Taisei Corporation
TSE:1801.T
7062 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 430,754 | 415,950 | 499,113 | 494,307 | 482,722 | 467,750 | 687,456 | 535,592 | 374,192 | 338,308 | 355,547 | 266,638 | 243,736 | 203,995 | 156,680 | 150,127 | 94,190 | 155,552 | 124,887 | 155,373 | 122,173 | 119,043 | 114,434 |
Kortetermijnbeleggingen
| 3,957 | -39,476 | -52,577 | -41,207 | -41,916 | -41,425 | 109 | -10,777 | -10,944 | -36,808 | -30,337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 434,711 | 415,950 | 499,113 | 494,307 | 482,722 | 467,750 | 687,456 | 535,592 | 374,192 | 338,308 | 355,547 | 266,638 | 243,736 | 203,995 | 156,680 | 150,127 | 94,190 | 155,552 | 124,887 | 155,373 | 122,173 | 119,043 | 114,434 |
Nettovorderingen
| 864,319 | 688,768 | 575,600 | 539,837 | 615,037 | 542,009 | 466,406 | 448,177 | 471,706 | 522,864 | 482,122 | 465,016 | 421,374 | 330,523 | 433,869 | 484,252 | 622,139 | 674,391 | 554,231 | 505,155 | 455,607 | 498,390 | 509,330 |
Voorraad
| 253,037 | 203,100 | 168,663 | 173,966 | 163,439 | 143,025 | 139,058 | 173,257 | 196,327 | 177,120 | 180,053 | 223,128 | 266,621 | 268,059 | 272,204 | 380,260 | 187,545 | 166,030 | 164,818 | 149,037 | 161,354 | 198,807 | 180,106 |
Overige vlottende activa
| 79,108 | 45,667 | 52,980 | 32,903 | 37,824 | 47,652 | 59,343 | 66,546 | 70,079 | 98,204 | 58,490 | 57,857 | 51,200 | 44,890 | 50,141 | 67,398 | 216,924 | 204,972 | 234,851 | 290,878 | 337,854 | 357,381 | 393,899 |
Totaal vlottende activa
| 1,631,175 | 1,353,485 | 1,296,356 | 1,241,013 | 1,299,022 | 1,200,436 | 1,352,263 | 1,223,572 | 1,112,304 | 1,136,496 | 1,076,212 | 1,012,639 | 982,931 | 847,467 | 912,894 | 1,082,037 | 1,120,798 | 1,200,945 | 1,078,787 | 1,100,443 | 1,076,988 | 1,173,621 | 1,197,769 |
Niet-vlottende activa: | |||||||||||||||||||||||
Materiële vaste activa, netto
| 332,715 | 213,349 | 207,435 | 206,198 | 204,400 | 219,745 | 188,397 | 175,982 | 177,528 | 169,972 | 181,051 | 206,075 | 212,638 | 231,999 | 238,533 | 236,704 | 244,594 | 270,682 | 292,795 | 307,239 | 314,858 | 385,440 | 391,612 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 27,151 | 17,581 | 16,016 | 14,807 | 14,288 | 13,027 | 11,553 | 5,084 | 4,875 | 4,772 | 5,017 | 7,239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 27,151 | 17,581 | 16,016 | 14,807 | 14,288 | 13,027 | 11,553 | 5,084 | 4,875 | 4,772 | 5,017 | 7,239 | 7,167 | 7,434 | 7,430 | 10,062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 478,191 | 426,382 | 432,848 | 405,236 | 359,537 | 409,051 | 337,382 | 319,791 | 332,264 | 385,135 | 296,195 | 257,370 | 194,057 | 194,924 | 216,099 | 223,183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 4,504 | 5,918 | 3,543 | 3,367 | 12,746 | 3,914 | 2,008 | 3,029 | 627 | 548 | 902 | 11,141 | 38,277 | 49,521 | 46,556 | 59,355 | 8,963 | 11,803 | 13,528 | 40,994 | 52,459 | 72,009 | 69,796 |
Overige niet-vlottende activa
