Maxigen Biotech Inc.
TWSE:1783.TW
41.9 (TWD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 520.788 | 483.138 | 431.082 | 419.925 | 402.999 | 831.736 | 790.948 | 712.132 | 624.944 | 568.62 | 513.305 | 446.119 | 208.885 | 201.591 | 209.762 | 148.981 | 141.635 | 162.319 | 267.643 | 172.393 | 211.534 | 216.802 | 184.844 | 165.353 | 182.308 | 166.113 | 182.218 | 142.375 | 130.052 | 93.371 | 96.634 | 101.743 | 122.351 | 150.155 | 292.648 | 104.46 | 92.532 | 48.471 | 45.393 | 57.719 | 58.321 | 60.666 | 308.916 | 77.454 | 67.792 | -188.23 | 152.937 | 124.381 | 134.521 | 142.28 | 273.076 |
Kortetermijnbeleggingen
| 1.5 | 1.5 | 1.5 | 1.5 | 10.064 | 10.362 | 10.316 | 14.919 | 29.677 | 27.831 | 26.872 | 26.84 | 40.791 | 41.571 | 13.135 | 12.876 | 49.048 | 46.089 | 165.049 | 215.821 | 201.72 | 208.942 | 232.254 | 222.613 | 214.622 | 181.381 | 123.048 | 161.044 | 186.461 | 233.318 | 258.074 | 258.725 | 294.914 | 314.999 | 226.526 | 221.869 | 323.596 | 410.673 | 435.411 | 449.925 | 499.601 | 523.857 | 314.498 | 343.705 | 343.967 | 376.46 | 36.259 | 56.346 | 59.087 | 62.24 | 0.82 |
Liquide middelen en kortetermijnbeleggingen
| 522.288 | 484.638 | 432.582 | 421.425 | 413.063 | 842.098 | 801.264 | 727.051 | 654.621 | 596.451 | 540.177 | 472.959 | 249.676 | 243.162 | 222.897 | 161.857 | 190.683 | 208.408 | 432.692 | 388.214 | 413.254 | 425.744 | 417.098 | 387.966 | 396.93 | 347.494 | 305.266 | 303.419 | 316.513 | 326.689 | 354.708 | 360.468 | 417.265 | 465.154 | 519.174 | 326.329 | 416.128 | 459.144 | 480.804 | 507.644 | 557.922 | 584.523 | 623.414 | 421.159 | 411.759 | 188.23 | 189.196 | 180.727 | 193.608 | 204.52 | 273.896 |
Nettovorderingen
| 120.367 | 83.848 | 101.719 | 124.705 | 121.989 | 128.55 | 115.821 | 129.815 | 141.232 | 142.939 | 164.166 | 164.801 | 129.295 | 108.398 | 100.259 | 130.132 | 133.339 | 104.449 | 106.216 | 129.621 | 136.537 | 86.259 | 86.556 | 101.729 | 104.348 | 117.013 | 159.8 | 142.167 | 128.34 | 100.001 | 110.38 | 104.962 | 88.367 | 72.824 | 74.65 | 86.095 | 86.685 | 63.227 | 71.348 | 75.853 | 70.881 | 74.851 | 77.916 | 62.357 | 72.556 | 0 | 78.994 | 87.733 | 63.315 | 63.025 | 60.778 |
Voorraad
| 69.946 | 78.12 | 85.185 | 97.071 | 86.425 | 75.551 | 75.272 | 73.39 | 66.428 | 61.998 | 78.954 | 91.992 | 97.886 | 85.001 | 86.984 | 87.145 | 94.999 | 97.022 | 88.115 | 73.847 | 80.97 | 75.174 | 82.618 | 76.272 | 80.337 | 86.311 | 93.977 | 92.878 | 91.439 | 100.947 | 91.04 | 94.617 | 96.655 | 95.858 | 93.747 | 98.889 | 95.279 | 86.77 | 86.083 | 86.457 | 80.475 | 86.039 | 73.823 | 65.822 | 61.437 | 0 | 57.281 | 55.153 | 50.241 | 52.81 | 41.106 |
Overige vlottende activa
