ScinoPharm Taiwan, Ltd.
TWSE:1789.TW
23 (TWD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 724.223 | 762.359 | 883.226 | 1,123.164 | 659.588 | 754.901 | 648.43 | 1,015.852 | 704.716 | 805.538 | 737.939 | 719.331 | 654.23 | 747.638 | 641.136 | 873.998 | 758.327 | 908.08 | 542.523 | 819.552 | 683.613 | 617.573 | 772.045 | 859.664 | 817.705 | 985.607 | 861.287 | 895.01 | 848.829 | 853.155 | 919.487 | 1,002.491 | 991.624 | 1,015.05 | 1,021.756 | 1,030.108 | 982.947 | 963.094 | 979.058 | 850.315 | 1,002.479 | 1,147.805 | 1,097.245 | 1,324.311 | 1,239.797 | 1,338.521 | 1,185.616 | 1,404.325 | 1,284.104 | 912.803 | 971.277 | 1,129.803 | 1,063.703 | 964.034 | 796.038 | 1,098.394 | 1,100.389 |
Kosten van de omzet
| 445.235 | 494.305 | 529.913 | 665.489 | 428.11 | 471.957 | 404.538 | 648.937 | 464.272 | 459.665 | 440.399 | 383.763 | 411.193 | 410.524 | 276.368 | 614.122 | 383.238 | 469.938 | 298.171 | 539.237 | 391.254 | 343.592 | 442.295 | 414.175 | 476.063 | 564.765 | 526.746 | 548.389 | 441.384 | 527.454 | 449.097 | 558.747 | 525.408 | 550.309 | 590.496 | 515.884 | 529.707 | 598.274 | 634.688 | 555.977 | 629.265 | 647.849 | 664.187 | 690.878 | 709.801 | 614.235 | 530.798 | 691.624 | 643.909 | 475.346 | 448.202 | 532.567 | 559.572 | 451.539 | 425.482 | 561.311 | 506.453 |
Brutowinst
| 278.988 | 268.054 | 353.313 | 457.675 | 231.478 | 282.944 | 243.892 | 366.915 | 240.444 | 345.873 | 297.54 | 335.568 | 243.037 | 337.114 | 364.768 | 259.876 | 375.089 | 438.142 | 244.352 | 280.315 | 292.359 | 273.981 | 329.75 | 445.489 | 341.642 | 420.842 | 334.541 | 346.621 | 407.445 | 325.701 | 470.39 | 443.744 | 466.216 | 464.741 | 431.26 | 514.224 | 453.24 | 364.82 | 344.37 | 294.338 | 373.214 | 499.956 | 433.058 | 633.433 | 529.996 | 724.286 | 654.818 | 712.701 | 640.195 | 437.457 | 523.075 | 597.236 | 504.131 | 512.495 | 370.556 | 537.083 | 593.936 |
Brutowinstmarge
| 0.385 | 0.352 | 0.4 | 0.407 | 0.351 | 0.375 | 0.376 | 0.361 | 0.341 | 0.429 | 0.403 | 0.467 | 0.371 | 0.451 | 0.569 | 0.297 | 0.495 | 0.482 | 0.45 | 0.342 | 0.428 | 0.444 | 0.427 | 0.518 | 0.418 | 0.427 | 0.388 | 0.387 | 0.48 | 0.382 | 0.512 | 0.443 | 0.47 | 0.458 | 0.422 | 0.499 | 0.461 | 0.379 | 0.352 | 0.346 | 0.372 | 0.436 | 0.395 | 0.478 | 0.427 | 0.541 | 0.552 | 0.508 | 0.499 | 0.479 | 0.539 | 0.529 | 0.474 | 0.532 | 0.466 | 0.489 | 0.54 |
