115 | 0.138 | 0.148 | 0.149 | 0.154 | 0.164 | 0.141 | 0.163 | 0.159 | 0.137 | 0.172 | 0.183 | 0.169 | 0.171 | 0.172 | 0.172 | 0.156 | 0.176 | 0.165 | 0.184 | 0.167 | 0.185 | 0.179 | 0.177 | 0.166 | 0.219 | 0.192 | 0.188 | 0.168 | 0.189 | 0.187 | 0.193 | 0.17 | 0.127 | 0.167 | 0.153 | 0.131 | 0.151 | 0.114 | 0.113 | 0.107 | 0.108 | 0.109 | 0.103 | 0.096 | 0.1 | 0.088 | 0.102 | 0.092 | 0.1 | 0.092 | 0.105 | 0.098 | 0.087 | 0.14 | 0.124 | 0.114 | 0.105 | 0.109 | 0.114 | 0.104 | 0.084 | 0.081 | 0.086 |
Onderzoek- en ontwikkelingskosten
| 0 | 1,020 | 1,003 | 994 | 803 | 864 | 901 | 783 | 761 | 3,923 | 924 | 898 | 901 | 1,189 | 0 | 0 | 0 | 3,034 | 0 | 0 | 0 | 1,850 | 0 | 0 | 0 | 1,343 | 0 | 0 | 0 | 1,172 | 0 | 0 | 0 | 1,020 | 0 | 0 | 0 | 804 | 0 | 0 | 0 | 713 | 0 | 0 | 0 | 705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 19,471 | 19,576 | 17,223 | 16,777 | 18,117 | 18,122 | 16,947 | 16,049 | 17,329 | 15,092 | 16,317 | 15,804 | 14,874 | 16,291 | 15,931 | 15,086 | 14,774 | 14,579 | 14,968 | 14,564 | 14,708 | 12,251 | 13,615 | 15,969 | 13,645 | 14,623 | 13,594 | 13,317 | 13,302 | 11,927 | 11,654 | 11,936 | 14,557 | 10,238 | 10,592 | 10,556 | 10,554 | 9,397 | 8,699 | 8,964 | 8,512 | 8,477 | 7,786 | 7,568 | 8,071 | 6,906 | 7,173 | 7,301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 569 | -15 | 400 | 223 | 293 | -87 | 560 | 283 | 200 | 305 | 292 | 286 | 656 | 292 | 577 | 122 | -209 | 487 | 187 | 116 | 252 | 146 | 163 | 56 | 320 | 184 | 180 | 46 | 176 | 264 | 156 | 164 | 741 | -159 | 19 | 77 | 649 | 101 | 286 | 152 | -250 | 190 | 366 | 40 | 475 | -253 | -10 | 143 | -523 | 86 | 7,000 | 355 | -1,490 | 132 | -280 | 314 | -1,257 | 92 | 206 | 931 | 52 | -301 | -18 |
Bedrijfskosten
| 19,471 | 20,596 | 18,276 | 17,822 | 18,117 | 19,037 | 17,898 | 16,883 | 17,329 | 17,660 | 16,317 | 15,804 | 15,826 | 17,531 | 15,931 | 15,086 | 14,774 | 16,597 | 14,968 | 14,564 | 14,708 | 16,191 | 13,615 | 15,969 | 13,645 | 16,227 | 13,594 | 13,317 | 13,302 | 15,695 | 11,654 | 11,936 | 14,557 | 12,882 | 10,592 | 10,556 | 10,554 | 10,064 | 8,699 | 8,964 | 8,512 | 9,100 | 7,786 | 7,568 | 8,071 | 7,557 | 7,173 | 7,301 | 7,099 | 7,344 | 6,954 | 7,000 | 6,753 | 6,948 | 7,071 | 7,152 | 6,563 | 7,222 | 6,911 | 7,249 | 7,045 | 8,060 | 6,605 | 7,234 |