| 0.813 | 8.533 | 0.077 | 1.156 | 1.066 | 0.919 | 0.889 | 0.472 | 1.092 | 0.581 | 0.256 | 0.258 | 24.611 | 23.332 | 21.918 | 23.848 | 21.285 | 15.961 | 13.129 | 16.56 | 13.604 | 13.737 | 13.253 | 19.119 | 34.228 | 27.993 | 26.057 | 31.858 | 22.106 | 21.258 | 17.886 | 17.995 | 20.629 | 14.704 | 14.967 | 19.408 | 20.476 | 26.131 | 19.851 | 24.712 | 22.02 | 19.482 | 13.059 | 10.268 | 10.779 | 0 | 7.553 | 2.992 | 3.628 | 7.202 | 3.332 |
Totaal vlottende activa
| 728.589 | 655.139 | 619.563 | 644.357 | 622.543 | 1,047.118 | 993.246 | 930.728 | 863.373 | 801.969 | 783.553 | 730.01 | 501.468 | 459.893 | 432.058 | 402.982 | 440.306 | 425.84 | 640.152 | 608.242 | 644.365 | 600.914 | 599.525 | 585.086 | 615.843 | 578.811 | 585.1 | 570.322 | 558.398 | 548.895 | 574.014 | 578.042 | 622.916 | 648.54 | 702.538 | 530.721 | 618.568 | 635.272 | 658.086 | 694.666 | 731.298 | 764.895 | 788.212 | 559.606 | 556.531 | 188.23 | 333.024 | 326.605 | 310.792 | 327.557 | 379.112 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 426.774 | 433.154 | 424.178 | 425.732 | 430.107 | 434.96 | 434.622 | 432.407 | 439.028 | 457.851 | 465.453 | 469.344 | 472.054 | 474.552 | 481.517 | 485.328 | 493.01 | 500.599 | 502.09 | 504.506 | 508.622 | 510.58 | 494.029 | 495.18 | 496.064 | 499.664 | 502.047 | 502.392 | 504.754 | 509.408 | 503.192 | 500.939 | 473.196 | 459.278 | 446.001 | 427.661 | 361.19 | 338.148 | 334.678 | 316.469 | 272.92 | 242.157 | 207.724 | 157.656 | 155.765 | 0 | 156.562 | 155.429 | 155.745 | 161.021 | 29.993 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.871 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.24 | 0.344 | 0.486 | 0.648 | 0.809 | 0.977 | 1.161 | 1.351 | 1.542 | 1.68 | 1.83 | 1.429 | 1.566 | 1.706 | 1.673 | 1.698 | 1.919 | 1.965 | 2.236 | 2.507 | 2.709 | 2.386 | 2.585 | 2.121 | 2.285 | 2.449 | 2.714 | 3.006 | 3.395 | 3.791 | 4.18 | 4.568 | 4.342 | 2.734 | 3.004 | 2.523 | 2.711 | 2.689 | 2.877 | 1.972 | 0.63 | 0.74 | 0.849 | 0.959 | 0.696 | 0 | 0.88 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0.24 | 0.344 | 0.486 | 0.648 | 0.809 | 0.977 | 1.161 | 1.351 | 1.542 | 1.68 | 1.83 | 1.429 | 1.566 | 1.706 | 1.673 | 1.698 | 1.919 | 1.965 | 2.236 | 2.507 | 2.709 | 2.386 | 2.585 | 2.121 | 2.285 | 2.449 | 2.714 | 3.006 | 3.395 | 3.791 | 4.18 | 4.568 | 4.342 | 2.734 | 3.004 | 2.523 | 2.711 | 2.689 | 2.877 | 1.972 | 0.63 | 0.74 | 0.849 | 0.959 | 0.696 | 0 | 0.009 | 0.011 | 0.251 | 0.492 | 0.732 |
Langetermijnbeleggingen
