TS Wonders Holding Limited
HKEX:1767.HK
0.2 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 36.585 | 36.585 | 19.49 | 19.49 | 33.106 | 33.106 | 29.879 | 29.879 | 30.051 | 30.051 | 26.277 | 26.277 | 27.304 | 27.304 | 24.401 | 24.401 | 21.1 | 21.1 | 16.31 | 16.31 | 20.093 | 20.093 | 4.025 | 4.025 | 1.892 | 7.027 | 3.142 | 3.477 |
Kortetermijnbeleggingen
| 0 | 0 | 11.765 | 4.183 | 0 | 0 | 0.187 | 0.187 | 0 | 0 | 0.579 | 0.579 | 0 | 0 | 0.112 | 0.112 | 0 | 0 | 0.099 | 0.099 | 0.999 | 0.999 | 0.175 | 0.175 | 0.349 | 0.112 | 0.335 | 0.115 |
Liquide middelen en kortetermijnbeleggingen
| 36.585 | 36.585 | 31.255 | 31.447 | 33.106 | 33.106 | 29.879 | 30.066 | 30.051 | 30.051 | 26.277 | 26.856 | 27.304 | 27.304 | 24.401 | 24.513 | 21.1 | 21.1 | 16.31 | 16.41 | 21.092 | 21.092 | 4.025 | 4.2 | 2.241 | 7.139 | 3.477 | 3.592 |
Nettovorderingen
| 8.895 | 8.895 | 11.558 | 11.558 | 8.366 | 8.366 | 12.242 | 12.242 | 9.015 | 9.015 | 12.819 | 12.819 | 8 | 8 | 13.156 | 13.156 | 9.925 | 9.925 | 12.378 | 12.378 | 7.559 | 7.559 | 10.852 | 10.852 | 7.923 | 7.809 | 9.185 | 9.185 |
Voorraad
| 8.929 | 8.929 | 11.439 | 11.439 | 9.954 | 9.954 | 10.289 | 10.289 | 9.877 | 9.877 | 12.372 | 12.372 | 11.185 | 11.185 | 10.637 | 10.637 | 13.244 | 13.244 | 12.426 | 12.426 | 8.997 | 8.997 | 10.235 | 10.235 | 10.184 | 7.811 | 11.438 | 11.438 |
Overige vlottende activa
| 1.762 | 1.762 | 8.799 | 8.607 | 1.731 | 1.731 | 0.737 | 0.737 | 11.126 | 2.111 | 14.114 | 0.716 | 9.667 | 1.667 | 14.033 | 0.765 | 11.796 | 1.871 | 12.988 | 0.511 | 8.75 | 2.189 | 12.361 | 1.334 | 11.914 | 1.142 | 9.825 | 0.525 |
Totaal vlottende activa
| 56.171 | 56.171 | 55.277 | 55.277 | 53.157 | 53.157 | 53.334 | 53.334 | 51.054 | 51.054 | 52.763 | 52.763 | 48.156 | 48.156 | 49.071 | 49.071 | 46.14 | 46.14 | 41.725 | 41.725 | 38.839 | 38.839 | 26.621 | 26.621 | 24.339 | 23.901 | 24.74 | 24.74 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 28.967 | 28.967 | 28.69 | 27.973 | 27.518 | 27.518 | 27.309 | 27.309 | 25.266 | 25.266 | 23.88 | 23.88 | 22.419 | 22.419 | 22.314 | 22.314 | 20.679 | 20.679 | 20.945 | 20.945 | 19.317 | 19.317 | 17.975 | 17.975 | 17.879 | 18.209 | 18.191 | 18.191 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | -7.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.302 | 0.302 | 7.774 | 0.718 | 0.168 | 0.168 | 0.062 | 0.062 | -25.266 | 0 | 2.078 | 2.078 | 1.711 | 1.711 | 0.493 | 0.493 | 1.629 | 1.629 | 1.478 | 1.478 | 1.438 | 1.438 | 1.451 | 1.451 | 1.484 | 1.485 | 1.447 | 1.447 |
Totaal niet-vlottende activa
