PI Advanced Materials Co., Ltd.

KRX:178920.KS

17160 (KRW) • At close June 5, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 82,814.7474,355.16144,319.31455,166.80756,412.20630,646.68824,310.35225,135.7316,403.8821,432.34840,388.77880,684.67790,464.35986,066.46471,724.49680,860.39575,842.26754,754.06426,192.30821,474.64228,540.84419,071.13816,555.65821,328.54311,202.83446,406.89744,385.85670,139.10171,135.11667,882.30252,680.1855,454.08143,575.8638,842.71723,321.3126,967.74123,565.97324,881.02722,813.09323,140.88623,374.172
Kortetermijnbeleggingen 0-02,690.311000-2,825.09-2,590.451-0-2,576.963-2,629.369-2,684.50715,000-2,493.708-3,078.1690285.371273.835251.471219.257215.614199.364161.8151.19310,406.8410,349.44210,249.83210,219.65510,121.68257.0675659.66760.852.7552.86758.754.255.243.26743.83341.366
Liquide middelen en kortetermijnbeleggingen 82,814.7474,355.16144,319.31455,166.80756,412.20630,646.68824,310.35225,135.7316,403.8821,432.34840,388.77880,684.677105,464.35986,066.46471,724.49680,860.39575,842.26754,754.06426,192.30821,474.64228,540.84419,270.50216,717.45821,479.73621,609.67456,756.33954,635.68880,358.75681,256.79867,939.36952,736.1855,513.74843,636.6638,895.46723,374.17727,026.44123,620.17324,936.22722,856.3623,184.71923,415.538
Nettovorderingen 36,402.856-114,138.77946,200.66632,747.19932,423.19342,321.67839,615.87532,669.01330,019.25851,922.64253,174.98653,345.91144,373.54448,451.58544,249.25345,905.42334,368.79260,468.72533,339.04339,770.01829,719.13656,124.81960,888.6925,388.54625,529.35438,579.94140,820.25539,582.51129,538.62541,006.54828,223.3228,781.41825,467.17225,614.72221,979.40919,696.98218,834.15425,155.71718,260.73624,682.37619,926.798
Voorraad 39,213.26837,851.31537,474.93939,168.35338,784.69344,776.55150,019.1567,175.39983,684.67375,236.84659,177.41247,712.56442,081.00531,476.96134,859.97930,032.15431,579.83931,984.86847,644.247,589.32246,696.45843,391.65742,000.73352,286.82951,525.29529,344.26320,269.35315,637.0617,572.04516,472.77526,765.20923,609.72824,100.68221,984.55823,107.3426,138.125,018.09923,933.25529,271.04623,223.67222,344.917
Overige vlottende activa 1,409.344161,967.5741,242.4411,278.269515.3973,393.9171,483.83984.2351,570.116,461.5584,849.0766,055.8134,457.42,669.592,766.9851,825.9352,241.40219,944.5172,227.5722,853.4753,559.84119,239.64719,682.4413,256.5077,379.4855,367.1654,378.1542,735.2482,132.195390.311,645.439896.9511,845.013451.0581,761.2091,846.633,344.9941,387.0881,418.855670.36420,955.936
Totaal vlottende activa 159,840.208160,035.271129,237.36128,360.629128,135.489121,138.834115,429.207125,236.51131,677.921155,053.393157,590.251187,798.965196,376.308168,664.6153,600.712158,623.907144,032.299147,682.642109,403.123111,687.456108,516.279119,969.342120,947.576102,260.425105,904.437129,920.789120,006.697138,226.585130,172.212125,751.935108,135.087108,742.17894,988.72786,893.05570,169.26874,649.45370,763.2275,357.08771,763.7371,717.29866,716.391
Niet-vlottende activa:
Materiële vaste activa, netto 347,009.426353,545.021361,137.373367,383.047369,913.477368,358.085351,050.629347,590.358346,896.922341,753.592324,808.575284,470.596259,403.857250,494.621245,872.164238,827.705240,678.767245,641.601248,667.901252,325.707256,295.693260,815.287265,158.738259,525.945253,966.171227,847.216212,894.903206,936.439199,971.481197,718.965198,764.806203,331.417204,795.519207,164.287204,297.881197,185.106188,178.41163,686.767163,112.404165,321.284164,638.827
Goodwill 00000000000000000000000000000000000000000
