CRCC High-Tech Equipment Corporation Limited
HKEX:1786.HK
0.66 (HKD) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
| 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 1,457.597 | 1,457.597 | 1,150.394 | 1,150.394 | 1,163.15 | 1,163.15 | 1,408.234 | 1,408.234 | 1,178.533 | 1,178.533 | 1,381.847 | -1,708.336 | 1,708.336 | 1,708.336 | 1,506.859 | 1,506.859 | 1,832.773 | 1,832.773 | 1,571.074 | 1,571.074 | 1,789.207 | 1,789.207 | 1,818.863 | 1,818.863 | 1,556.406 | 1,556.406 | 1,984.398 | 1,984.398 | 1,207.183 | 1,223.957 | 1,898.638 | 1,898.638 | 1,672.606 | 1,672.606 | 161.401 | 510.525 | 320.902 | 320.902 | -1,727.348 |
| Kortetermijnbeleggingen
| 0 | 0 | -24.963 | 0 | 0 | 0 | 578.657 | 0 | 0 | 0 | 0 | 3,416.672 | -0.002 | 21.708 | 25.219 | 25.219 | 18.092 | 18.092 | 20.262 | 20.262 | -183.182 | 10.596 | 0 | 0 | 21.828 | 21.828 | 0 | 0 | 21.083 | 21.083 | 0 | 0 | 19.7 | 19.7 | 10.544 | 11.492 | 9.983 | 9.983 | 3,454.696 |
| Liquide middelen en kortetermijnbeleggingen
| 1,457.597 | 1,457.597 | 1,150.394 | 1,150.394 | 1,163.15 | 1,163.15 | 1,408.234 | 1,408.234 | 1,178.533 | 1,178.533 | 1,381.847 | 1,708.336 | 1,708.336 | 1,730.044 | 1,506.859 | 1,532.078 | 1,832.773 | 1,850.865 | 1,571.074 | 1,591.336 | 1,789.207 | 1,799.803 | 1,818.863 | 1,818.863 | 1,556.406 | 1,578.234 | 1,984.398 | 1,984.398 | 1,207.183 | 1,245.04 | 1,898.638 | 1,898.638 | 1,672.606 | 1,692.306 | 171.945 | 522.017 | 330.885 | 330.885 | 1,727.348 |
| Nettovorderingen
| 2,436.035 | 2,436.035 | 2,728.287 | 2,728.287 | 2,470.248 | 2,470.248 | 0 | 2,081.08 | 2,468.086 | 2,310.944 | 2,407.389 | 0 | 2,051.815 | 2,051.815 | 2,148.494 | 2,148.494 | 2,278.04 | 2,278.04 | 2,820.654 | 2,820.654 | 2,537.22 | 2,537.22 | 1,989.404 | 1,923.448 | 1,429.263 | 1,429.263 | 1,332.808 | 1,332.808 | 2,572.634 | 2,572.634 | 1,784.841 | 1,674.392 | 1,735.775 | 1,684.15 | 757.354 | 644.994 | 552.221 | 552.221 | 0 |
| Voorraad
| 2,782.428 | 2,782.428 | 2,510.349 | 2,510.349 | 2,179.715 | 2,179.715 | 2,335.904 | 2,335.904 | 2,218.24 | 2,218.24 | 2,183.097 | 0 | 1,448.022 | 1,448.022 | 1,489.12 | 1,489.12 | 1,211.644 | 1,211.644 | 1,172.22 | 1,172.22 | 1,160.315 | 1,160.315 | 1,243.725 | 1,243.725 | 1,706.51 | 1,706.51 | 1,588.471 | 1,588.471 | 1,470.205 | 1,470.205 | 1,448.497 | 1,448.497 | 1,361.418 | 1,361.418 | 1,330.908 | 1,254.793 | 1,325.702 | 1,325.702 | 0 |
| Overige vlottende activa
| 131.829 | 131.829 | 137.697 | 137.697 | 134.406 | 134.406 | 2,246.808 | 165.728 | 50.024 | 207.166 | 87.532 | 0 | 222.168 | 200.462 | 247.334 | 247.334 | 2,492.141 | 196.009 | 2,904.552 | 63.636 | 2,594.158 | 46.342 | 0.77 | 66.726 | 1,565.556 | 114.465 | 1,502.919 | 170.111 | 2,652.053 | 70.287 | 49.644 | 160.093 | 299.684 | 331.609 | 119.092 | 208.212 | 219.455 | 219.455 | 0 |