Bedrijfsresultaat
| 13,262 | 24,310 | 18,163 | 20,703 | 22,573 | 33,576 | 18,882 | 17,752 | 19,952 | 21,237 | 20,041 | 21,029 | 20,395 | 26,281 | 15,688 | 18,912 | 12,028 | 24,814 | 17,476 | 26,276 | 17,359 | 27,467 | 24,847 | 22,583 | 23,533 | 34,787 | 22,988 | 25,203 | 17,827 | 30,207 | 22,808 | 21,425 | 14,592 | 17,214 | 22,276 | 18,019 | 11,253 | 17,312 | 10,826 | 9,097 | 5,463 | 11,554 | 6,577 | 6,946 | 3,761 | 8,084 | 6,906 | 6,265 | 3,074 | 7,278 | 4,252 | 5,781 | 4,303 | 3,688 | 8,596 | 6,082 | 4,766 | 5,029 | 4,659 | 4,219 | 3,114 | 3,577 | 2,960 | 3,879 |
Bedrijfsresultaat ratio
| 0.047 | 0.075 | 0.074 | 0.08 | 0.086 | 0.105 | 0.073 | 0.084 | 0.085 | 0.075 | 0.095 | 0.105 | 0.095 | 0.103 | 0.085 | 0.096 | 0.07 | 0.106 | 0.089 | 0.118 | 0.09 | 0.117 | 0.116 | 0.104 | 0.105 | 0.149 | 0.121 | 0.123 | 0.096 | 0.124 | 0.124 | 0.124 | 0.085 | 0.073 | 0.113 | 0.096 | 0.067 | 0.096 | 0.063 | 0.057 | 0.042 | 0.06 | 0.05 | 0.049 | 0.031 | 0.052 | 0.043 | 0.047 | 0.028 | 0.05 | 0.035 | 0.048 | 0.038 | 0.03 | 0.077 | 0.057 | 0.048 | 0.043 | 0.044 | 0.042 | 0.032 | 0.026 | 0.025 | 0.03 |
Totaal overige inkomsten en kosten netto
| 2,235 | -1,931 | -953 | -177 | 156 | -1,050 | -617 | -1,177 | 26 | -575 | 123 | -1,427 | 1,002 | -1,070 | -46 | 199 | -1,126 | 970 | 318 | -373 | 315 | 1,075 | -7 | 21,474 | 268 | -571 | -2,109 | 891 | 2,005 | -6,565 | 401 | -5,248 | 636 | -1,338 | 1,564 | -326 | 186 | -179 | -260 | 108 | -61 | -1,109 | 4,105 | -490 | -623 | -10,307 | -876 | -731 | -711 | -1,391 | -729 | -267 | -554 | -2,780 | -190 | -179 | -368 | -5,278 | 803 | -69 | 83 | -5,394 | -6,202 | -2,124 |
Inkomen voor belasting
| 15,497 | 22,379 | 17,210 | 20,526 | 22,727 | 32,526 | 18,265 | 16,575 | 19,976 | 20,663 | 20,165 | 19,600 | 21,397 | 25,211 | 15,643 | 19,110 | 10,902 | 25,784 | 17,794 | 25,903 | 17,674 | 28,543 | 24,840 | 44,057 | 23,801 | 34,216 | 20,879 | 26,093 | 19,833 | 23,642 | 23,209 | 16,177 | 15,228 | 15,877 | 23,840 | 17,693 | 11,439 | 17,133 | 10,566 | 9,205 | 5,402 | 10,445 | 10,682 | 6,457 | 3,137 | -2,223 | 6,030 | 5,534 | 2,363 | 5,887 | 3,523 | 5,514 | 3,749 | 908 | 8,406 | 5,903 | 4,398 | -249 | 5,462 | 4,150 | 3,197 | -1,817 | -3,242 | 1,755 |