Immateriële activa 10,786.8211,046.84911,450.12511,770.9912,659.80412,310.89112,813.72813,334.85413,947.64513,412.8415,910.21315,273.26913,455.36213,149.2611,630.44111,496.86211,529.9276,731.3725,843.9676,109.5885,871.9255,919.7526,093.5236,321.5826,486.4186,170.1886,317.0356,477.4135,576.1045,606.0745,752.6012,242.9362,230.2711,905.811,903.6031,901.3981,903.0131,906.2021,911.4381,817.8541,829.253
Goodwill en immateriële activa 10,786.8211,046.84911,450.12511,770.9912,659.80412,310.89112,813.72813,334.85413,947.64513,412.8415,910.21315,273.26913,455.36213,149.2611,630.44111,496.86211,529.9276,731.3725,843.9676,109.5885,871.9255,919.7526,093.5236,321.5826,486.4186,170.1886,317.0356,477.4135,576.1045,606.0745,752.6012,242.9362,230.2711,905.811,903.6031,901.3981,903.0131,906.2021,911.4381,817.8541,829.253
Langetermijnbeleggingen 0052,720.8372,679.9552,770.7692,830.092,595.45152,581.9632,634.3692,689.507-14,9952,498.7083,083.1690-280.371832.935-246.471-214.257-210.614663.239501.424472.445-9,828.776-9,823.744-9,907.546-9,923.438-10,007.41574.78348.26751.4569.83355.533-47.86766.91759.56771.41747.457.58458.201
Belastingvorderingen 00003,355.4090-2,830.09-2,595.451-5-2,581.963-2,634.369-2,689.50718,719.096-2,498.708-3,083.16908,070.8376,127.8047,242.9676,923.7636,873.1595,116.0655,754.85,702.08115,837.135015,679.50415,350.20615,443.1035,029.39405,264.0235,455.685,167.0368,799.498,731.4738,897.9258,785.80608,502.5628,229.011
Overige niet-vlottende activa 9,889.9325,268.6255,442.0323,161.1144,557.1852,278.4135,567.7365,926.6096,474.1283,812.73,700.7663,624.042-0.0013,289.4563,876.1137,668.733-0.001-0.00115,618.64215,618.64115,618.641726.002-0-0.001-015,706.387-0.001299.369-0182.2665,391.563154.9210.001166.544161.404160.607-0.001-0.0018,802.789-0.0010
Totaal niet-vlottende activa 367,686.178369,860.495378,034.53385,035.988393,165.83385,718.158369,432.093366,851.821367,318.695358,979.131344,419.554303,367.907276,583.314266,933.337261,378.718257,993.3259,999.16259,333.712277,127.006280,763.441284,448.803273,240.346277,508.485272,022.052266,460.948239,900.047224,983.895219,139.989210,983.273208,611.482209,957.237211,044.747212,551.303214,459.21215,114.511208,045.501199,038.915174,450.191173,874.031175,699.283174,755.293
Totaal activa 527,526.386529,895.766507,271.89513,396.616521,301.319506,856.992484,861.3492,088.331498,996.616514,032.525502,009.805491,166.872472,959.622435,597.937414,979.43416,617.207404,031.459407,016.354386,530.129392,450.898392,965.082393,209.688398,456.061374,282.477372,365.385369,820.836344,990.593357,366.574341,155.485334,363.417318,092.324319,786.925307,540.03301,352.265285,283.779282,694.954269,802.135249,807.279245,637.761247,416.581241,471.683
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 9,136.2214,433.26616,717.01911,909.09610,129.88113,078.5098,934.4373,086.9913,271.21819,270.62525,419.7726,068.75823,163.55718,140.03717,750.8216,546.3513,729.81411,225.4236,742.11612,079.82111,499.93210,520.4814,366.7638,833.19713,542.10819,767.05214,677.13216,095.65813,456.7389,359.3259,298.6748,753.1426,805.9846,962.5345,375.846,622.4754,638.2334,857.1295,448.5257,723.3166,622.003
Kortlopende schulden 45,051.83238,445.07634,905.54156,538.52855,420.89855,446.2555,050.43547,380.64525,470.52733,532.09733,204.94739,323.29242,430.95446,916.63341,977.93538,679.28538,066.82740,678.75241,052.72447,236.15342,396.39747,058.05156,675.895-14,975.09614,925.487-19,218.39212,797.84-27,643.92-10,536.28714,972.70712,654.52813,826.30510,257.101-6,041.217-4,751.5842,302.237,260.30312,113.9412,105.64113,591.62219,831.479