| Totaal vlottende activa
| 6,807.889 | 6,807.889 | 6,526.727 | 6,526.727 | 5,947.52 | 5,947.52 | 5,990.946 | 5,990.946 | 5,914.884 | 5,914.884 | 6,059.865 | 1,708.336 | 5,430.343 | 5,430.343 | 5,417.026 | 5,417.026 | 5,536.558 | 5,536.558 | 5,647.846 | 5,647.846 | 5,543.68 | 5,543.68 | 5,052.762 | 5,052.762 | 4,828.472 | 4,828.472 | 5,075.788 | 5,075.788 | 5,329.441 | 5,358.166 | 5,181.62 | 5,181.62 | 5,069.483 | 5,069.483 | 2,379.299 | 2,630.016 | 2,428.263 | 2,428.263 | 1,727.348 |
| Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 1,517.816 | 1,503.936 | 1,613.443 | 1,613.443 | 1,677.407 | 1,677.407 | 1,280.307 | 1,261.155 | 1,267.42 | 1,267.42 | 959.499 | 0 | 1,373.52 | 1,373.52 | 1,394.194 | 1,394.194 | 1,405.361 | 1,405.361 | 1,385.988 | 1,385.988 | 959.306 | 959.306 | 976.193 | 976.193 | 995.702 | 995.702 | 964.287 | 964.287 | 946.867 | 947.818 | 923.713 | 923.713 | 947.269 | 947.269 | 985.852 | 994.686 | 1,010.673 | 1,010.673 | 0 |
| Goodwill
| 12.489 | 12.489 | 34.694 | 34.694 | 34.694 | 34.694 | 43.732 | 43.732 | 43.732 | 43.732 | 67.132 | 0 | 67.131 | 67.131 | 75.711 | 75.711 | 75.711 | 75.711 | 91.367 | 91.367 | 91.367 | 91.367 | 91.367 | 91.367 | 91.367 | 91.367 | 91.367 | 91.367 | 91.367 | 91.367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 326.232 | 326.232 | 326.203 | 326.203 | 330.091 | 330.091 | 382.89 | 382.89 | 389.561 | 389.561 | 397.414 | 0 | 8.012 | 8.012 | 7.965 | 7.965 | 8.216 | 8.216 | 6.422 | 6.422 | 416.859 | 8.244 | 424.799 | 10.781 | 429.309 | 9.888 | 433.071 | 8.247 | 441.418 | 11.946 | 434.132 | 16.446 | 440.715 | 17.834 | 5.773 | 6.121 | 3.099 | 3.099 | 0 |
| Goodwill en immateriële activa
| 338.72 | 338.72 | 360.897 | 360.897 | 364.785 | 364.785 | 426.623 | 426.623 | 433.293 | 433.293 | 464.547 | 0 | 75.143 | 75.143 | 83.676 | 83.676 | 83.927 | 83.927 | 97.789 | 97.789 | 508.226 | 99.611 | 516.166 | 102.148 | 520.676 | 101.255 | 524.438 | 99.614 | 441.418 | 103.313 | 434.132 | 16.446 | 440.715 | 17.834 | 5.773 | 6.121 | 3.099 | 3.099 | 0 |
| Langetermijnbeleggingen
| 356.034 | 356.034 | 435.191 | 410.228 | 534.786 | 534.786 | 0 | 578.657 | 628.866 | 628.866 | 0 | 0 | 181.21 | 181.208 | 114.62 | 114.62 | 160.914 | 160.914 | 230.589 | 230.589 | 425.412 | 242.23 | 200.321 | 200.321 | 270.758 | 270.758 | 211.741 | 211.741 | 224.214 | 224.214 | 231.933 | 231.933 | 240.422 | 240.422 | 291.858 | 256.825 | 227.395 | 227.395 | 0 |
| Belastingvorderingen
| 11.152 | 0 | 9.005 | 0 | 8.683 | 0 | 9.562 | 0 | 9.725 | 0 | 18.673 | 0 | 24.379 | 0 | 35.612 | 0 | 19.936 | 0 | 10.909 | 0 | 31.488 | 0 | 27.908 | 0 | 33.441 | 0 | 28.096 | 0 | 18.625 | 0 | 19.88 | 0 | 19.163 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 27.288 | 52.32 | 19.152 | 53.12 | 44.532 | 53.296 | 578.657 | 28.715 | 19.152 | 28.878 | 483.836 | -1,708.336 | 239.962 | 264.343 | 194.557 | 230.169 | 190.466 | 210.402 | 187.127 | 198.036 | 0.04 | 623.325 | 194.61 | 636.536 | 190.885 | 643.747 | 188.69 | 641.61 | 20.645 | 469.497 | 20.772 | 458.338 | 20.623 | 462.667 | 550.127 | 552.545 | 561.001 | 561.001 | -1,727.348 |
