Chengdu Expressway Co., Ltd.
HKEX:1785.HK
2.24 (HKD) • At close November 11, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 725.511 | 684.685 | 686.66 | 809.672 | 746.302 | 651.407 | 629.382 | 593.469 | 703.732 | 670.039 | 647.558 | 715.042 | 778.525 | 561.246 | 647.309 | 647.309 | 500.8 | 242.934 | 869.205 | 869.205 | 281.487 | 281.487 | 275.262 | 275.262 | 639.852 | 639.852 | 612.715 | 612.715 | 279.434 | 279.434 | 446.075 | 296.3 | 296.3 | 296.3 | 196.273 | 196.273 | 196.273 | 196.273 |
Kosten van de omzet
| 455.038 | 442.218 | 462.137 | 510.996 | 482.635 | 396.223 | 467.749 | 359.407 | 469.488 | 428.911 | 446.83 | 402.935 | 527.267 | 308.868 | 392.46 | 392.46 | 322.394 | 244.477 | 604.543 | 604.543 | 109.894 | 109.894 | 109.491 | 109.491 | 508.516 | 508.516 | 477.885 | 477.885 | 164.93 | 164.93 | 321.407 | 181.595 | 181.595 | 181.595 | 75.537 | 75.537 | 75.537 | 75.537 |
Brutowinst
| 270.473 | 242.467 | 224.523 | 298.676 | 263.666 | 255.184 | 161.633 | 234.062 | 234.244 | 241.128 | 200.728 | 312.107 | 251.258 | 252.377 | 254.85 | 254.85 | 178.405 | -1.543 | 264.663 | 264.663 | 171.593 | 171.593 | 165.771 | 165.771 | 131.337 | 131.337 | 134.83 | 134.83 | 114.505 | 114.505 | 124.667 | 114.706 | 114.706 | 114.706 | 120.736 | 120.736 | 120.736 | 120.736 |
Brutowinstmarge
| 0.373 | 0.354 | 0.327 | 0.369 | 0.353 | 0.392 | 0.257 | 0.394 | 0.333 | 0.36 | 0.31 | 0.436 | 0.323 | 0.45 | 0.394 | 0.394 | 0.356 | -0.006 | 0.304 | 0.304 | 0.61 | 0.61 | 0.602 | 0.602 | 0.205 | 0.205 | 0.22 | 0.22 | 0.41 | 0.41 | 0.279 | 0.387 | 0.387 | 0.387 | 0.615 | 0.615 | 0.615 | 0.615 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 39.34 | 32.949 | -69.026 | 31.827 | 31.55 | 27.592 | -62.11 | 25.177 | 25.735 | 24.406 | 51.021 | 26.351 | 19.024 | 22.134 | 28.045 | 28.045 | 14.636 | 20.233 | 34.81 | 34.81 | 14.369 | 14.369 | 15.55 | 15.55 | 11.244 | 11.244 | 13.962 | 13.962 | 9.528 | 9.528 | 11.745 | 9.787 | 9.787 | 9.787 | 10.653 | 10.653 | 10.653 | 10.653 |
Verkoop- en marketingkosten
| 13.849 | 17.733 | -35.81 | 16.681 | 12.206 | 13.16 | -30.899 | 13.322 | 18.491 | 12.643 | 24.137 | 7.203 | 14.735 | 11.739 | 14.955 | 14.955 | 14.165 | 12.466 | 25.674 | 25.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 54.622 | 50.682 | -104.836 | 48.508 | 42.356 | 40.752 | -93.01 | 38.499 | 44.414 | 37.049 | 77.53 | 33.523 | 33.79 | 33.873 | 42.99 | 42.99 | 29.255 | 32.699 | 60.802 | 60.802 | 14.369 | 14.369 | 15.55 | 15.55 | 11.244 | 11.244 | 13.962 | 13.962 | 9.528 | 9.528 | 11.745 | 9.787 | 9.787 | 9.787 | 10.653 | 10.653 | 10.653 | 10.653 |