Belastingschulden 1,030.0821,708.323880.1885.7260002,758.24,345.645,367.8586,656.98911,913.01315,235.51211,418.14910,450.07210,252.5248,632.0626,977.6325,666.592,281.131,476.932,515.675736.03625,060.5112,967.794,249.8195,959.6643,408.6355,894.4986,146.9054,445.1333,574.8262,831.3932,932.4372,643.3411,578.556886.4582,188.2412,437.9333,306.9141,585.007
Uitgestelde opbrengsten 00737.2961,308.7711,205.4431,100.79318,516.56240,602.0191,008.873339.607184.094628.36342,701.20631,862.08428,797.57445,818.46329,028.43841,923.51534,546.17632,724.67539,410.04933,436.24532,242.35443,95830,296.52334,264.85,959.66447,054.5826,997.8966,146.9054,445.13327,690.82913,64512,469.98611,349.271,578.55613,996.3427,289.522,437.9333,306.9148,174.857
Overige kortlopende verplichtingen 19,717.78418,660.71312,908.09516,563.26922,408.62732,422.65918,516.562-2,679.19920,439.62729,074.04542,370.34772,074.36627,818.063-10,816.95-10,049.27335,796.34-8,602.062-6,977.631-4,976.591-1,741.13-1,086.931-2,110.674193.963-24,265.51127,328.732-3,964.81915,996.671-2,767.299-5,348.1628,172.8398,612.53224,116.00210,813.607-2,932.436-2,643.3412,208.43513,109.8845,101.2783,227.3542,419.9766,589.849
Totaal kortlopende verplichtingen 74,935.91973,247.37866,148.13885,016.6287,959.407100,947.41882,501.43391,148.65464,535.88587,584.232107,836.146150,007.793108,648.08597,519.95388,927.128101,274.49980,855.07993,827.69183,031.01692,580.64993,696.37891,419.777104,215.0182,569.10158,764.11769,363.2661,350.63583,202.23457,462.5850,945.58643,901.13350,270.27530,708.08425,861.2923,322.79725,868.80825,894.87824,260.58828,095.31933,655.65634,628.339
Langlopende verplichtingen:
Langetermijnschulden 96,647.287103,356.56295,210.0498,565.772101,846.83375,215.35375,684.60375,896.44375,715.52376,101.13857,410.22617,492.74920,690.22510,436.66814,152.15719,516.0622,842.74420,136.0723,498.61926,890.55330,318.16433,783.75135,623.27138,416.5838,624.8728,833.1622,041.4525,249.7422,458.0325,657.22928,864.38332,071.53535,278.6938,50030,80030,80021,400500001,447.097
Uitgestelde opbrengsten niet-vlottend 0-119,246.4401,515.7721,796.8332,215.35401,038.19800001,032.2493,209.262000003,473.42900002,404.75602,182.89101,432.353003,499.6643,187.0637,323.4466,966.1346,610.7394,665.160005,934.559
Uitgestelde belastingverplichtingen niet-vlottend 16,735.88515,889.878012,371.49715,550.96812,863.33612,894.38313,459.30916,258.74814,967.46715,670.31616,039.63916,700.12714,552.3715,108.61415,632.83416,209.41215,318.57214,533.09815,069.04314,961.39614,508.35414,272.72514,202.19613,857.32412,479.47911,929.47911,899.03411,582.79410,254.58310,039.96810,192.859,815.017,165.7717,053.6487,331.177,249.8426,251.0856,200.8975,809.1455,790.317
Overige niet-vlottende verplichtingen 1,297.7521,072.85516,030.6381,038.0521,025.17613,764.18413,951.8261,038.19817,291.99118,285.7218,269.73117,924.12817,732.37614,552.3717,658.181,936.8941,237.53519,924.77518,590.6133,473.42917,664.6774,347.04118,212.33916,858.28813,857.3242,149.35411,929.4813,527.20813,015.14714,323.3113,817.6007,165.7727,053.64913,941.90811,915.00213,583.60713,218.03812,518.955,790.318
Totaal niet-vlottende verplichtingen 114,680.924120,319.295111,240.679111,975.321118,422.97788,979.53889,636.42890,393.9593,007.51494,386.85975,679.95735,416.87738,422.628,198.29931,810.33737,085.78840,289.69140,060.84542,089.23245,433.02547,982.84152,639.14653,835.6155,274.86854,886.9543,461.99236,153.82138,776.94835,473.17739,980.53942,681.98345,764.05148,280.76352,989.21844,819.78344,741.90833,315.00214,083.60713,218.03812,518.9513,171.974
