Shimizu Corporation

TSE:1803.T

1031 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 339,241372,780250,134214,321351,722150,978196,158172,803189,167176,482141,440158,634150,773136,251182,659193,295169,326165,025144,410183,985133,353131,678182,128211,330201,845168,855
Kortetermijnbeleggingen 1514,00037,00062,0001,02079,000145,150143,00085,20266,23942,00058,00059,020110,00036,00035,00045,00005481,2716006991,4499,12013,13251,148
Liquide middelen en kortetermijnbeleggingen 339,256386,780287,134276,321352,742229,978341,308315,803274,369242,721183,440216,634209,793246,251218,659228,295214,326165,025144,958185,256133,953132,377183,577220,450214,977220,003
Nettovorderingen 901,964837,373684,217484,445546,148641,061519,577469,914575,464499,680502,108435,794453,013394,878454,632602,371364,065327,953326,2350337,0880376,5560339,0470
Voorraad 88,93774,72155,167141,925145,140178,118171,478197,976190,162186,088175,832171,982175,638246,293358,368656,664649,201610,972614,4130513,7810571,7600597,0620
Overige vlottende activa 140,523155,023123,567110,907101,87896,74488,41375,39880,400110,18483,53299,28789,24176,89666,82290,164152,013157,689153,489660,631195,413697,175196,017804,839289,102903,796
Totaal vlottende activa 1,470,6801,453,8971,150,0851,013,5981,145,9081,145,9011,120,7761,059,0911,120,3951,038,673944,912923,697927,685964,3181,098,4811,577,4941,379,6051,261,6391,239,0951,179,2601,180,2351,300,3501,327,9101,418,3581,440,1881,443,053
Niet-vlottende activa:
Materiële vaste activa, netto 638,582635,247614,625501,899408,440299,847265,790246,696231,382231,229230,659218,556231,889215,441216,359184,726189,171179,799180,191177,952256,531275,195316,962313,579478,828485,358
Goodwill 00000000000000000000000000
Immateriële activa 22,21521,46521,06919,14012,0917,9486,0814,5744,2744,2814,2914,01704,0214,2592,8512,6832,8482,2061,6862,3212,0511,8131,8433,6163,091
Goodwill en immateriële activa 22,21521,46521,06919,14012,0917,9486,0814,5744,2744,2814,2914,0173,7324,0214,2592,8512,6832,8482,2061,6862,3212,0511,8131,8433,6163,091
Langetermijnbeleggingen 373,014328,211339,854371,564335,763404,532241,952216,902264,245343,688273,895237,182164,37899,544198,202165,134266,838412,119384,976282,712316,428221,184248,958332,768239,194204,316
Belastingvorderingen 13,1549,1882,7222,4712,7302,5631,3881,5711,4741,4791,5311,3619,49715,2631,5108,0761,9582,1284,1545,3306,12225,55837,15337,01032,6369,727
Overige niet-vlottende activa 21,1240-10-10160,353159,362101,16484,04757,39771,62673,792125,02647,72049,25537,706-7,972-8,802-4,058-10,460-4,627-2,288-27,8909,96444,126
Totaal niet-vlottende activa 1,068,089994,111978,269895,074759,023714,890675,564629,105602,539664,724567,773532,742483,288459,295468,050410,042498,356588,922562,725463,622570,942519,361602,598657,310764,238746,618
Totaal activa 2,538,7692,448,0102,128,3561,908,6741,904,9341,860,7941,796,3411,688,1971,722,9361,703,3991,512,6861,456,4411,410,9751,423,6131,566,5311,987,5361,877,9611,850,5611,801,8201,642,8821,751,1771,819,7111,930,5082,075,6682,204,4262,189,671
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 377,767424,343325,953280,980319,164354,466377,469390,395441,301454,576435,934388,901398,3640000000000000
Kortlopende schulden 273,447234,085203,128162,821242,511149,490147,732144,027160,246142,013133,772169,831174,473161,035245,997196,668231,162140,368149,328207,066238,311261,926315,250335,133409,979461,512
