Oriental Shiraishi Corporation
TSE:1786.T
379 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 24,270 | 20,180 | 19,500 | 21,753 | 18,701 | 14,589 | 15,029 | 15,512 | 13,796 | 13,998 | 15,015 | 18,827 | 14,960 | 8,035 | 9,911 | 11,176 | 11,176 | 2,590 |
Kortetermijnbeleggingen
| 0 | 50 | 0 | -20 | -341 | -21 | -57 | -56 | -334 | -332 | -327 | -313 | 0 | 0 | 0 | -6 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 24,270 | 20,230 | 19,500 | 21,753 | 18,701 | 14,589 | 15,029 | 15,512 | 13,796 | 13,998 | 15,015 | 18,827 | 14,960 | 8,035 | 9,911 | 11,176 | 11,176 | 2,590 |
Nettovorderingen
| 29,176 | 32,886 | 33,270 | 31,001 | 33,129 | 35,516 | 32,792 | 33,171 | 29,059 | 30,562 | 27,228 | 22,503 | 26,415 | 32,185 | 22,660 | 24,201 | 19,952 | 0 |
Voorraad
| 1,904 | 1,751 | 1,958 | 1,881 | 1,378 | 1,152 | 1,604 | 1,607 | 1,133 | 759 | 1,000 | 1,160 | 1,213 | 3,439 | 751 | 788 | 788 | 24,391 |
Overige vlottende activa
| 1,809 | 2,162 | 1,096 | 421 | 360 | 322 | 329 | 352 | 591 | 326 | 346 | 311 | 333 | 227 | 3,552 | 269 | 4,518 | 33,716 |
Totaal vlottende activa
| 57,159 | 57,029 | 55,824 | 55,056 | 53,568 | 51,579 | 49,754 | 50,642 | 44,579 | 45,645 | 43,589 | 42,801 | 42,921 | 43,886 | 36,874 | 36,434 | 36,434 | 60,697 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 10,476 | 10,314 | 9,903 | 9,552 | 9,511 | 9,604 | 9,399 | 9,519 | 9,575 | 9,771 | 9,462 | 9,595 | 9,604 | 6,206 | 5,705 | 5,736 | 5,736 | 16,966 |
Goodwill
| 955 | 991 | 1,026 | 1,061 | 1,097 | 1,132 | 1,168 | 1,203 | 1,238 | 1,274 | 1,309 | 1,774 | 1,821 | 1,868 | 0 | 0 | 0 | 0 |
Immateriële activa
| 321 | 349 | 432 | 520 | 618 | 709 | 820 | 895 | 982 | 1,069 | 1,124 | 690 | 713 | 230 | 227 | 211 | 211 | 0 |
Goodwill en immateriële activa
| 1,276 | 1,340 | 1,458 | 1,581 | 1,715 | 1,841 | 1,988 | 2,098 | 2,220 | 2,343 | 2,433 | 2,464 | 2,534 | 2,098 | 227 | 211 | 211 | 0 |
Langetermijnbeleggingen
| 4,010 | 3,666 | 3,450 | 3,386 | 3,741 | 3,090 | 3,187 | 3,155 | 3,183 | 3,138 | 3,394 | 3,366 | 2,863 | 2,602 | 2,346 | 2,151 | 2,351 | 0 |
Belastingvorderingen
| 257 | 199 | 218 | 440 | 238 | 348 | 135 | 400 | 118 | 54 | 40 | 224 | 99 | 576 | 0 | 945 | 0 | 0 |
Overige niet-vlottende activa
| 2 | 375 | 340 | 320 | -1 | 322 | 277 | 279 | -2 | -1 | -1 | 0 | 309 | 241 | 879 | 204 | 953 | 11,428 |
Totaal niet-vlottende activa
| 16,021 | 15,894 | 15,369 | 15,279 | 15,204 | 15,205 | 14,986 | 15,451 | 15,094 | 15,305 | 15,328 | 15,649 | 15,409 | 11,723 | 9,157 | 9,247 | 9,251 | 28,394 |
Totaal activa
| 73,180 | 72,923 | 71,193 | 70,338 | 68,774 | 66,787 | 64,743 | 66,095 | 59,677 | 60,952 | 58,918 | 58,452 | 58,331 | 55,611 | 46,031 | 45,685 | 45,685 | 89,091 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 9,357 | 11,493 | 9,963 | 8,278 | 8,697 | 10,160 | 9,076 | 7,726 | 7,165 | 9,130 | 7,624 | 6,735 | 7,675 | 9,345 | 7,656 | 6,870 | 6,870 | 0 |
Kortlopende schulden
| 973 | 974 | 1,273 | 1,273 | 1,380 | 1,488 | 1,823 | 1,930 | 1,558 | 1,858 | 1,958 | 1,958 | 658 | 1,858 | 285 | 285 | 285 | 12,674 |