| Totaal niet-vlottende activa
| 2,251.01 | 2,251.01 | 2,437.688 | 2,437.688 | 2,630.193 | 2,630.274 | 2,295.15 | 2,295.15 | 2,358.457 | 2,358.457 | 1,926.555 | -1,708.336 | 1,894.214 | 1,894.214 | 1,822.659 | 1,822.659 | 1,860.604 | 1,860.604 | 1,912.402 | 1,912.402 | 1,924.472 | 1,924.472 | 1,915.198 | 1,915.198 | 2,011.462 | 2,011.462 | 1,917.252 | 1,917.252 | 1,651.769 | 1,744.842 | 1,630.43 | 1,630.43 | 1,668.192 | 1,668.192 | 1,833.61 | 1,810.177 | 1,802.168 | 1,802.168 | -1,727.348 |
| Totaal activa
| 9,058.899 | 9,058.899 | 8,964.415 | 8,964.415 | 8,577.712 | 8,577.794 | 8,286.096 | 8,286.096 | 8,273.34 | 8,273.34 | 7,986.42 | 0 | 7,324.557 | 7,324.557 | 7,239.685 | 7,239.685 | 7,397.162 | 7,397.162 | 7,560.248 | 7,560.248 | 7,468.152 | 7,468.152 | 6,967.96 | 6,967.96 | 6,839.934 | 6,839.934 | 6,993.04 | 6,993.04 | 6,981.21 | 7,103.008 | 6,812.05 | 6,812.05 | 6,737.675 | 6,737.675 | 4,212.909 | 4,440.193 | 4,230.431 | 4,230.431 | 0 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 2,697.924 | 2,697.924 | 2,552.818 | 2,552.818 | 2,026.187 | 2,026.187 | 923.854 | 1,843.618 | 1,857.818 | 1,857.818 | 1,031.41 | 0 | 1,422.656 | 1,422.656 | 1,581.962 | 1,581.962 | 1,713.093 | 1,713.093 | 1,694.151 | 1,694.151 | 1,649.316 | 1,649.316 | 1,379.222 | 1,379.222 | 1,252.961 | 1,252.961 | 1,089.758 | 1,089.758 | 1,130.207 | 1,135.945 | 1,201.804 | 1,201.804 | 1,323.796 | 1,323.796 | 879.188 | 989.196 | 966.456 | 966.456 | 0 |
| Kortlopende schulden
| 4.372 | 0 | 2.219 | 0 | 2.457 | 0 | 919.764 | 0 | 1,030.118 | 0 | 921.471 | 0 | 2.01 | 0 | 0.917 | 0 | 2.765 | 0 | 1.417 | 0 | 1.667 | 0 | 1.667 | 0 | 0 | 0 | 0 | 0 | 105.393 | 105.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingschulden
| 70.224 | 0 | 3.358 | 0 | 74.083 | 0 | 16.383 | 0 | 14.437 | 0 | 17.231 | 0 | 7.408 | 0 | 2.796 | 0 | 22.843 | 0 | 18.327 | 0 | 102.274 | 0 | 22.048 | 0 | 14.317 | 0 | 12.884 | 0 | 134.158 | 0 | 57.909 | 0 | 74.69 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| -4.372 | 0 | 542.18 | 0 | -2.457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 288.549 | 0 | 148.156 | 0 | 0 | 0 | 0 | 0 | -105.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 468.926 | 468.926 | 9.485 | 553.884 | 581.888 | 581.888 | 541.916 | 541.916 | -540.018 | 490.1 | 509.64 | 0 | 448.217 | 450.227 | 311.193 | 312.11 | 212.76 | 215.525 | 354.778 | 356.195 | 4.751 | 294.967 | 31.245 | 181.068 | 175.749 | 175.749 | 562.494 | 562.494 | 275.713 | 287.809 | 276.702 | 276.702 | 223.194 | 223.194 | 292.167 | 455.721 | 322.487 | 322.487 | 0 |