| 396.102 | 391.039 | 431.3 | 455.345 | 439.189 | 0 | 8.828 | 8.836 | 8.843 | 8.851 | 8.859 | 8.867 | 12.236 | 12.258 | 12.262 | 12.497 | 12.408 | 12.409 | 12.442 | 12.494 | 12.52 | 12.519 | 12.516 | 12.047 | -2.285 | -2.449 | -2.714 | -3.006 | -3.395 | -3.791 | -4.18 | -4.568 | -4.342 | -2.734 | -3.004 | -2.523 | -2.711 | -2.689 | -2.877 | -1.972 | -0.63 | -0.74 | -0.849 | -0.959 | -0.696 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 4.635 | 5.751 | 5.833 | 5.126 | 4.95 | 4.545 | 3.192 | 0.998 | 0.933 | 0.54 | 0.378 | 0.582 | 1.056 | 1.066 | 1.069 | 1.836 | 1.822 | 1.963 | 2.065 | 1.429 | 1.456 | 1.502 | 1.199 | 1.313 | 0.281 | 1.723 | 1.093 | 1.394 | 1.964 | 1.902 | 2 | 2.056 | 2.067 | 2.117 | 2.29 | 2.617 | 2.754 | 2.968 | 3.186 | 3.286 | 3.251 | 2.988 | 3.33 | 3.587 | 3.695 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 10.838 | 4.323 | 11.626 | 11.643 | 14.393 | 4.649 | 6.674 | 3.075 | 3.025 | 3.626 | 5.111 | 31.266 | 27.891 | 27.891 | 27.891 | 26.501 | 26.501 | 26.501 | 26.501 | 26.501 | 26.501 | 26.501 | 25.603 | 25.603 | 14.346 | 15.378 | 15.74 | 16.693 | 17.187 | 17.812 | 18.208 | 18.863 | 18.507 | 17.112 | 17.411 | 17.214 | 17.355 | 17.263 | 17.713 | 16.915 | 15.156 | 15.272 | 15.167 | 15.453 | 15.343 | -188.23 | 16.169 | 19.993 | 19.867 | 19.649 | 19.921 |
Totaal niet-vlottende activa
| 838.589 | 834.611 | 873.423 | 898.494 | 889.448 | 445.131 | 454.477 | 446.667 | 453.371 | 472.548 | 481.631 | 511.488 | 514.803 | 517.473 | 524.412 | 527.86 | 535.66 | 543.437 | 545.334 | 547.437 | 551.808 | 553.488 | 535.932 | 536.264 | 510.691 | 516.765 | 518.88 | 520.479 | 523.905 | 529.122 | 523.4 | 521.858 | 493.77 | 478.507 | 465.702 | 447.492 | 381.299 | 358.379 | 355.577 | 336.67 | 291.327 | 260.417 | 226.221 | 176.696 | 174.803 | -188.23 | 172.74 | 175.433 | 175.863 | 181.162 | 50.646 |
Totaal activa
| 1,567.178 | 1,489.75 | 1,492.986 | 1,542.851 | 1,511.991 | 1,492.249 | 1,447.723 | 1,377.395 | 1,316.744 | 1,274.517 | 1,265.184 | 1,241.498 | 1,016.271 | 977.366 | 956.47 | 930.842 | 975.966 | 969.277 | 1,185.486 | 1,155.679 | 1,196.173 | 1,154.402 | 1,135.457 | 1,121.35 | 1,126.534 | 1,095.576 | 1,103.98 | 1,090.801 | 1,082.303 | 1,078.017 | 1,097.414 | 1,099.9 | 1,116.686 | 1,127.047 | 1,168.24 | 978.213 | 999.867 | 993.651 | 1,013.663 | 1,031.336 | 1,022.625 | 1,025.312 | 1,014.433 | 736.302 | 731.334 | 0 | 505.764 | 502.038 | 486.655 | 508.719 | 429.758 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 32.696 | 9.416 | 17.119 | 30.763 | 57.701 | 38.691 | 35.939 | 40.265 | 40.467 | 22.727 | 40.053 | 50.652 | 43.834 | 30.77 | 33.001 | 37.512 | 36.866 | 37.424 | 33.969 | 23.548 | 38.786 | 29.841 | 30.995 | 32.041 | 30.339 | 28.886 | 40.512 | 30.623 | 34.974 | 38.74 | 33.766 | 28.251 | 27.417 | 21.499 | 23.952 | 24.172 | 30.437 | 18.563 | 20.949 | 29.365 | 23.151 | 30.054 | 24.363 | 20.274 | 18.191 | 0 | 15.043 | 22.677 | 16.788 | 22.869 | 7.701 |