| 109,905 | 0 | -1 | -1 | -2 | -1 | 39,219 | 32,618 | 33,221 | 38,323 | 39,686 | 48,628 | 59,625 | 64,148 | 79,778 | 60,141 | 365,128 | 505,889 | 462,073 | 366,656 | 327,838 | 262,418 | 306,907 |
Totaal niet-vlottende activa
| 952,466 | 663,230 | 659,841 | 629,607 | 590,969 | 645,736 | 578,559 | 536,504 | 548,515 | 598,750 | 522,851 | 530,453 | 511,764 | 548,026 | 588,396 | 589,445 | 618,685 | 788,374 | 768,396 | 714,889 | 695,155 | 719,867 | 768,315 |
Totaal activa
| 2,583,641 | 2,016,717 | 1,956,200 | 1,870,622 | 1,889,995 | 1,846,176 | 1,930,825 | 1,760,078 | 1,660,821 | 1,735,248 | 1,599,065 | 1,543,094 | 1,494,695 | 1,395,493 | 1,501,290 | 1,671,482 | 1,739,483 | 1,989,319 | 1,847,183 | 1,815,332 | 1,772,143 | 1,893,488 | 1,966,084 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||
Crediteuren
| 597,704 | 476,115 | 423,349 | 376,099 | 491,569 | 507,335 | 509,576 | 424,493 | 442,758 | 489,706 | 466,030 | 485,400 | 447,520 | 365,024 | 370,423 | 489,271 | 488,483 | 593,263 | 431,451 | 458,465 | 435,421 | 442,727 | 480,810 |
Kortlopende schulden
| 111,522 | 82,323 | 118,234 | 89,639 | 98,189 | 91,266 | 100,752 | 124,969 | 119,340 | 120,231 | 130,282 | 147,385 | 200,421 | 236,622 | 280,840 | 323,219 | 202,037 | 207,105 | 224,680 | 253,005 | 276,802 | 296,400 | 347,422 |
Belastingschulden
| 37,059 | 0 | 0 | 18,260 | 31,955 | 18,981 | 30,843 | 31,138 | 23,633 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,331 | 8,354 | 4,541 | 4,770 | 4,812 | 1,906 | 1,393 |
Uitgestelde opbrengsten
| 215,432 | 232,448 | 178,146 | 196,119 | 159,474 | 134,090 | 148,515 | 225,898 | 209,281 | 182,377 | 194,455 | 149,798 | 158,261 | 112,897 | 116,919 | 138,460 | 3,331 | 8,354 | 78,119 | 4,770 | 4,812 | 1,906 | 1,393 |
Overige kortlopende verplichtingen
| 378,055 | 231,766 | 206,634 | 179,290 | 208,205 | 192,100 | 263,782 | 211,634 | 156,398 | 192,447 | 155,329 | 124,698 | 114,993 | 93,509 | 125,843 | 123,279 | 309,890 | 353,148 | 350,083 | 414,243 | 424,769 | 476,388 | 480,275 |
Totaal kortlopende verplichtingen
| 1,302,713 | 1,022,652 | 926,363 | 841,147 | 957,437 | 924,791 | 1,022,625 | 986,994 | 927,777 | 984,761 | 946,096 | 907,281 | 921,195 | 808,052 | 894,025 | 1,074,229 | 1,003,741 | 1,161,870 | 1,084,333 | 1,130,483 | 1,141,804 | 1,217,421 | 1,309,900 |
Langlopende verplichtingen: | |||||||||||||||||||||||
Langetermijnschulden
| 265,473 | 120,439 | 106,999 | 130,334 | 110,606 | 126,850 | 147,320 | 113,927 | 136,160 | 154,046 | 187,256 | 232,591 | 219,801 | 236,059 | 250,529 | 248,785 | 291,550 | 276,923 | 272,266 | 312,450 | 307,733 | 345,301 | 317,026 |
Uitgestelde opbrengsten niet-vlottend
| 1,533 | 15,593 | 15,538 | 18,433 | 45,481 | 42,495 | 438,065 | 52,883 | 44,495 | 58,550 | 56,106 | 36,192 | 34,947 | 31,997 | 29,699 | 26,291 | 0 | 29,891 | 38,152 | 36,571 | 39,531 | 64,417 | 67,104 |
Uitgestelde belastingverplichtingen niet-vlottend
