Solar Applied Materials Technology Corporation
TPEx:1785.TWO
40.55 (TWD) • At close November 20, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 7,620.878 | 7,598.73 | 6,313.036 | 6,082.669 | 5,950.822 | 5,755.11 | 4,840.591 | 5,165.039 | 6,029.317 | 6,960.993 | 7,635.245 | 8,064.624 | 8,261.386 | 7,661.684 | 7,367.143 | 7,310.332 | 7,513.729 | 6,424.377 | 5,416.929 | 5,623.515 | 6,617.638 | 4,991.878 | 4,753.631 | 5,040.52 | 5,626.62 | 5,093.571 | 5,126.362 | 5,002.938 | 3,939.368 | 3,371.779 | 3,439.508 | 4,005.841 | 5,347.87 | 6,193.264 | 9,718.565 | 10,187.403 | 12,928.493 | 18,759.312 | 19,497.129 | 16,350.877 | 12,208.201 | 15,886.602 | 8,860.211 | 7,541.198 | 9,307.037 | 7,858.933 | 9,534.382 | 23,338.26 | 13,679.126 | 17,573.207 | 19,386.102 | 17,355.254 | 17,533.449 | 20,508.05 | 16,192.969 | 19,209.786 | 10,086.195 | 12,387.921 | 7,005.243 |
| Kosten van de omzet
| 6,563.373 | 6,521.686 | 5,652.846 | 5,357.148 | 5,226.271 | 5,092.639 | 4,281.493 | 4,490.456 | 5,181.33 | 6,016.313 | 6,629.464 | 7,137.613 | 7,278.613 | 6,722 | 6,611.131 | 6,247.85 | 6,529.456 | 5,479.569 | 5,362.626 | 4,896.918 | 5,649.394 | 4,479.146 | 4,060.562 | 4,487.036 | 4,985.314 | 4,515.584 | 4,651.245 | 4,436.239 | 3,575.322 | 2,941.856 | 3,150.731 | 3,936.709 | 5,067.537 | 5,226.361 | 10,332.343 | 10,988.364 | 12,415.595 | 18,498.184 | 19,220.612 | 15,897.857 | 11,727.717 | 15,497.979 | 8,501.092 | 7,138.28 | 9,057.898 | 6,843.721 | 9,216.679 | 23,211.659 | 13,220.489 | 17,009.37 | 18,973.58 | 16,877.789 | 16,672.086 | 19,950.231 | 15,539.626 | 18,537.495 | 9,523.363 | 11,462.972 | 6,311.477 |
| Brutowinst
| 1,057.505 | 1,077.044 | 660.19 | 725.521 | 724.551 | 662.471 | 559.098 | 674.583 | 847.987 | 944.68 | 1,005.781 | 927.011 | 982.773 | 939.684 | 756.012 | 1,062.482 | 984.273 | 944.808 | 54.303 | 726.597 | 968.244 | 512.732 | 693.069 | 553.484 | 641.306 | 577.987 | 475.117 | 566.699 | 364.046 | 429.923 | 288.777 | 69.132 | 280.333 | 966.903 | -613.778 | -800.961 | 512.898 | 261.128 | 276.517 | 453.02 | 480.484 | 388.623 | 359.119 | 402.918 | 249.139 | 1,015.212 | 317.703 | 126.601 | 458.637 | 563.837 | 412.522 | 477.465 | 861.363 | 557.819 | 653.343 | 672.291 | 562.832 | 924.949 | 693.766 |
| Brutowinstmarge
| 0.139 | 0.142 | 0.105 | 0.119 | 0.122 | 0.115 | 0.116 | 0.131 | 0.141 | 0.136 | 0.132 | 0.115 | 0.119 | 0.123 | 0.103 | 0.145 | 0.131 | 0.147 | 0.01 | 0.129 | 0.146 | 0.103 | 0.146 | 0.11 | 0.114 | 0.113 | 0.093 | 0.113 | 0.092 | 0.128 | 0.084 | 0.017 | 0.052 | 0.156 | -0.063 | -0.079 | 0.04 | 0.014 | 0.014 | 0.028 | 0.039 | 0.024 | 0.041 | 0.053 | 0.027 | 0.129 | 0.033 | 0.005 | 0.034 | 0.032 | 0.021 | 0.028 | 0.049 | 0.027 | 0.04 | 0.035 | 0.056 | 0.075 | 0.099 |