Kortlopende schulden
| 0.509 | 0.05 | 0.05 | 0.05 | -3.677 | -2.636 | 0 | 0 | -6.757 | 2.372 | 2.462 | 2.37 | 2.366 | 2.519 | 2.493 | 2.549 | 2.579 | 2.57 | 2.561 | 2.55 | 2.548 | 2.539 | 213.135 | 0.003 | 1.68 | 1.643 | 1.636 | 1.629 | 1.621 | 1.614 | 1.607 | 1.599 | 6.245 | 6.196 | 6.166 | 6.116 | 6.064 | 6.148 | 6.702 | 6.67 | 6.639 | 4.441 | 2.954 | 1.595 | 0.121 | 0 | 0.048 | 0.105 | 0 | 1.458 | 6.431 |
Belastingschulden
| 13.206 | 34.989 | 24.465 | 18.245 | 22.364 | 37.216 | 27.169 | 16.2 | 12.478 | 14.502 | 9.281 | 6.67 | 11.831 | 12.45 | 8.692 | 4.412 | 8.163 | 16.116 | 13.077 | 10.422 | 5.874 | 0.657 | 0.381 | 0.408 | 0.279 | 0.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 200.51 | 13.868 | 113.431 | 141.542 | 3.677 | 2.636 | 0 | 0 | 6.757 | 17.896 | 73.531 | 55.201 | 51.069 | 46.031 | 47.273 | 37.046 | 94.276 | 49.189 | 61.854 | 52.97 | 98.105 | 39.929 | -213.135 | 37.825 | 45.319 | 29.41 | 36.734 | 28.424 | 28.616 | 26.477 | 41.909 | 49.394 | 26.287 | 25.229 | 28.695 | 22.542 | 22.894 | 19.795 | 27.783 | 22.798 | 19.612 | 16.303 | 18.449 | 17.102 | 16.914 | 0 | 22.963 | 17.899 | 0 | 17.301 | 14.093 |
Overige kortlopende verplichtingen
| 1.883 | 112.657 | 0.773 | 0.839 | 137.511 | 109.21 | 115.561 | 87.742 | 73.269 | 59.057 | 0.022 | 0.017 | 7.117 | 7.098 | 3.817 | 3.338 | 3.363 | 6.974 | 223.566 | 219.867 | 218.962 | 218.21 | 261.394 | 3.546 | 6.996 | 6.17 | 4.101 | 8.754 | 3.036 | 5.891 | 10.394 | 13.437 | 2.954 | 5.665 | 4.53 | 4.932 | 12.628 | 8.51 | 9.622 | 4.88 | 6.203 | 7.236 | 3.143 | 2.75 | 1.406 | 0 | 1.982 | 3.73 | 20.55 | 4.34 | 6.08 |
Totaal kortlopende verplichtingen
| 235.598 | 135.991 | 131.373 | 173.194 | 195.212 | 147.901 | 151.5 | 128.007 | 113.736 | 102.052 | 116.068 | 108.24 | 104.386 | 86.418 | 86.584 | 80.445 | 137.084 | 96.157 | 321.95 | 298.935 | 358.401 | 290.519 | 292.389 | 73.415 | 84.334 | 66.109 | 82.983 | 69.43 | 68.247 | 72.722 | 87.676 | 92.681 | 62.903 | 58.589 | 63.343 | 57.762 | 72.023 | 53.016 | 65.056 | 63.713 | 55.605 | 58.034 | 48.909 | 41.721 | 36.632 | 0 | 40.036 | 44.411 | 37.338 | 45.968 | 34.305 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.682 | 7.278 | 7.873 | 8.464 | 9.054 | 9.64 | 10.224 | 10.83 | 11.481 | 12.13 | 12.778 | 13.433 | 14.08 | 0 | 212.7 | 12.413 | 12.828 | 13.242 | 13.653 | 14.063 | 14.471 | 14.877 | 15.274 | 61.721 | 63.314 | 64.874 | 66.465 | 68 | 69.528 | 71.063 | 72.575 | 74.079 | 75.574 | 77.046 | 78.527 | 80 | 0 | 80 | 80 | 80 | 80 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.38 | 0.491 | 0.491 | 0.479 | 0.479 | 0.562 | 0.547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.562 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.02 | 0.12 | 0.12 | 0.12 | 0.119 | 0.019 | 0.019 | 0.089 | 0.089 | 0.089 | 0.089 | 0.089 | 0.089 | 0.089 | 0.089 | 0.089 | 212.36 | 211.931 | 211.502 | 214.745 | 214.424 | 214.003 | 213.482 | 213.062 | 211.146 | 210.732 | 210.168 | 2.105 | 2.105 | 2.105 | 0.535 | 0.535 | 0.085 | 0.085 | 0.085 | 0.085 | 0.085 | 0 | 0.066 | 0.066 | 0.066 | 0.064 | 0.064 |