Onderzoek- en ontwikkelingskosten
| 0 | 79.272 | 74.968 | 97.281 | 82.1 | 102.12 | 76.239 | 94.207 | 60.873 | 67.103 | 49.081 | 87.215 | 70.453 | 58.476 | 89.809 | 57.295 | 95.141 | 45.91 | 47.287 | 54.269 | 84.996 | 48.798 | 50.31 | 112.182 | 51.773 | 93.909 | 55.344 | 83.558 | 84.385 | 82.16 | 64.173 | 63.289 | 73.175 | 75.308 | 67.803 | 88.687 | 77.462 | 81.536 | 76.529 | 95.186 | 101.526 | 125.765 | 93.411 | 134.188 | 97.47 | 91.58 | 94.637 | 63.334 | 84.153 | 87.537 | 67.999 | 90.842 | 63.044 | 73.214 | 64.352 | 79.032 | 83.285 |
Algemene en administratieve kosten
| 0 | 94.392 | 91.249 | 102.191 | 88.672 | 87.948 | 85.363 | 93.601 | 87.042 | 100.499 | 125.39 | 140.069 | 128.157 | 132.492 | 131.507 | 142.779 | 135.655 | 129.779 | 117.205 | 133.343 | 124.966 | 128.819 | 126.668 | 139.471 | 132.444 | 128.537 | 123.595 | 122.082 | 131.557 | 124.994 | 152.53 | 117.839 | 118.636 | 117.045 | 134.619 | 122.027 | 114.119 | 117.469 | 92.086 | 107.555 | 113.102 | 113.198 | 113.686 | 164.212 | 118.975 | 126.007 | 129.521 | 204.703 | 133.884 | 107.816 | 119.318 | 110.317 | 111.08 | 93.101 | 76.226 | 105.276 | 79.027 |
Verkoop- en marketingkosten
| 0 | 45.319 | 35.337 | 68.198 | 31.969 | 45.824 | 33.66 | 53.34 | 35.478 | 43.923 | 34.602 | 46.301 | 38.796 | 35.358 | 33.111 | 38.522 | 42.337 | 55.994 | 34.051 | 35.47 | 51.567 | 34.813 | 35.318 | 39.823 | 34.554 | 38.347 | 34.207 | 41.305 | 39.886 | 32.162 | 32.403 | 52.387 | 40.933 | 43.193 | 33.458 | 39.557 | 43.015 | 39.76 | 34.704 | 40.763 | 45.113 | 48.422 | 43.397 | 52.707 | 43.551 | 49.918 | 42.267 | 51.582 | 38.564 | 43.159 | 52.041 | 50.084 | 35.145 | 43.709 | 39.873 | 53.057 | 45.981 |
Verkoop-, algemene en administratieve kosten
| 0 | 117.636 | 126.586 | 170.389 | 120.641 | 133.772 | 119.023 | 146.941 | 122.52 | 144.422 | 159.992 | 186.37 | 166.953 | 167.85 | 164.618 | 181.301 | 177.992 | 185.773 | 151.256 | 168.813 | 176.533 | 163.632 | 161.986 | 179.294 | 166.998 | 166.884 | 157.802 | 163.387 | 171.443 | 157.156 | 184.933 | 170.226 | 159.569 | 160.238 | 168.077 | 161.584 | 157.134 | 157.229 | 126.79 | 148.318 | 158.215 | 161.62 | 157.083 | 216.919 | 162.526 | 175.925 | 171.788 | 256.285 | 172.448 | 150.975 | 171.359 | 160.401 | 146.225 | 136.81 | 116.099 | 158.333 | 125.008 |
Overige kosten