Inkomen voor belasting ratio
| 0.054 | 0.069 | 0.07 | 0.079 | 0.086 | 0.101 | 0.07 | 0.078 | 0.085 | 0.073 | 0.095 | 0.097 | 0.1 | 0.099 | 0.085 | 0.097 | 0.063 | 0.11 | 0.09 | 0.117 | 0.092 | 0.121 | 0.116 | 0.203 | 0.106 | 0.147 | 0.109 | 0.128 | 0.107 | 0.097 | 0.126 | 0.094 | 0.089 | 0.067 | 0.121 | 0.095 | 0.069 | 0.095 | 0.062 | 0.058 | 0.041 | 0.054 | 0.081 | 0.046 | 0.026 | -0.014 | 0.038 | 0.042 | 0.021 | 0.04 | 0.029 | 0.045 | 0.033 | 0.007 | 0.075 | 0.055 | 0.044 | -0.002 | 0.052 | 0.041 | 0.033 | -0.013 | -0.027 | 0.014 |
Belastingkosten
| 4,654 | 5,934 | 6,320 | 6,816 | 7,733 | 10,145 | 6,054 | 5,158 | 6,659 | 7,998 | 6,624 | 5,991 | 6,722 | 8,059 | 5,075 | 6,116 | 3,358 | 8,206 | 5,690 | 8,233 | 5,110 | 4,357 | 7,923 | 14,635 | 6,724 | 7,414 | 7,296 | 7,577 | 6,199 | 5,685 | 7,172 | 1,783 | 4,668 | 4,912 | 3,443 | 6,210 | 2,911 | 5,587 | 3,546 | 3,170 | 1,401 | 4,294 | -1,573 | 2,246 | 886 | -5,311 | 1,933 | 1,009 | 985 | 1,145 | 2,657 | 2,521 | 1,103 | 1,921 | 4,474 | 1,182 | 1,878 | 273 | 3,226 | 1,613 | 1,609 | 2,461 | 3,258 | -63 |
Nettowinst
| 10,843 | 16,445 | 10,890 | 13,708 | 14,995 | 22,381 | 12,211 | 11,416 | 13,318 | 12,664 | 13,541 | 13,610 | 14,675 | 17,151 | 10,568 | 12,995 | 7,544 | 17,578 | 12,105 | 17,643 | 12,525 | 24,133 | 16,882 | 29,364 | 17,012 | 26,731 | 13,526 | 18,448 | 13,584 | 17,905 | 15,987 | 14,345 | 10,525 | 10,917 | 20,358 | 11,449 | 8,502 | 11,543 | 6,994 | 6,012 | 3,993 | 6,137 | 12,249 | 4,204 | 2,240 | 3,073 | 4,092 | 4,516 | 1,383 | 4,736 | 861 | 2,989 | 2,656 | -1,026 | 3,928 | 4,712 | 2,523 | -509 | 2,227 | 2,510 | 1,586 | -4,290 | -6,507 | 1,820 |
Nettowinstmarge
| 0.038 | 0.051 | 0.044 | 0.053 | 0.057 | 0.07 | 0.047 | 0.054 | 0.057 | 0.045 | 0.064 | 0.068 | 0.069 | 0.067 | 0.058 | 0.066 | 0.044 | 0.075 | 0.061 | 0.079 | 0.065 | 0.102 | 0.079 | 0.135 | 0.076 | 0.115 | 0.071 | 0.09 | 0.074 | 0.074 | 0.087 | 0.083 | 0.061 | 0.046 | 0.104 | 0.061 | 0.051 | 0.064 | 0.041 | 0.038 | 0.031 | 0.032 | 0.093 | 0.03 | 0.018 | 0.02 | 0.026 | 0.034 | 0.012 | 0.033 | 0.007 | 0.025 | 0.024 | -0.008 | 0.035 | 0.044 | 0.025 | -0.004 | 0.021 | 0.025 | 0.016 | -0.031 | -0.055 | 0.014 |