Totaal niet-vlottende verplichtingen
| 0.942 | 0.51 | 0.51 | 0.498 | 0.498 | 0.581 | 0.566 | 0.019 | 0.02 | 6.802 | 7.398 | 7.993 | 8.583 | 9.073 | 9.659 | 10.313 | 10.919 | 11.57 | 12.219 | 12.867 | 13.522 | 14.169 | 0.089 | 212.789 | 224.773 | 224.759 | 224.744 | 228.398 | 228.487 | 228.474 | 228.359 | 228.336 | 272.867 | 274.046 | 275.042 | 68.57 | 70.105 | 71.633 | 71.598 | 73.11 | 74.164 | 75.659 | 77.131 | 78.612 | 80.085 | 0 | 80.066 | 80.066 | 80.066 | 80.064 | 0.064 |
Totaal passiva
| 236.54 | 136.501 | 131.883 | 173.692 | 195.71 | 148.482 | 152.066 | 128.026 | 113.756 | 108.854 | 123.466 | 116.233 | 112.969 | 95.491 | 96.243 | 90.758 | 148.003 | 107.727 | 334.169 | 311.802 | 371.923 | 304.688 | 292.478 | 286.204 | 309.107 | 290.868 | 307.727 | 297.828 | 296.734 | 301.196 | 316.035 | 321.017 | 335.77 | 332.635 | 338.385 | 126.332 | 142.128 | 124.649 | 136.654 | 136.823 | 129.769 | 133.693 | 126.04 | 120.333 | 116.717 | 0 | 120.102 | 124.477 | 117.404 | 126.032 | 34.369 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 127.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.985 | 2.9 | 2.822 | 2.884 | 2.931 | 6.801 | 6.801 | 6.801 | 6.801 | 6.801 | 6.801 | 6.801 | 6.801 | 6.801 | 6.801 | 6.801 | 6.801 | 6.801 | 6.801 | 6.801 | 6.801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 890.701 | 889.571 | 890.298 | 889.341 | 889.341 | 846.991 | 846.991 | 846.991 | 846.991 | 769.992 | 769.992 | 769.992 | 694.65 | 694.65 | 694.65 | 694.65 | 694.65 | 694.65 | 694.65 | 694.65 | 694.65 | 708.47 | 708.47 | 708.47 | 708.47 | 708.47 | 708.47 | 708.47 | 708.47 | 708.47 | 708.47 | 708.47 | 708.47 | 708.47 | 708.47 | 708.47 | 708.47 | 706.16 | 703.99 | 703.49 | 702.19 | 700.84 | 700.84 | 622.94 | 622.94 | 0 | 520.54 | 509.84 | 508.14 | 503.06 | 501.2 |
Ingehouden winsten
| 114.981 | 227.398 | 199.447 | 185.095 | 144.781 | 181.913 | 138.518 | 94.612 | 53.782 | 107.121 | 87.706 | 74.414 | 106.171 | 84.781 | 63.161 | 42.933 | 30.734 | 70.241 | 60.055 | 52.646 | 33.155 | 64.317 | 57.523 | 49.674 | 32.003 | 24 | 15.546 | 12.299 | 4.595 | -16.44 | -12.491 | -15.711 | -14.38 | -74.535 | -63.363 | -34.555 | -28.537 | -32.293 | -19.428 | -0.567 | 0.606 | -136.731 | -139.195 | -140.928 | -141.529 | 0 | -142.617 | -139.237 | -145.381 | -125.825 | -199.726 |