| 247.152 | 4.535 | -201.475 | -12.368 | 0.639 | 8.161 | -6.564 | -8.845 | 16.475 | 4.46 | 6.166 | 2.872 | 1.86 | -2.507 | -1.39 | -13.176 | -9.519 | -7.048 | 8.475 | 3.936 | 24.178 | 20.545 | 5.23 | -2.463 | 7.116 | 19.217 | -11.572 | 0.597 | -1.639 | 10.959 | -16.946 | 15.624 | -14.817 | -25.889 | 3.522 | -28.395 | -11.573 | 107.509 | -6.096 | 31.148 | 23.544 | 0.737 | 6.975 | -1.133 | 1.217 | 15.343 | 20.293 | 92.619 | 8.476 | 0.611 | 19.297 | 35.598 | 1.161 | 4.767 | -0.063 | 45.979 | 2.38 |
Bedrijfskosten
| 247.152 | 196.908 | 201.475 | 267.67 | 202.741 | 235.892 | 195.262 | 241.148 | 183.393 | 211.525 | 209.073 | 273.585 | 237.406 | 226.326 | 254.427 | 238.596 | 273.133 | 231.683 | 198.543 | 223.082 | 261.529 | 212.43 | 212.296 | 291.476 | 218.771 | 260.793 | 213.146 | 246.945 | 255.828 | 239.316 | 249.106 | 233.515 | 232.744 | 235.546 | 235.88 | 250.271 | 234.596 | 238.765 | 203.319 | 243.504 | 259.741 | 287.385 | 250.494 | 351.107 | 259.996 | 267.505 | 266.425 | 319.619 | 256.601 | 238.512 | 239.358 | 251.243 | 209.269 | 210.024 | 180.451 | 237.365 | 208.293 |
Bedrijfsresultaat
| 31.836 | 71.146 | 151.838 | 191.448 | 42.574 | 68.992 | 54.906 | 126.09 | 78.842 | 142.686 | 98.391 | 68.678 | 5.631 | 110.788 | 110.341 | 21.28 | 101.956 | 206.459 | 45.809 | 57.233 | 30.83 | 61.551 | 117.454 | 154.013 | 122.871 | 160.049 | 121.395 | 99.676 | 151.617 | 86.385 | 221.284 | 210.229 | 233.472 | 229.195 | 195.38 | 263.953 | 218.644 | 126.055 | 141.051 | 50.834 | 113.473 | 212.571 | 182.564 | 282.326 | 270 | 456.781 | 388.393 | 393.082 | 383.594 | 198.945 | 283.717 | 345.993 | 294.862 | 302.471 | 190.105 | 299.718 | 385.643 |
Bedrijfsresultaat ratio
| 0.044 | 0.093 | 0.172 | 0.17 | 0.065 | 0.091 | 0.085 | 0.124 | 0.112 | 0.177 | 0.133 | 0.095 | 0.009 | 0.148 | 0.172 | 0.024 | 0.134 | 0.227 | 0.084 | 0.07 | 0.045 | 0.1 | 0.152 | 0.179 | 0.15 | 0.162 | 0.141 | 0.111 | 0.179 | 0.101 | 0.241 | 0.21 | 0.235 | 0.226 | 0.191 | 0.256 | 0.222 | 0.131 | 0.144 | 0.06 | 0.113 | 0.185 | 0.166 | 0.213 | 0.218 | 0.341 | 0.328 | 0.28 | 0.299 | 0.218 | 0.292 | 0.306 | 0.277 | 0.314 | 0.239 | 0.273 | 0.35 |
Totaal overige inkomsten en kosten netto
| 2.101 | 19.086 | 23.218 | -0.494 | -3.506 | -2.873 | -2.207 | -2.116 | 19.777 | -1.742 | 8.132 | -1.576 | 5.084 | 0.878 | 2.462 | -9.096 | -7.546 | -3.418 | 3.061 | -0.161 | 9.982 | 1.642 | -13.477 | -21.523 | -13.106 | -2.016 | -31.142 | -22.503 | -25.032 | -7.08 | -29.045 | 2.717 | -26.821 | -29.25 | -4.322 | -31.901 | -14.193 | 106.028 | -6.753 | 23.698 | 16.786 | -0.183 | 2.466 | -9.175 | -10.072 | 11.38 | 18.88 | 96.493 | 8.471 | 0.603 | 7.078 | 26.535 | -5.856 | -8.94 | -9.855 | 1.773 | -14.167 |