| Totaal kortlopende verplichtingen
| 3,166.85 | 3,166.85 | 3,106.702 | 3,106.702 | 2,608.074 | 2,608.074 | 2,385.535 | 2,385.535 | 2,347.918 | 2,347.918 | 2,462.521 | 0 | 1,872.883 | 1,872.883 | 1,894.072 | 1,894.072 | 1,928.618 | 1,928.618 | 2,050.346 | 2,050.346 | 1,944.283 | 1,944.283 | 1,560.29 | 1,560.29 | 1,428.71 | 1,428.71 | 1,652.252 | 1,652.252 | 1,405.92 | 1,529.147 | 1,478.506 | 1,478.506 | 1,546.99 | 1,546.99 | 1,171.355 | 1,444.917 | 1,288.943 | 1,288.943 | 0 |
| Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 15.631 | 15.631 | 17.667 | 17.667 | 17.039 | 17.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.003 | 0 | -13.466 | 0 | -15.557 | 0 | -17.762 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 0.073 | 0 | 0 | 0 | -33.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.723 | 0 | 14.186 | 0 | 16.649 | 0 | 19.112 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| -0.073 | 0 | 18.729 | 0 | 33.638 | 0 | 36.084 | 0 | 43.903 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.908 | 0 | 28.39 | 0 | 22.105 | 0 | 32.669 | 0 | 23.816 | 0 | 25.687 | 0 | 26.845 | 0 | 28.118 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 0.073 | 0.073 | -0 | 18.729 | 33.638 | 33.638 | 0 | 0 | 0 | 0 | 1,952.881 | 0 | 1,424.666 | 0 | 1,582.879 | 0 | 1,715.858 | 0 | 0.04 | 0 | 0.04 | 0 | 0.24 | 0 | 0.24 | 0 | 11.723 | 0 | 14.186 | 0 | 16.649 | 0 | 19.112 | 0 | 0 | 0 | 0 | 0 | 0 |
| Totaal niet-vlottende verplichtingen
| 15.704 | 15.704 | 36.396 | 36.396 | 50.677 | 50.677 | 36.084 | 0 | 43.903 | 0 | 1,952.881 | 0 | 1,424.666 | 0 | 1,582.879 | 0 | 1,715.858 | 0 | 5.948 | 0 | 28.43 | 0 | 22.345 | 0 | 32.909 | 0 | 36.259 | 0 | 40.593 | 0 | 44.586 | 0 | 48.58 | 0 | 0 | 0 | 0 | 0 | 0 |
| Totaal passiva
| 3,182.554 | 3,182.554 | 3,143.098 | 3,143.098 | 2,658.752 | 2,658.752 | 2,421.619 | 2,385.535 | 2,391.821 | 2,347.918 | 2,462.521 | 0 | 1,872.883 | 1,872.883 | 1,894.072 | 1,894.072 | 1,928.618 | 1,928.618 | 2,056.294 | 2,050.346 | 1,972.713 | 1,944.283 | 1,582.635 | 1,560.29 | 1,461.619 | 1,428.71 | 1,688.511 | 1,652.252 | 1,446.513 | 1,529.147 | 1,523.092 | 1,478.506 | 1,595.57 | 1,546.99 | 1,171.355 | 1,444.917 | 1,288.943 | 1,288.943 | 0 |
| Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 151.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 1,519.884 | 1,519.884 | 1,519.884 | 1,519.884 | 1,519.884 | 1,519.884 | 1,519.884 | 1,519.884 | 1,519.884 | 1,519.884 | 1,519.884 | 0 | 1,519.884 | 1,519.884 | 1,519.884 | 1,519.884 | 1,519.884 | 1,519.884 | 1,519.884 | 1,519.884 | 1,519.884 | 1,519.884 | 1,519.884 | 1,519.884 | 1,519.884 | 1,519.884 | 1,519.884 | 1,519.884 | 1,519.884 | 1,519.884 | 1,519.884 | 1,519.884 | 1,519.884 | 1,519.884 | 987.984 | 987.984 | 987.984 | 987.984 | 0 |