Overige kosten
| 18.53 | 13.122 | -4.376 | 19.469 | 0 | 0 | 7.656 | 9.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 73.153 | 46.309 | 68.234 | 50.928 | 30.898 | 40.208 | 1,779.398 | 41.428 | 24.3 | 29.013 | 41.697 | 29.877 | 33.596 | 32.652 | 47.028 | 47.028 | 59.761 | 31.763 | 46.426 | 46.426 | 6.371 | 6.371 | 7.517 | 7.517 | 0.391 | 0.391 | 4.882 | 4.882 | 0.416 | 0.416 | 11.745 | 9.787 | 9.787 | 9.787 | 10.653 | 10.653 | 10.653 | 10.653 |
Bedrijfsresultaat
| 197.32 | 189.537 | 148.512 | 243.387 | 218.533 | 212.224 | 123.209 | 175.132 | 185.986 | 201.901 | 119.484 | 276.524 | 213.925 | 216.48 | 209.219 | 209.219 | 146.116 | -35.104 | 206.283 | 206.283 | 152.998 | 152.998 | 149.477 | 149.477 | 120.093 | 120.093 | 121.573 | 121.573 | 104.273 | 104.273 | 117.904 | 121.162 | 121.162 | 121.162 | 130.308 | 130.308 | 130.308 | 130.308 |
Bedrijfsresultaat ratio
| 0.272 | 0.277 | 0.216 | 0.301 | 0.293 | 0.326 | 0.196 | 0.295 | 0.264 | 0.301 | 0.185 | 0.387 | 0.275 | 0.386 | 0.323 | 0.323 | 0.292 | -0.144 | 0.237 | 0.237 | 0.544 | 0.544 | 0.543 | 0.543 | 0.188 | 0.188 | 0.198 | 0.198 | 0.373 | 0.373 | 0.264 | 0.409 | 0.409 | 0.409 | 0.664 | 0.664 | 0.664 | 0.664 |
Totaal overige inkomsten en kosten netto
| 1.654 | -7.146 | -3.387 | 2.971 | -7.879 | -14.729 | 8.255 | 8.492 | -4.579 | -9.555 | 19.745 | -8.443 | -0.618 | -11.332 | -20.389 | -20.389 | -37.425 | -26.733 | -14.622 | -14.622 | -3.896 | -3.896 | -5.52 | -5.52 | -2.517 | -2.517 | -6.173 | -6.173 | -5.484 | -5.484 | -10.81 | -25.962 | -25.962 | -25.962 | -40.253 | -40.253 | -40.253 | -40.253 |
Inkomen voor belasting
| 198.974 | 182.39 | 152.36 | 246.358 | 210.654 | 197.495 | 131.464 | 183.624 | 181.407 | 192.345 | 139.229 | 268.081 | 213.307 | 205.149 | 188.831 | 188.831 | 108.691 | -61.837 | 191.662 | 191.662 | 149.103 | 149.103 | 143.957 | 143.957 | 117.577 | 117.577 | 115.4 | 115.4 | 98.789 | 98.789 | 107.095 | 95.199 | 95.199 | 95.199 | 90.055 | 90.055 | 90.055 | 90.055 |
Inkomen voor belasting ratio
| 0.274 | 0.266 | 0.222 | 0.304 | 0.282 | 0.303 | 0.209 | 0.309 | 0.258 | 0.287 | 0.215 | 0.375 | 0.274 | 0.366 | 0.292 | 0.292 | 0.217 | -0.255 | 0.221 | 0.221 | 0.53 | 0.53 | 0.523 | 0.523 | 0.184 | 0.184 | 0.188 | 0.188 | 0.354 | 0.354 | 0.24 | 0.321 | 0.321 | 0.321 | 0.459 | 0.459 | 0.459 | 0.459 |