Totaal passiva 189,616.842193,566.673177,388.817196,991.941206,382.384189,926.956172,137.861181,542.604157,543.399181,971.091183,516.104185,424.669147,070.686125,718.252120,737.465138,360.287121,144.77133,888.536125,120.248138,013.673141,679.219144,058.922158,050.621137,843.969113,651.067112,825.25397,504.456121,979.18292,935.75690,926.12586,583.11696,034.32578,988.84878,850.50868,142.5870,610.71659,209.8838,344.19541,313.35746,174.60647,800.312
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000
Gewone aandelen 14,683.161014,683.16114,683.16114,683.16114,683.16114,683.16114,683.16114,683.16114,683.16114,683.16114,683.16114,683.16114,683.16114,683.16114,683.16114,683.16114,683.16114,683.16114,683.16114,683.16114,683.16114,683.16114,683.16114,683.16114,683.16114,683.16114,683.16114,683.16114,683.16114,683.16114,683.16114,683.16114,683.16114,683.16114,683.16114,683.16114,683.16114,683.16114,683.16114,683.161
Ingehouden winsten 206,251.4960205,791.09184,971.112183,485.371185,496.473188,631.456186,453.744217,361.234207,969.451194,401.718181,650.22201,796.953185,787.702170,149.982154,164.937158,794.707141,694.254129,976.317123,003.661119,852.3117,717.202116,313.458105,004.944127,280.755132,903.601123,394.154111,295.409124,127.746119,345.309107,417.22599,660.616104,459.298,409.77493,049.21787,992.25586,500.27287,371.10180,232.42277,149.99269,579.388
Overige gereserveerde algehele resultaten 00-78,096.1027,341.5817,341.5817,341.5817,341.5817,341.5817,341.5817,341.587,341.5817,341.5817,341.5817,341.587,341.58100000000000000000000000000
Overige totale aandeelhoudersvermogen 116,974.887336,329.093187,504.924194,846.505194,846.505194,846.504187,504.924187,504.924187,504.924187,504.924187,504.924187,504.924194,846.505187,504.924187,504.924187,504.924109,408.822194,846.505187,504.924194,846.505102,067.241194,846.505187,504.924194,846.505194,846.505187,504.924187,504.924187,504.924187,504.924187,504.924187,504.924187,504.924187,504.924187,504.924187,504.924187,504.925187,504.924187,504.924187,504.925187,504.924187,504.924
Totaal eigen vermogen van aandeelhouders 337,909.544336,329.093329,883.073316,404.676314,918.935316,930.036312,723.439310,545.727341,453.217332,061.434318,493.701305,742.203325,888.936309,879.685294,241.965278,256.92282,886.69273,127.818261,409.881254,437.225251,285.864249,150.766240,405.441236,438.508258,714.319256,995.584247,486.137235,387.392248,219.729243,437.292231,509.208223,752.599228,551.182222,501.757217,141.2212,084.238210,592.255211,463.084204,324.405201,241.975193,671.371
Totaal eigen vermogen 337,909.544336,329.093329,883.073316,404.676314,918.935316,930.036312,723.439310,545.727341,453.217332,061.434318,493.701305,742.203325,888.936309,879.685294,241.965278,256.92282,886.69273,127.818261,409.881254,437.225251,285.864249,150.766240,405.441236,438.508258,714.319256,995.584247,486.137235,387.392248,219.729243,437.292231,509.208223,752.599228,551.182222,501.757217,141.2212,084.238210,592.255211,463.084204,324.405201,241.975193,671.371
Totaal passiva en aandeelhoudersvermogen 527,526.386529,895.766507,271.89513,396.616521,301.319506,856.992484,861.3492,088.331498,996.616514,032.525502,009.805491,166.872472,959.622435,597.937414,979.43416,617.207404,031.459407,016.354386,530.129392,450.898392,965.082393,209.688398,456.062374,282.477372,365.385369,820.836344,990.593357,366.574341,155.485334,363.417318,092.324319,786.925307,540.03301,352.265285,283.78282,694.954269,802.135249,807.279245,637.762247,416.581241,471.683