Inkomen voor belasting
| 33.937 | 90.232 | 175.056 | 190.954 | 39.068 | 66.119 | 52.699 | 123.651 | 76.803 | 140.944 | 96.562 | 67.102 | 10.715 | 111.666 | 112.803 | 12.184 | 94.41 | 203.041 | 48.87 | 57.072 | 40.812 | 63.193 | 103.977 | 132.49 | 109.765 | 158.033 | 90.253 | 77.173 | 126.585 | 79.305 | 192.239 | 212.946 | 206.651 | 199.945 | 191.058 | 232.052 | 204.451 | 232.083 | 134.298 | 74.532 | 130.259 | 212.388 | 185.03 | 273.151 | 259.928 | 468.161 | 407.273 | 489.575 | 392.065 | 199.548 | 290.569 | 372.528 | 289.006 | 293.531 | 180.25 | 301.491 | 371.476 |
Inkomen voor belasting ratio
| 0.047 | 0.118 | 0.198 | 0.17 | 0.059 | 0.088 | 0.081 | 0.122 | 0.109 | 0.175 | 0.131 | 0.093 | 0.016 | 0.149 | 0.176 | 0.014 | 0.124 | 0.224 | 0.09 | 0.07 | 0.06 | 0.102 | 0.135 | 0.154 | 0.134 | 0.16 | 0.105 | 0.086 | 0.149 | 0.093 | 0.209 | 0.212 | 0.208 | 0.197 | 0.187 | 0.225 | 0.208 | 0.241 | 0.137 | 0.088 | 0.13 | 0.185 | 0.169 | 0.206 | 0.21 | 0.35 | 0.344 | 0.349 | 0.305 | 0.219 | 0.299 | 0.33 | 0.272 | 0.304 | 0.226 | 0.274 | 0.338 |
Belastingkosten
| 6.834 | 15.35 | 35.033 | 33.576 | 8.349 | 9.171 | 10.688 | 22.079 | 16.24 | 27.109 | 19.316 | 13.4 | 1.883 | 20.967 | 22.565 | 4.018 | 17.964 | 40.942 | 13.514 | 8.225 | 8.603 | 6.054 | 25.516 | 38.718 | 27.159 | 26.955 | -45.269 | 16.355 | 19.58 | -5.11 | 22.11 | 66.125 | 41.103 | 25.543 | 19.136 | 36.827 | 9.698 | 99.887 | 21.507 | 69.687 | 8.862 | 19.832 | 19.685 | 8.449 | 7.468 | 62.083 | 57.109 | 67.636 | 66.566 | 23.771 | 43.288 | 52.589 | 47.087 | 37.701 | 36.621 | 24.566 | 48.176 |
Nettowinst
| 27.103 | 74.882 | 140.023 | 157.378 | 30.719 | 56.948 | 42.011 | 101.572 | 60.563 | 113.835 | 77.246 | 53.702 | 8.832 | 90.699 | 90.238 | 8.166 | 76.446 | 162.099 | 35.356 | 48.847 | 32.209 | 57.139 | 78.461 | 93.772 | 82.606 | 131.078 | 135.522 | 60.818 | 107.005 | 84.415 | 170.129 | 146.821 | 165.548 | 174.402 | 171.922 | 195.225 | 194.753 | 132.196 | 112.791 | 4.845 | 121.397 | 192.556 | 165.345 | 264.702 | 252.504 | 406.078 | 350.12 | 421.986 | 325.499 | 175.777 | 247.094 | 319.968 | 239.915 | 255.843 | 143.629 | 276.973 | 323.3 |