| Onderzoek- en ontwikkelingskosten
| 0 | 93.983 | 90.313 | 102.424 | 89.509 | 85.345 | 94.116 | 122.444 | 119.09 | 110.14 | 106.621 | 116.484 | 114.56 | 85.629 | 84.641 | 115.42 | 106.32 | 87.479 | 74.281 | 80.061 | 78.488 | 78.279 | 67.096 | 84.172 | 80.019 | 79.833 | 79.198 | 64.882 | 58.401 | 73.101 | 60.906 | 105.448 | 94.303 | 107.753 | 96.704 | 143.156 | 118.903 | 108.823 | 107.432 | 114.97 | 115.79 | 113.625 | 106.285 | 152.126 | 117.808 | 87.343 | 84.336 | 86.281 | 82.803 | 74.591 | 72.944 | 100.949 | 89.459 | 85.471 | 75.423 | 84.493 | 66.251 | 69.322 | 50.094 |
| Algemene en administratieve kosten
| 0 | 218.261 | 217.407 | 142.538 | 170.122 | 226.095 | 206.537 | 142.943 | 317.276 | 345.743 | 301.731 | 246.922 | 433.598 | 379.645 | 238.083 | 211.285 | 263.672 | 234.498 | 129.188 | 250.512 | 308.351 | 142.13 | 221.362 | 171.271 | 256.133 | 230.162 | 242.014 | 211.199 | 172.924 | 163.933 | 134.723 | 125.329 | 161.451 | 145.434 | 143.108 | 104.714 | 141.053 | 140.254 | 122.435 | 144.702 | 147.509 | 144.408 | 118.039 | 141.861 | 156.066 | 124.983 | 137.936 | 159.319 | 145.907 | 141.572 | 144.825 | 156.509 | 138.265 | 130.029 | 156.814 | 195.645 | 165.306 | 162.83 | 147.945 |
| Verkoop- en marketingkosten
| 0 | 52.082 | 48.025 | 53.872 | 54.303 | 59.566 | 62.313 | 71.436 | 78.995 | 67.841 | 74.366 | 66.983 | 70.987 | 65.626 | 65.782 | 73.344 | 65.894 | 55.244 | 48.808 | 66.446 | 65.562 | 61.063 | 58.769 | 67.452 | 66.795 | 72.357 | 60.957 | 67.644 | 84.641 | 73.99 | 59.631 | 107.873 | 86.931 | 95.618 | 91.882 | 89.948 | 89.776 | 101.215 | 116.979 | 109.843 | 78.032 | 77.478 | 71.603 | 72.592 | 73.157 | 69.122 | 64.668 | 88.844 | 69.943 | 77.282 | 61.209 | 91.765 | 64.858 | 58.139 | 62.155 | 67.339 | 67.455 | 95.257 | 65.129 |
| Verkoop-, algemene en administratieve kosten
| 0 | 198.37 | 227.513 | 144.583 | 224.425 | 285.661 | 268.85 | 214.379 | 396.271 | 413.584 | 376.097 | 313.905 | 504.585 | 445.271 | 303.865 | 284.629 | 329.566 | 289.742 | 177.996 | 316.958 | 373.913 | 203.193 | 280.131 | 238.723 | 322.928 | 302.519 | 302.971 | 278.843 | 257.565 | 237.923 | 194.354 | 233.202 | 248.382 | 241.052 | 234.99 | 194.662 | 230.829 | 241.469 | 239.414 | 254.545 | 225.541 | 221.886 | 189.642 | 214.453 | 229.223 | 194.105 | 202.604 | 248.163 | 215.85 | 218.854 | 206.034 | 248.274 | 203.123 | 188.168 | 218.969 | 262.984 | 232.761 | 258.087 | 213.074 |