| 29.269 | 29.269 | 28.69 | 28.69 | 27.685 | 27.685 | 27.372 | 27.372 | 25.266 | 25.266 | 25.958 | 25.958 | 24.13 | 24.13 | 22.807 | 22.807 | 22.308 | 22.308 | 22.424 | 22.424 | 20.755 | 20.755 | 19.426 | 19.426 | 19.363 | 19.694 | 19.638 | 19.638 |
Totaal activa
| 85.44 | 85.44 | 83.967 | 83.967 | 80.842 | 80.842 | 80.706 | 80.706 | 76.319 | 76.319 | 78.721 | 78.721 | 72.286 | 72.286 | 71.878 | 71.878 | 68.448 | 68.448 | 64.148 | 64.148 | 59.594 | 59.594 | 46.047 | 46.047 | 43.702 | 43.594 | 44.378 | 44.378 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||
Crediteuren
| 2.555 | 2.555 | 4.448 | 4.448 | 2.859 | 2.859 | 3.926 | 3.926 | 2.899 | 2.899 | 4.604 | 4.604 | 3.082 | 3.082 | 3.151 | 3.151 | 4.749 | 4.749 | 3.577 | 3.583 | 1.726 | 1.726 | 3.072 | 3.072 | 1.871 | 2.387 | 4.276 | 4.293 |
Kortlopende schulden
| 0 | 0 | 0.197 | 0 | 0.392 | 0.245 | 0.68 | 0.496 | 0.857 | 0.725 | 0.916 | 0.725 | 0.637 | 0.474 | 0.851 | 0.67 | 0.644 | 0.453 | 0.639 | 0.448 | 0.623 | 0.421 | 4.097 | 4.083 | 2.502 | 0.321 | 0.512 | 0.494 |
Belastingschulden
| 0 | 0 | 1.72 | 0 | 1.967 | 0 | 1.579 | 0 | 1.796 | 0 | 1.635 | 0 | 1.952 | 0 | 1.997 | 0 | 1.59 | 0 | 1.204 | 0 | 1.357 | 0 | 1.032 | 0 | 1.048 | 0 | 0.846 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 1.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 3.335 | 3.335 | 1.887 | 3.892 | 2.869 | 3.016 | 2.956 | 3.14 | 3.24 | 3.371 | 6.174 | 6.364 | 2.837 | 3.001 | 5.709 | 5.89 | 2.254 | 2.445 | 4.032 | 4.217 | 1.851 | 2.053 | 3.103 | 3.117 | 2.679 | 5.015 | 5.998 | 5.998 |
Totaal kortlopende verplichtingen
| 5.89 | 5.89 | 8.341 | 8.341 | 6.12 | 6.12 | 7.563 | 7.563 | 6.996 | 6.996 | 11.693 | 11.693 | 6.556 | 6.556 | 9.711 | 9.711 | 7.647 | 7.647 | 8.248 | 8.248 | 4.2 | 4.2 | 10.272 | 10.272 | 7.051 | 7.723 | 10.786 | 10.786 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 1.126 | 1.126 | 2.446 | 2.446 | 3.53 | 3.53 | 3.576 | 3.576 | 4.141 | 4.141 | 2.59 | 2.59 | 2.916 | 2.916 | 3.089 | 3.089 | 3.424 | 3.424 | 3.622 | 3.622 | 0.878 | 0.878 | 0.997 | 1.05 | 1.078 | 1.078 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | -1.295 | 0 | 1.354 | 0 | 2.363 | 0 | 2.612 | 0 | -1.095 | 0 | -0.768 | 0 | -0.911 | 0 | -1.052 | 0 | -0.892 | 0 | -1.031 | 0 | -1.054 | 0 | -0.962 | 0 | -0.893 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 1.295 | 0 | 1.266 | 0 | 1.213 | 0 | 1.251 | 0 | 1.095 | 0 | 0.768 | 0 | 0.911 | 0 | 1.052 | 0 | 0.892 | 0 | 1.031 | 0 | 1.054 | 0 | 0.962 | 0 | 0.893 | 0 |
Overige niet-vlottende verplichtingen
| 2.447 | 2.447 | 1.295 | 1.295 | -1.354 | 1.266 | -2.363 | 1.213 | -2.612 | 1.251 | 1.095 | 1.095 | 0.768 | 0.768 | 0.911 | 0.911 | 1.052 | 1.052 | 0.892 | 0.892 | 1.031 | 1.031 | 1.054 | 1.054 | 0.962 | 0.94 | 0.893 | 0.893 |