Nettowinstmarge
| 0.037 | 0.098 | 0.159 | 0.14 | 0.047 | 0.075 | 0.065 | 0.1 | 0.086 | 0.141 | 0.105 | 0.075 | 0.013 | 0.121 | 0.141 | 0.009 | 0.101 | 0.179 | 0.065 | 0.06 | 0.047 | 0.093 | 0.102 | 0.109 | 0.101 | 0.133 | 0.157 | 0.068 | 0.126 | 0.099 | 0.185 | 0.146 | 0.167 | 0.172 | 0.168 | 0.19 | 0.198 | 0.137 | 0.115 | 0.006 | 0.121 | 0.168 | 0.151 | 0.2 | 0.204 | 0.303 | 0.295 | 0.3 | 0.253 | 0.193 | 0.254 | 0.283 | 0.226 | 0.265 | 0.18 | 0.252 | 0.294 |
WPA (Winst Per Aandeel)
| 0.038 | 0.095 | 0.18 | 0.2 | 0.039 | 0.072 | 0.053 | 0.13 | 0.08 | 0.14 | 0.098 | 0.061 | 0.01 | 0.11 | 0.11 | 0.011 | 0.1 | 0.2 | 0.04 | 0.061 | 0.04 | 0.07 | 0.1 | 0.11 | 0.1 | 0.17 | 0.17 | 0.08 | 0.14 | 0.11 | 0.22 | 0.19 | 0.21 | 0.22 | 0.22 | 0.25 | 0.25 | 0.17 | 0.14 | 0.006 | 0.16 | 0.24 | 0.21 | 0.33 | 0.32 | 0.51 | 0.44 | 0.53 | 0.41 | 0.22 | 0.31 | 0.4 | 0.3 | 0.33 | 0.19 | 0.36 | 0.42 |
Verwaterde WPA
| 0.038 | 0.095 | 0.18 | 0.2 | 0.039 | 0.072 | 0.053 | 0.13 | 0.08 | 0.14 | 0.098 | 0.061 | 0.01 | 0.11 | 0.11 | 0.011 | 0.1 | 0.2 | 0.04 | 0.061 | 0.04 | 0.07 | 0.1 | 0.11 | 0.1 | 0.17 | 0.17 | 0.08 | 0.14 | 0.11 | 0.21 | 0.19 | 0.21 | 0.22 | 0.22 | 0.25 | 0.25 | 0.17 | 0.14 | 0.006 | 0.16 | 0.24 | 0.21 | 0.33 | 0.32 | 0.51 | 0.44 | 0.53 | 0.41 | 0.22 | 0.31 | 0.4 | 0.3 | 0.33 | 0.19 | 0.36 | 0.42 |
EBITDA
| 31.836 | 192.607 | 296.524 | 308.672 | 156.053 | 183.558 | 170.804 | 242.843 | 196.157 | 253.001 | 193.473 | 163.532 | 106.858 | 208.579 | 211.54 | 111.631 | 196.624 | 305.814 | 152.799 | 161.199 | 156.245 | 185.624 | 226.39 | 252.081 | 223.901 | 264.387 | 223.864 | 205.341 | 257.406 | 208.262 | 313.463 | 336.674 | 339.805 | 341.709 | 310.553 | 384.188 | 339.774 | 246.436 | 261.824 | 194.948 | 228.955 | 330 | 299.866 | 399.423 | 384.769 | 581.531 | 512.556 | 587.398 | 483.526 | 285.727 | 372.208 | 459.91 | 393.266 | 381.406 | 278.419 | 388.182 | 460.183 |
EBITDA ratio
| 0.044 | 0.253 | 0.336 | 0.275 | 0.237 | 0.243 | 0.263 | 0.239 | 0.278 | 0.314 | 0.262 | 0.227 | 0.163 | 0.279 | 0.33 | 0.128 | 0.259 | 0.335 | 0.284 | 0.197 | 0.229 | 0.3 | 0.293 | 0.29 | 0.282 | 0.288 | 0.246 | 0.229 | 0.303 | 0.244 | 0.341 | 0.336 | 0.328 | 0.311 | 0.308 | 0.345 | 0.334 | 0.368 | 0.262 | 0.229 | 0.247 | 0.286 | 0.28 | 0.297 | 0.304 | 0.434 | 0.432 | 0.415 | 0.377 | 0.313 | 0.383 | 0.398 | 0.37 | 0.393 | 0.35 | 0.332 | 0.417 |