| Overige kosten
| 392.275 | -243.23 | 241.825 | -359.3 | 162.052 | 381.464 | 51.224 | -137.102 | 330.834 | 13.208 | -17.391 | -12.483 | 112.775 | 47.343 | 40.164 | -211.374 | -106.885 | -293.16 | 464.755 | 397.859 | -163.19 | -35.368 | -56.549 | -285.64 | 72.71 | 126.153 | 105.607 | -92.52 | 52.518 | -2.486 | 57.27 | 215.105 | 111.82 | 133.298 | -83.922 | -273.841 | -14.721 | 275.114 | 197.525 | 125.896 | 78.768 | 190.85 | 37.498 | 79.584 | 307.799 | -590.726 | 175.577 | 38.968 | 73.823 | -11.931 | 1.319 | 18.602 | 85.468 | -26.882 | 39.141 | 16.403 | 10.346 | 17.841 | 15.787 |
| Bedrijfskosten
| 392.275 | 292.353 | 317.826 | 247.007 | 313.934 | 371.006 | 362.966 | 336.823 | 515.361 | 523.724 | 482.718 | 430.389 | 619.145 | 530.9 | 388.506 | 400.049 | 435.886 | 377.221 | 252.277 | 397.019 | 452.401 | 281.472 | 347.227 | 322.895 | 402.947 | 382.352 | 382.169 | 343.725 | 315.966 | 311.024 | 255.26 | 338.65 | 342.685 | 348.805 | 331.694 | 337.818 | 349.732 | 350.292 | 346.846 | 369.515 | 341.331 | 335.511 | 295.927 | 366.579 | 347.031 | 281.448 | 286.94 | 334.444 | 298.653 | 293.445 | 278.978 | 349.223 | 292.582 | 273.639 | 294.392 | 347.477 | 299.012 | 327.409 | 263.168 |
| Bedrijfsresultaat
| 665.23 | 784.691 | 342.364 | 478.514 | 586.228 | 682.546 | 254.908 | 206.195 | 676.314 | 447.3 | 508.014 | 463.127 | 363.628 | 408.784 | 367.506 | 662.433 | 548.387 | 567.587 | -197.974 | 329.578 | 515.843 | 231.26 | 345.842 | 230.589 | 238.359 | 195.635 | 92.948 | 222.974 | 48.08 | 118.899 | 33.517 | -269.518 | -62.352 | 618.098 | -945.472 | -1,138.779 | 163.166 | -89.164 | -70.329 | 83.505 | 139.153 | 53.112 | 63.192 | 36.339 | -97.892 | 733.764 | 30.763 | -207.843 | 159.984 | 270.392 | 133.544 | 128.242 | 568.781 | 284.18 | 358.951 | 324.814 | 263.82 | 597.54 | 430.598 |
| Bedrijfsresultaat ratio
| 0.087 | 0.103 | 0.054 | 0.079 | 0.099 | 0.119 | 0.053 | 0.04 | 0.112 | 0.064 | 0.067 | 0.057 | 0.044 | 0.053 | 0.05 | 0.091 | 0.073 | 0.088 | -0.037 | 0.059 | 0.078 | 0.046 | 0.073 | 0.046 | 0.042 | 0.038 | 0.018 | 0.045 | 0.012 | 0.035 | 0.01 | -0.067 | -0.012 | 0.1 | -0.097 | -0.112 | 0.013 | -0.005 | -0.004 | 0.005 | 0.011 | 0.003 | 0.007 | 0.005 | -0.011 | 0.093 | 0.003 | -0.009 | 0.012 | 0.015 | 0.007 | 0.007 | 0.032 | 0.014 | 0.022 | 0.017 | 0.026 | 0.048 | 0.061 |
| Totaal overige inkomsten en kosten netto