Totaal niet-vlottende verplichtingen
| 2.447 | 2.447 | 2.421 | 2.421 | 3.712 | 3.712 | 4.743 | 4.743 | 4.826 | 4.826 | 5.236 | 5.236 | 3.358 | 3.358 | 3.826 | 3.826 | 4.141 | 4.141 | 4.316 | 4.316 | 4.653 | 4.653 | 1.932 | 1.932 | 1.959 | 1.989 | 1.971 | 1.971 |
Totaal passiva
| 8.337 | 8.337 | 10.761 | 10.761 | 9.832 | 9.832 | 12.306 | 12.306 | 11.822 | 11.822 | 16.929 | 16.929 | 9.914 | 9.914 | 13.537 | 13.537 | 11.788 | 11.788 | 12.564 | 12.564 | 8.853 | 8.853 | 12.204 | 12.204 | 9.01 | 9.712 | 12.757 | 12.757 |
Eigen vermogen: | ||||||||||||||||||||||||||||
Preferente aandelen
| 13.487 | 13.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1.726 | 1.726 | 1.726 | 1.726 | 1.726 | 1.726 | 1.726 | 1.726 | 1.726 | 1.726 | 1.726 | 1.726 | 1.726 | 1.726 | 1.726 | 1.726 | 1.726 | 1.726 | 1.726 | 1.726 | 1.726 | 1.726 | 0 | 0 | 0.3 | 0.3 | 0.3 | 0.3 |
Ingehouden winsten
| 51.392 | 51.392 | 47.765 | 47.765 | 45.695 | 45.695 | 42.31 | 42.31 | 39.417 | 39.417 | 36.495 | 36.495 | 37.203 | 37.203 | 33.072 | 33.072 | 31.317 | 31.317 | 26.241 | 26.241 | 25.363 | 25.363 | 23.796 | 23.796 | 24.672 | 23.598 | 21.659 | 21.659 |
Overige gereserveerde algehele resultaten
| 10.498 | 10.498 | 10.227 | 10.227 | 10.103 | 10.103 | 10.877 | 10.877 | 9.867 | 9.867 | 10.083 | 10.083 | 9.955 | 9.955 | 10.055 | 10.055 | -10.355 | 10.13 | -9.767 | 10.13 | -9.155 | 10.165 | -8.528 | 10.047 | -8.006 | 9.984 | -7.209 | 9.663 |
Overige totale aandeelhoudersvermogen
| 0 | 13.487 | 13.487 | 13.487 | 13.487 | 13.487 | 13.487 | 13.487 | 13.487 | 13.487 | 13.487 | 13.487 | 13.487 | 13.487 | 13.487 | 13.487 | 33.972 | 13.487 | 33.384 | 13.487 | 32.808 | 13.487 | 18.575 | 0 | 17.726 | 0 | 16.872 | 0 |
Totaal eigen vermogen van aandeelhouders
| 77.103 | 77.103 | 73.206 | 73.206 | 71.011 | 71.011 | 68.4 | 68.4 | 64.497 | 64.497 | 61.792 | 61.792 | 62.371 | 62.371 | 58.34 | 58.34 | 56.66 | 56.66 | 51.584 | 51.584 | 50.741 | 50.741 | 33.843 | 33.843 | 34.692 | 33.882 | 31.622 | 31.622 |
Totaal eigen vermogen
| 77.103 | 77.103 | 73.206 | 73.206 | 71.011 | 71.011 | 68.4 | 68.4 | 64.497 | 64.497 | 61.792 | 61.792 | 62.371 | 62.371 | 58.34 | 58.34 | 56.66 | 56.66 | 51.584 | 51.584 | 50.741 | 50.741 | 33.843 | 33.843 | 34.692 | 33.882 | 31.622 | 31.622 |
Totaal passiva en aandeelhoudersvermogen
| 85.44 | 85.44 | 83.967 | 83.967 | 80.842 | 80.842 | 80.706 | 80.706 | 76.319 | 76.319 | 78.721 | 78.721 | 72.286 | 72.286 | 71.878 | 71.878 | 68.448 | 68.448 | 64.148 | 64.148 | 59.594 | 59.594 | 46.047 | 46.047 | 43.702 | 43.594 | 44.378 | 44.378 |