Belastingkosten
| 36.924 | 29.767 | 35.118 | 37.765 | 43.325 | 28.483 | 45.932 | 15.263 | 24.093 | 26.591 | 38.042 | 39.892 | 31.794 | 30.98 | 36.738 | 36.738 | 28.776 | 4.409 | 36.646 | 36.646 | 26.335 | 26.335 | 22.475 | 22.475 | 16.038 | 16.038 | 16.41 | 16.41 | 13.884 | 13.884 | 15.147 | 14.112 | 14.112 | 14.112 | 13.618 | 13.618 | 13.618 | 13.618 |
Nettowinst
| 151.839 | 139.457 | 101.982 | 197.612 | 163.842 | 155.331 | 56.188 | 158.864 | 137.572 | 154.104 | 84.656 | 209.13 | 165.431 | 155.435 | 137.364 | 137.364 | 136.313 | -69.66 | 127.335 | 127.335 | 115.265 | 115.265 | 114.023 | 114.023 | 93.721 | 93.721 | 91.609 | 91.609 | 77.849 | 77.849 | 91.948 | 81.088 | 81.088 | 81.088 | 76.437 | 76.437 | 76.437 | 76.437 |
Nettowinstmarge
| 0.209 | 0.204 | 0.149 | 0.244 | 0.22 | 0.238 | 0.089 | 0.268 | 0.195 | 0.23 | 0.131 | 0.292 | 0.212 | 0.277 | 0.212 | 0.212 | 0.272 | -0.287 | 0.146 | 0.146 | 0.409 | 0.409 | 0.414 | 0.414 | 0.146 | 0.146 | 0.15 | 0.15 | 0.279 | 0.279 | 0.206 | 0.274 | 0.274 | 0.274 | 0.389 | 0.389 | 0.389 | 0.389 |
WPA (Winst Per Aandeel)
| 0.092 | 0.084 | 0.062 | 0.12 | 0.099 | 0.094 | 0.036 | 0.096 | 0.083 | 0.093 | 0.051 | 0.126 | 0.1 | 0.094 | 0.083 | 0.083 | 0.082 | -0.042 | 0.077 | 0.077 | 0.072 | 0.072 | 0.095 | 0.095 | 0.078 | 0.078 | 0.076 | 0.076 | 0.065 | 0.065 | 0.058 | 0.051 | 0.051 | 0.051 | 0.048 | 0.048 | 0.048 | 0.048 |
Verwaterde WPA
| 0.092 | 0.084 | 0.062 | 0.12 | 0.099 | 0.094 | 0.036 | 0.096 | 0.083 | 0.093 | 0.051 | 0.126 | 0.1 | 0.094 | 0.083 | 0.083 | 0.082 | -0.042 | 0.077 | 0.077 | 0.072 | 0.072 | 0.095 | 0.095 | 0.078 | 0.078 | 0.076 | 0.076 | 0.065 | 0.065 | 0.058 | 0.051 | 0.051 | 0.051 | 0.048 | 0.048 | 0.048 | 0.048 |
EBITDA
| 286.375 | 283.512 | 187.713 | 260.294 | 298.255 | 289.695 | 121.525 | 227.92 | 186.602 | 282.001 | 199.585 | 356.95 | 214.291 | 296.907 | 285.001 | 285.001 | 231.188 | 37.133 | 300.694 | 300.694 | 203.061 | 203.061 | 195.816 | 195.816 | 155.618 | 155.618 | 154.732 | 154.732 | 137.711 | 137.711 | 151.231 | 152.917 | 152.917 | 152.917 | 159.288 | 159.288 | 159.288 | 159.288 |
EBITDA ratio
| 0.395 | 0.414 | 0.273 | 0.321 | 0.4 | 0.445 | 0.193 | 0.384 | 0.265 | 0.421 | 0.308 | 0.499 | 0.275 | 0.529 | 0.44 | 0.44 | 0.462 | 0.153 | 0.346 | 0.346 | 0.721 | 0.721 | 0.711 | 0.711 | 0.243 | 0.243 | 0.253 | 0.253 | 0.493 | 0.493 | 0.339 | 0.516 | 0.516 | 0.516 | 0.812 | 0.812 | 0.812 | 0.812 |