| -105.212 | -296.126 | 180.115 | -408.568 | 99.074 | 254.83 | -20.256 | -210.889 | 273.162 | 43.879 | -49.714 | -44.61 | 53.245 | -8.327 | -26.243 | -315.598 | -166.162 | -325.662 | 371.95 | 320.872 | -247.941 | -111.207 | -136.744 | -366.931 | -1.776 | 45.509 | 35.179 | -161.028 | -16.119 | -67.636 | -12.326 | 151.572 | 49.644 | 73.397 | -122.934 | -311.168 | -392.715 | 192.936 | 250.985 | 92.331 | 45.319 | 148.604 | -6.381 | 34.569 | 270.195 | -621.497 | 136.604 | 438.061 | 40.271 | -55.335 | 238.352 | 43.226 | -523.813 | 5.62 | 56.073 | 294.639 | 152.05 | -91.342 | 29.593 |
| Inkomen voor belasting
| 560.018 | 488.565 | 528.73 | 69.009 | 513.463 | 529.376 | 175.876 | 126.871 | 605.89 | 463.798 | 473.349 | 418.517 | 416.873 | 400.457 | 341.263 | 346.835 | 382.225 | 241.925 | 173.976 | 650.45 | 267.902 | 120.053 | 209.098 | -136.342 | 236.583 | 241.144 | 128.127 | 61.946 | 31.961 | 51.263 | 21.191 | -117.946 | -12.708 | 691.495 | -1,068.406 | -1,449.947 | 112.197 | 149.302 | 88.352 | 175.836 | 184.472 | 201.716 | 56.811 | 70.908 | 172.303 | 112.267 | 167.367 | 230.218 | 200.255 | 215.057 | 371.896 | 171.468 | 44.968 | 289.8 | 415.024 | 619.453 | 415.87 | 506.198 | 460.191 |
| Inkomen voor belasting ratio
| 0.073 | 0.064 | 0.084 | 0.011 | 0.086 | 0.092 | 0.036 | 0.025 | 0.1 | 0.067 | 0.062 | 0.052 | 0.05 | 0.052 | 0.046 | 0.047 | 0.051 | 0.038 | 0.032 | 0.116 | 0.04 | 0.024 | 0.044 | -0.027 | 0.042 | 0.047 | 0.025 | 0.012 | 0.008 | 0.015 | 0.006 | -0.029 | -0.002 | 0.112 | -0.11 | -0.142 | 0.009 | 0.008 | 0.005 | 0.011 | 0.015 | 0.013 | 0.006 | 0.009 | 0.019 | 0.014 | 0.018 | 0.01 | 0.015 | 0.012 | 0.019 | 0.01 | 0.003 | 0.014 | 0.026 | 0.032 | 0.041 | 0.041 | 0.066 |
| Belastingkosten
| 103.885 | 111.999 | 91.977 | 9.702 | 105.045 | 78.807 | 28.689 | 1.708 | 68.814 | 83.15 | 87.215 | 84.642 | 40.993 | 72.29 | 70.443 | 61.689 | 108.41 | 50.461 | 40.726 | 51.313 | 62.347 | 25.88 | 46.838 | -20.328 | 49.617 | 34.25 | -7.264 | 8.761 | 14.804 | 9.017 | 16.419 | 18.064 | 13.57 | 116.206 | -182.754 | -127.182 | 25.063 | 42.239 | 20.391 | 50.449 | 56.601 | 20.029 | 19.593 | -23.929 | 42.654 | 74.76 | 20.543 | 35.761 | 62.008 | 17.614 | 51.805 | 32.225 | 25.577 | 20.88 | 31.988 | 120.197 | 64.081 | 115.265 | 87.318 |
| Nettowinst
| 456.133 | 367.044 | 430.487 | 60.255 | 408.425 | 455.249 | 161.012 | 126.364 | 527.347 | 365.361 | 370.266 | 320.357 | 361.61 | 311.912 | 262.159 | 263.018 | 263.327 | 183.468 | 133.558 | 600.226 | 197.827 | 84.865 | 156.011 | -119.097 | 177.472 | 198.788 | 131.84 | 58.843 | 12.208 | 41.844 | 1.825 | -145.095 | -35.727 | 580.989 | -885.62 | -1,317.416 | 83.144 | 110.522 | 63.404 | 124.571 | 121.227 | 173.276 | 32.853 | 92.524 | 128.325 | 26.307 | 146.417 | 212.271 | 136.441 | 200.42 | 321.102 | 151.043 | 10.25 | 260.088 | 385.136 | 492.359 | 348.985 | 388.43 | 374.606 |