Overige gereserveerde algehele resultaten
| -107.702 | 236.28 | 272.315 | 294.723 | 324.509 | 314.863 | 310.148 | 384.765 | 379.214 | 288.55 | 284.02 | 280.859 | 21.761 | 21.724 | -2.985 | -2.9 | -2.822 | -2.884 | -2.931 | -2.962 | -3.098 | -3.137 | -3.078 | -3.062 | -3.11 | -3.123 | -3.124 | -3.157 | -2.857 | -3.061 | -2.452 | -1.728 | -1.026 | -0.479 | 0.389 | 0.408 | 0.348 | 1.783 | 0.934 | 2.978 | 1.596 | 0.327 | 0.294 | -0.02 | 1.888 | 385.446 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 305.002 | 0 | -0.957 | 0 | -42.35 | 0 | 0 | -76.999 | -76.999 | 0 | 0 | 0 | 80.72 | 80.72 | 102.416 | 102.501 | 102.579 | 96.659 | 96.612 | 92.742 | 92.742 | 73.263 | 73.263 | 73.263 | 73.263 | 68.56 | 68.56 | 68.56 | 68.56 | 81.051 | 81.051 | 81.051 | 81.051 | 154.155 | 177.558 | 177.558 | 177.458 | 193.352 | 191.513 | 188.612 | 188.464 | 327.183 | 326.454 | 133.957 | 131.318 | 0 | 7.739 | 6.958 | 6.492 | 5.452 | 93.915 |
Totaal eigen vermogen van aandeelhouders
| 1,330.638 | 1,353.249 | 1,361.103 | 1,369.159 | 1,316.281 | 1,343.767 | 1,295.657 | 1,249.369 | 1,202.988 | 1,165.663 | 1,141.718 | 1,125.265 | 903.302 | 881.875 | 860.227 | 840.084 | 827.963 | 861.55 | 851.317 | 843.877 | 824.25 | 849.714 | 842.979 | 835.146 | 817.427 | 804.708 | 796.253 | 792.973 | 785.569 | 776.821 | 781.379 | 778.883 | 780.916 | 794.412 | 829.855 | 851.881 | 857.739 | 869.002 | 877.009 | 894.513 | 892.856 | 891.619 | 888.393 | 615.969 | 614.617 | 385.446 | 385.662 | 377.561 | 369.251 | 382.687 | 395.389 |
Totaal eigen vermogen
| 1,330.638 | 1,353.249 | 1,361.103 | 1,369.159 | 1,316.281 | 1,343.767 | 1,295.657 | 1,249.369 | 1,202.988 | 1,165.663 | 1,141.718 | 1,125.265 | 903.302 | 881.875 | 860.227 | 840.084 | 827.963 | 861.55 | 851.317 | 843.877 | 824.25 | 849.714 | 842.979 | 835.146 | 817.427 | 804.708 | 796.253 | 792.973 | 785.569 | 776.821 | 781.379 | 778.883 | 780.916 | 794.412 | 829.855 | 851.881 | 857.739 | 869.002 | 877.009 | 894.513 | 892.856 | 891.619 | 888.393 | 615.969 | 614.617 | 385.446 | 385.662 | 377.561 | 369.251 | 382.687 | 395.389 |
Totaal passiva en aandeelhoudersvermogen
| 1,567.178 | 1,489.75 | 1,492.986 | 1,542.851 | 1,511.991 | 1,492.249 | 1,447.723 | 1,377.395 | 1,316.744 | 1,274.517 | 1,265.184 | 1,241.498 | 1,016.271 | 977.366 | 956.47 | 930.842 | 975.966 | 969.277 | 1,185.486 | 1,155.679 | 1,196.173 | 1,154.402 | 1,135.457 | 1,121.35 | 1,126.534 | 1,095.576 | 1,103.98 | 1,090.801 | 1,082.303 | 1,078.017 | 1,097.414 | 1,099.9 | 1,116.686 | 1,127.047 | 1,168.24 | 978.213 | 999.867 | 993.651 | 1,013.663 | 1,031.336 | 1,022.625 | 1,025.312 | 1,014.433 | 736.302 | 731.334 | 385.446 | 505.764 | 502.038 | 486.655 | 508.719 | 429.758 |