WPA (Winst Per Aandeel)
| 39.73 | 60.29 | 39.92 | 50.25 | 54.99 | 81.76 | 44.43 | 41.54 | 48.47 | 46.11 | 49.3 | 49.56 | 53.34 | 62.34 | 38.41 | 44.67 | 25.93 | 60.43 | 41.61 | 59.32 | 42.11 | 81.14 | 56.76 | 98.75 | 57.21 | 89.89 | 45.49 | 61.37 | 45.19 | 59.56 | 53.18 | 47.72 | 35.01 | 36.32 | 67.72 | 38.09 | 28.28 | 38.4 | 23.27 | 20 | 13.02 | 20.41 | 40.75 | 13.98 | 7.06 | 10.22 | 13.61 | 15.02 | 4.1 | 15.75 | 2.86 | 9.94 | 8.3 | -3.41 | 12.5 | 9.15 | 7.8 | -1.76 | 7.7 | 7.2 | 5.45 | -15.73 | -23.85 | 7.2 |
Verwaterde WPA
| 39.73 | 60.29 | 39.92 | 50.25 | 54.99 | 81.76 | 44.43 | 41.54 | 48.47 | 46.11 | 49.3 | 49.55 | 53.34 | 62.34 | 38.41 | 44.67 | 25.93 | 60.43 | 41.61 | 59.32 | 42.11 | 81.14 | 56.76 | 98.75 | 57.21 | 89.89 | 45.49 | 61.37 | 45.19 | 59.56 | 53.18 | 47.72 | 35.01 | 36.32 | 67.72 | 38.09 | 28.28 | 38.4 | 23.27 | 20 | 12.33 | 20.41 | 40.75 | 13.98 | 5.86 | 10.22 | 13.61 | 15.02 | 3.35 | 15.75 | 2.86 | 9.94 | 6.25 | -3.27 | 9.25 | 7.3 | 6.25 | -1.76 | 5.8 | 5.8 | 4.1 | -15.73 | -23.85 | 5.8 |
EBITDA
| 15,174.25 | 26,378 | 17,828 | 21,129 | 23,323 | 33,779 | 18,927 | 17,018 | 20,460 | 21,328 | 20,471 | 20,052 | 21,696 | 26,463 | 16,068 | 19,484 | 11,170 | 24,187 | 18,087 | 26,124 | 17,755 | 29,305 | 25,117 | 22,796 | 24,035 | 35,701 | 24,362 | 26,520 | 19,405 | 30,806 | 24,240 | 22,713 | 18,752 | 17,813 | 23,260 | 19,177 | 13,533 | 18,353 | 11,902 | 10,329 | 6,802 | 11,790 | 7,227 | 7,649 | 4,670 | 7,757 | 7,861 | 7,403 | 4,215 | 7,895 | 5,488 | 7,012 | 5,891 | 3,577 | 10,013 | 7,085 | 6,215 | 5,177 | 5,851 | 5,489 | 5,179 | 4,721 | 3,855 | 3,835 |
EBITDA ratio
| 0.053 | 0.081 | 0.073 | 0.082 | 0.088 | 0.105 | 0.073 | 0.08 | 0.087 | 0.075 | 0.097 | 0.1 | 0.102 | 0.103 | 0.087 | 0.098 | 0.065 | 0.103 | 0.092 | 0.118 | 0.092 | 0.124 | 0.117 | 0.105 | 0.108 | 0.153 | 0.128 | 0.13 | 0.105 | 0.127 | 0.131 | 0.131 | 0.109 | 0.075 | 0.118 | 0.103 | 0.081 | 0.102 | 0.069 | 0.065 | 0.052 | 0.061 | 0.055 | 0.054 | 0.038 | 0.05 | 0.049 | 0.056 | 0.038 | 0.054 | 0.045 | 0.058 | 0.052 | 0.029 | 0.09 | 0.066 | 0.063 | 0.044 | 0.055 | 0.055 | 0.053 | 0.034 | 0.033 | 0.03 |