| Nettowinstmarge
| 0.06 | 0.048 | 0.068 | 0.01 | 0.069 | 0.079 | 0.033 | 0.024 | 0.087 | 0.052 | 0.048 | 0.04 | 0.044 | 0.041 | 0.036 | 0.036 | 0.035 | 0.029 | 0.025 | 0.107 | 0.03 | 0.017 | 0.033 | -0.024 | 0.032 | 0.039 | 0.026 | 0.012 | 0.003 | 0.012 | 0.001 | -0.036 | -0.007 | 0.094 | -0.091 | -0.129 | 0.006 | 0.006 | 0.003 | 0.008 | 0.01 | 0.011 | 0.004 | 0.012 | 0.014 | 0.003 | 0.015 | 0.009 | 0.01 | 0.011 | 0.017 | 0.009 | 0.001 | 0.013 | 0.024 | 0.026 | 0.035 | 0.031 | 0.053 |
| WPA (Winst Per Aandeel)
| 0.78 | 0.62 | 0.73 | 0.1 | 0.69 | 0.77 | 0.27 | 0.21 | 0.89 | 0.62 | 0.63 | 0.56 | 0.61 | 0.53 | 0.46 | 0.52 | 0.53 | 0.37 | 0.27 | 1.33 | 0.44 | 0.19 | 0.38 | -0.3 | 0.44 | 0.49 | 0.33 | 0.19 | 0.039 | 0.12 | 0.01 | -0.36 | -0.097 | 1.43 | -2.18 | -3.24 | -1.17 | -0.029 | -0.69 | 0.3 | 0.29 | 0.42 | 0.078 | 0.22 | 0.3 | 0.058 | 0.35 | 0.5 | 0.32 | 0.48 | 0.43 | 0.36 | 0.024 | 0.62 | 1.14 | 1.17 | 0.83 | 0.92 | 0.89 |
| Verwaterde WPA
| 0.78 | 0.62 | 0.72 | 0.1 | 0.69 | 0.77 | 0.27 | 0.21 | 0.89 | 0.62 | 0.62 | 0.56 | 0.61 | 0.53 | 0.46 | 0.52 | 0.53 | 0.37 | 0.27 | 1.33 | 0.44 | 0.19 | 0.38 | -0.29 | 0.43 | 0.49 | 0.33 | 0.19 | 0.039 | 0.12 | 0.01 | -0.36 | -0.097 | 1.43 | -2.18 | -3.24 | -1.17 | -0.029 | -0.69 | 0.3 | 0.29 | 0.28 | 0.078 | 0.22 | 0.21 | 0.058 | 0.29 | 0.5 | 0.2 | 0.48 | 0.42 | 0.36 | 0.024 | 0.62 | 1.14 | 1.17 | 0.83 | 0.92 | 0.88 |
| EBITDA
| 665.23 | 943.588 | 496.03 | 625.636 | 728.499 | 829.949 | 398.334 | 342.877 | 803.937 | 565.663 | 619.986 | 586.971 | 583.737 | 571.599 | 524.27 | 539.189 | 577.484 | 425.919 | 371.883 | 858.882 | 493.695 | 360.421 | 463.414 | 98.517 | 478.918 | 485.005 | 368.742 | 259.479 | 298.674 | 319.432 | 287.123 | 149.926 | 295.571 | 1,000.072 | -749.339 | -1,080.715 | 369.177 | 128.836 | -23.472 | 421.525 | 432.164 | 455.366 | 306.662 | 302.836 | 405.214 | 334.429 | 393.03 | 468.347 | 405.777 | 428.822 | 416.567 | 426.137 | 253.396 | 481.714 | 606.818 | 810.265 | 585.604 | 677.515 | 608.4 |
| EBITDA ratio
| 0.087 | 0.124 | 0.079 | 0.103 | 0.122 | 0.144 | 0.082 | 0.066 | 0.133 | 0.081 | 0.081 | 0.074 | 0.072 | 0.075 | 0.072 | 0.074 | 0.076 | 0.062 | 0.072 | 0.154 | 0.076 | 0.072 | 0.097 | 0.021 | 0.085 | 0.097 | 0.072 | 0.052 | 0.076 | 0.095 | 0.088 | 0.037 | 0.055 | 0.161 | -0.077 | -0.106 | 0.029 | 0.021 | 0.017 | 0.026 | 0.035 | 0.029 | 0.035 | 0.04 | 0.044 | 0.043 | 0.041 | 0.007 | 0.03 | 0.024 | 0.023 | 0.02 | 0.022 | 0.023 | 0.039 | 0.042 | 0.057 | 0.055 | 0.088 |