Belastingschulden
| 930 | 889 | 694 | 1,063 | 311 | 3,344 | 1,653 | 2,466 | 520 | 1,061 | 580 | 1,451 | 1,195 | 459 | 0 | 318 | 0 | 0 |
Uitgestelde opbrengsten
| 3,341 | 1,896 | 1,995 | 6,352 | 5,836 | 6,866 | 6,213 | 9,235 | 5,061 | 3,533 | 3,464 | 5,623 | 6,188 | 5,640 | 0 | 4,245 | 0 | 0 |
Overige kortlopende verplichtingen
| 3,750 | 2,963 | 3,729 | 1,515 | 855 | 1,075 | 1,473 | 2,412 | 1,791 | 1,380 | 1,430 | 917 | 1,195 | 1,747 | 5,598 | 2,603 | 6,848 | 49,703 |
Totaal kortlopende verplichtingen
| 17,421 | 17,326 | 16,960 | 17,418 | 16,768 | 19,589 | 18,585 | 21,303 | 15,575 | 15,901 | 14,476 | 15,233 | 15,716 | 18,590 | 13,539 | 14,003 | 14,003 | 62,377 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 2,444 | 2,538 | 2,631 | 2,424 | 2,517 | 2,611 | 2,704 | 2,797 | 2,998 | 3,199 | 3,327 | 3,528 | 3,657 | 4,083 | 560 | 702 | 702 | 4,051 |
Uitgestelde opbrengsten niet-vlottend
| -231 | 3 | 0 | 2,955 | 2,883 | 2,812 | 2,682 | 2,622 | 2,572 | 2,515 | 2,615 | 2,558 | 2,526 | 2,060 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 231 | 391 | 44 | 37 | 107 | 79 | 125 | 123 | 142 | 289 | 311 | 91 | 116 | 33 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2,997 | 2,698 | 3,213 | 194 | 82 | 80 | 82 | 81 | 60 | 60 | 60 | 52 | 54 | 7 | 2,381 | 2,376 | 2,375 | 7,399 |
Totaal niet-vlottende verplichtingen
| 5,441 | 5,630 | 5,888 | 5,610 | 5,589 | 5,582 | 5,593 | 5,623 | 5,772 | 6,063 | 6,313 | 6,229 | 6,353 | 6,183 | 2,941 | 3,078 | 3,077 | 11,450 |
Totaal passiva
| 22,862 | 22,956 | 22,848 | 23,028 | 22,357 | 25,171 | 24,178 | 26,926 | 21,347 | 21,964 | 20,789 | 21,462 | 22,069 | 24,773 | 16,480 | 17,081 | 17,080 | 73,827 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 45,915 | 0 | 0 | 0 | 38,026 | 38,712 | 37,719 | 36,604 | 0 | 0 | 0 | 15 | 0 | 0 |
Gewone aandelen
| 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 500 | 500 | 500 | 500 | 0 |
Ingehouden winsten
| 42,903 | 42,538 | 41,409 | 40,451 | 39,552 | 40,354 | 39,239 | 37,881 | 37,032 | 37,718 | 36,724 | 35,610 | 35,055 | 23,557 | 22,510 | 21,577 | 21,577 | 0 |
Overige gereserveerde algehele resultaten
| 1,052 | 1,061 | 570 | 496 | 502 | 266 | 329 | 291 | 304 | 276 | 410 | 386 | 228 | 239 | -2 | -15 | -15 | 0 |
Overige totale aandeelhoudersvermogen
| 1,363 | 1,363 | 1,363 | 1,363 | -44,552 | -4 | -3 | -3 | -38,032 | -38,718 | -37,724 | -36,610 | -21 | 6,542 | 6,543 | 6,527 | 6,543 | 0 |
Totaal eigen vermogen van aandeelhouders
| 50,318 | 49,962 | 48,342 | 47,310 | 46,417 | 41,616 | 40,565 | 39,169 | 38,330 | 38,988 | 38,129 | 36,990 | 36,262 | 30,838 | 29,551 | 28,604 | 28,605 | 15,264 |
Totaal eigen vermogen
| 50,318 | 49,962 | 48,342 | 47,310 | 46,417 | 41,616 | 40,565 | 39,169 | 38,330 | 38,988 | 38,129 | 36,990 | 36,262 | 30,838 | 29,551 | 28,604 | 28,605 | 15,264 |
Totaal passiva en aandeelhoudersvermogen
| 73,180 | 72,918 | 71,190 | 70,338 | 68,774 | 66,787 | 64,743 | 66,095 | 59,677 | 60,952 | 58,918 | 58,452 | 58,331 | 55,611 | 46,031 | 45,685 | 45,685 | 89,091 |