Belastingschulden 000025,63731,60920,89721,28419,52022,4230000000000000000
Uitgestelde opbrengsten 152,741222,251165,100117,086139,139190,61320,897131,132149,361141,434146,217134,237140,3150000000000000
Overige kortlopende verplichtingen 384,441205,407154,014154,021170,739143,299268,290125,314116,66892,53974,04985,15190,034628,818710,1891,106,4211,047,5971,019,3721,006,530904,745923,8461,044,9131,041,3621,109,4631,060,5931,008,441
Totaal kortlopende verplichtingen 1,188,3961,086,086848,195714,908871,553837,868814,388790,868867,576830,562789,972778,120803,186789,853956,1861,303,0891,278,7591,159,7401,155,8581,111,8111,162,1571,306,8391,356,6121,444,5961,470,5721,469,953
Langlopende verplichtingen:
Langetermijnschulden 310,086343,184292,010259,865198,802169,907190,531195,981232,235233,565210,448197,265200,856197,718165,647245,012120,531124,641122,869126,810170,575158,704189,040252,603387,451438,751
Uitgestelde opbrengsten niet-vlottend 1,11160,17755,89953,02957,29355,87357,38559,91573,66062,10766,46956,87256,86986,62884,05287,06757,51859,31763,63965,76767,020080,625000
Uitgestelde belastingverplichtingen niet-vlottend 19,33518,99324,87535,26917,75342,44059,90749,85149,97876,21552,13247,72322,50625,73725,96925,91649,73694,04773,55826,19931,42312,71113,842000
Overige niet-vlottende verplichtingen 71,77932,29432,20624,15823,12319,46517,80114,70413,83419,05617,61918,36820,55727,21623,46721,86421,94919,89517,97827,95038,280117,12449,357145,54295,039102,745
Totaal niet-vlottende verplichtingen 402,311454,648404,990372,321296,971287,685325,624320,451369,707390,943346,668320,228300,788337,299299,135379,859249,734297,900278,044246,726307,298288,539332,864398,145482,490541,496
Totaal passiva 1,590,7071,540,7341,253,1851,087,2291,168,5241,125,5531,140,0121,111,3191,237,2831,221,5051,136,6401,098,3481,103,9741,127,1521,255,3211,682,9481,528,4931,457,6401,433,9021,358,5371,469,4551,595,3781,689,4761,842,7411,953,0622,011,449
Eigen vermogen:
Preferente aandelen 0702,082666,961659,495606,740559,67400000000000000000000
Gewone aandelen 74,36574,36574,36574,36574,36574,36574,36574,36574,36574,36574,36574,36574,36574,36574,36574,36574,36574,36574,36574,36574,36574,36574,36574,36574,36574,365
Ingehouden winsten 586,761625,324592,199563,628510,873443,802366,805306,128219,507167,283139,160131,202130,838134,887129,875142,597141,466118,790100,80981,57567,13464,95761,62955,580124,09351,320
Overige gereserveerde algehele resultaten 211,332150,476157,535155,793123,738169,741168,172149,758145,258193,650117,100108,08200000000000000
Overige totale aandeelhoudersvermogen 16,081-699,689-666,564-637,993-585,238-518,16741,50941,52241,58441,60941,63541,65499,06084,22499,48777,860126,579192,102184,231119,783129,69274,33294,77093,24243,14343,142
Totaal eigen vermogen van aandeelhouders 888,539852,558824,496815,288730,478729,415650,851571,773480,714476,907372,260355,303304,263293,476303,727294,822342,410385,257359,405275,723271,191213,654230,764223,187241,601168,827
Totaal eigen vermogen 948,059907,276875,171821,445736,410735,241656,329576,878485,653481,894376,046358,093307,001296,461311,210304,588349,468392,921367,918284,345281,722224,333241,032232,927251,364178,222
Totaal passiva en aandeelhoudersvermogen 2,538,7662,448,0102,128,3561,908,6741,904,9341,860,7941,796,3411,688,1971,722,9361,703,3991,512,6861,456,4411,410,9751,423,6131,566,5311,987,5361,877,9611,850,5611,801,8201,642,8821,751,1771,819,7111,930,5082,075,6682,204,4262,189,671