| Ingehouden winsten
| 714.912 | 866.164 | 629.822 | 765.721 | 623.145 | 759.126 | 556.105 | 685.108 | 532.979 | 658.608 | 505.605 | 0 | 488.419 | 608.234 | 449.027 | 559.929 | 536.057 | 646.871 | 507.544 | 619.029 | 496.232 | 600.702 | 423.53 | 526.636 | 375.159 | 459.541 | 345.177 | 431.336 | 573.64 | 647.635 | 332.927 | 397.321 | 196.184 | 243.252 | 195.425 | 979.772 | 952.277 | 952.277 | 0 |
| Overige gereserveerde algehele resultaten
| 1,767.419 | 1,767.419 | 295.474 | 295.474 | 1,917.261 | 1,917.261 | 434.757 | 434.757 | 478.299 | 478.299 | 0 | 5,451.673 | 98.829 | 3,323.556 | 3,265.8 | 3,265.8 | -667.478 | 3,301.789 | 3,365.041 | 3,365.041 | -615.729 | 3,374.853 | 3,338.805 | 3,338.805 | -565.496 | 3,398.89 | 3,353.309 | 3,353.309 | -527.829 | 3,365.749 | 3,371.753 | 3,371.753 | -463.572 | 3,378.969 | 1,752.18 | 925.211 | 900.195 | 900.195 | 2,481.106 |
| Overige totale aandeelhoudersvermogen
| 1,707.735 | 1,707.735 | 3,360.627 | 3,224.728 | 1,843.634 | 1,707.735 | 3,353.732 | 3,224.728 | 3,350.358 | 3,224.728 | 3,498.41 | 0 | 3,344.542 | 0 | 110.902 | 0 | 4,080.081 | 0 | 111.485 | 0 | 4,095.052 | 0 | 103.106 | 0 | 4,048.768 | 0 | 86.159 | 0 | 3,969.002 | 0 | 64.394 | 0 | 3,889.609 | 0 | 0 | 0 | 0 | 0 | 49.658 |
| Totaal eigen vermogen van aandeelhouders
| 5,861.202 | 5,861.202 | 5,805.807 | 5,805.807 | 5,903.924 | 5,904.005 | 5,864.477 | 5,864.477 | 5,881.52 | 5,881.52 | 5,523.899 | 5,451.673 | 5,451.674 | 5,451.674 | 5,345.613 | 5,345.613 | 5,468.544 | 5,468.544 | 5,503.954 | 5,503.954 | 5,495.439 | 5,495.439 | 5,385.325 | 5,385.325 | 5,378.315 | 5,378.315 | 5,304.529 | 5,304.529 | 5,534.697 | 5,533.268 | 5,288.958 | 5,288.958 | 5,142.105 | 5,142.105 | 2,935.589 | 2,892.967 | 2,840.456 | 2,840.456 | 2,530.764 |
| Totaal eigen vermogen
| 5,876.345 | 5,876.345 | 5,821.317 | 5,821.317 | 5,918.961 | 5,919.042 | 5,864.477 | 5,864.477 | 5,881.52 | 5,881.52 | 5,523.899 | 5,451.673 | 5,451.674 | 5,451.674 | 5,345.613 | 5,345.613 | 5,468.544 | 5,468.544 | 5,503.954 | 5,503.954 | 5,495.439 | 5,495.439 | 5,385.325 | 5,385.325 | 5,378.315 | 5,378.315 | 5,304.529 | 5,304.529 | 5,534.697 | 5,533.268 | 5,288.958 | 5,288.958 | 5,142.105 | 5,142.105 | 2,982.394 | 2,939.743 | 2,889.137 | 2,889.137 | 2,530.764 |
| Totaal passiva en aandeelhoudersvermogen
| 9,058.899 | 9,058.899 | 8,964.415 | 8,964.415 | 8,577.712 | 8,577.794 | 8,286.096 | 8,250.012 | 8,273.34 | 8,229.438 | 7,986.42 | 5,451.673 | 7,324.557 | 7,324.557 | 7,239.685 | 7,239.685 | 7,397.162 | 7,397.162 | 7,560.248 | 7,554.3 | 7,468.152 | 7,439.722 | 6,967.96 | 6,945.615 | 6,839.934 | 6,807.025 | 6,993.04 | 6,956.781 | 6,981.21 | 7,062.415 | 6,812.05 | 6,767.464 | 6,737.675 | 6,689.095 | 4,153.749 | 4,384.66 | 4,178.08 | 4,178.08 | 2,530.764 |