| 16,433 | 4,985 | 16,098 | 17,804 | 3,520 | 9,484 | 24,943 | 15,534 | 12,450 | 30,458 | 9,257 | 5,695 | 5,921 | 7,735 | 7,761 | 8,537 | 14,679 | 59,255 | 33,261 | 4,055 | 4,131 | 3,275 | 1,684 |
Overige niet-vlottende verplichtingen
| 36,485 | 19,106 | 18,368 | 18,486 | 19,037 | 20,167 | -371,147 | 19,928 | 18,663 | 15,321 | 16,186 | 18,036 | 20,230 | 21,052 | 22,097 | 28,927 | 55,525 | 39,649 | 45,183 | 74,025 | 48,873 | 67,011 | 69,228 |
Totaal niet-vlottende verplichtingen
| 319,924 | 160,123 | 157,003 | 185,057 | 178,644 | 198,996 | 239,181 | 202,272 | 211,768 | 258,375 | 268,805 | 292,514 | 280,899 | 296,843 | 310,086 | 312,540 | 361,754 | 405,718 | 388,862 | 427,101 | 400,268 | 480,004 | 455,042 |
Totaal passiva
| 1,622,637 | 1,182,775 | 1,083,366 | 1,026,204 | 1,136,081 | 1,123,787 | 1,261,806 | 1,189,266 | 1,139,545 | 1,243,136 | 1,214,901 | 1,199,795 | 1,202,094 | 1,104,895 | 1,204,111 | 1,386,769 | 1,365,495 | 1,567,588 | 1,473,195 | 1,557,584 | 1,542,072 | 1,697,425 | 1,764,942 |
Eigen vermogen: | |||||||||||||||||||||||
Preferente aandelen
| 0 | 714,992 | 743,610 | 718,592 | 673,729 | 610,563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 122,742 | 122,742 | 122,742 | 122,742 | 122,742 | 122,742 | 122,742 | 122,742 | 122,742 | 122,742 | 112,448 | 112,448 | 112,448 | 112,448 | 112,448 | 112,448 | 112,448 | 112,448 | 112,448 | 112,448 | 94,348 | 94,348 | 94,348 |
Ingehouden winsten
| 558,721 | 562,774 | 591,383 | 621,568 | 556,304 | 465,127 | 382,462 | 278,613 | 210,720 | 143,289 | 120,778 | 93,020 | 78,292 | 83,857 | 78,604 | 61,178 | 91,417 | 74,893 | 54,143 | 30,982 | 16,528 | 10,262 | 4,811 |
Overige gereserveerde algehele resultaten
| 218,385 | 114,194 | 125,276 | 122,251 | 76,428 | 109,859 | 103,241 | 83,383 | 80,342 | 119,613 | 54,976 | 42,194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 29,486 | -685,516 | -714,125 | -744,310 | -679,046 | -587,869 | 58,707 | 84,040 | 104,070 | 104,107 | 93,839 | 93,868 | 100,528 | 93,084 | 94,702 | 81,678 | 134,706 | 201,912 | 178,560 | 114,318 | 93,367 | 69,928 | 78,772 |
Totaal eigen vermogen van aandeelhouders
| 929,334 | 829,186 | 868,886 | 840,843 | 750,157 | 720,422 | 667,152 | 568,778 | 517,874 | 489,751 | 382,041 | 341,530 | 291,268 | 289,389 | 285,754 | 255,304 | 338,571 | 389,253 | 345,151 | 257,748 | 204,243 | 174,538 | 177,931 |
Totaal eigen vermogen
| 961,000 | 833,942 | 872,834 | 844,418 | 753,914 | 722,389 | 669,019 | 570,812 | 521,276 | 492,112 | 384,164 | 343,299 | 292,601 | 290,598 | 297,179 | 284,713 | 373,988 | 421,731 | 373,988 | 257,748 | 230,071 | 196,063 | 201,142 |
Totaal passiva en aandeelhoudersvermogen
| 2,583,637 | 2,016,717 | 1,956,200 | 1,870,622 | 1,889,995 | 1,846,176 | 1,930,825 | 1,760,078 | 1,660,821 | 1,735,248 | 1,599,065 | 1,543,094 | 1,494,695 | 1,395,493 | 1,501,290 | 1,671,482 | 1,739,483 | 1,989,319 | 1,847,183 | 1,815,332 | 1,772,143 | 1,893,488 | 1,966,084 |