Token Corporation
TSE:1766.T
10310 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 89,012 | 89,440 | 84,960 | 84,269 | 82,165 | 82,363 | 79,484 | 78,876 | 76,126 | 81,548 | 79,303 | 76,522 | 74,213 | 78,787 | 76,676 | 78,178 | 76,168 | 83,807 | 81,478 | 80,907 | 77,193 | 87,414 | 81,086 | 82,324 | 77,699 | 86,031 | 85,428 | 80,818 | 76,290 | 82,899 | 79,854 | 73,909 | 68,650 | 76,250 | 72,334 | 67,634 | 67,512 | 74,177 | 65,966 | 62,200 | 62,997 | 72,897 | 63,377 | 58,898 | 58,026 | 65,749 | 60,522 | 56,499 | 53,683 | 60,468 | 52,926 | 52,817 | 51,079 | 59,770 | 55,874 | 50,394 | 48,211 | 64,390 | 51,753 | 56,169 | 49,337 | 75,019.443 | 58,644.456 | 55,847 |
Kosten van de omzet
| 73,907 | 74,938 | 72,617 | 72,521 | 70,755 | 70,880 | 68,553 | 67,486 | 65,257 | 68,246 | 66,667 | 64,457 | 62,303 | 64,838 | 63,899 | 65,435 | 63,874 | 68,638 | 67,379 | 67,047 | 64,304 | 70,803 | 66,497 | 66,672 | 63,620 | 68,336 | 67,643 | 64,373 | 61,496 | 64,849 | 63,148 | 58,790 | 55,758 | 60,503 | 57,587 | 54,660 | 54,322 | 58,429 | 53,555 | 51,296 | 51,386 | 57,073 | 51,040 | 47,965 | 47,110 | 51,548 | 48,203 | 45,598 | 43,896 | 47,605 | 43,126 | 42,550 | 41,041 | 45,639 | 42,933 | 39,596 | 37,969 | 47,318 | 40,670 | 43,492 | 39,629 | 54,917.204 | 44,851.642 | 42,869 |
Brutowinst
| 15,105 | 14,502 | 12,343 | 11,748 | 11,410 | 11,483 | 10,931 | 11,390 | 10,869 | 13,302 | 12,636 | 12,065 | 11,910 | 13,949 | 12,777 | 12,743 | 12,294 | 15,169 | 14,099 | 13,860 | 12,889 | 16,611 | 14,589 | 15,652 | 14,079 | 17,695 | 17,785 | 16,445 | 14,794 | 18,050 | 16,706 | 15,119 | 12,892 | 15,747 | 14,747 | 12,974 | 13,190 | 15,748 | 12,411 | 10,904 | 11,611 | 15,824 | 12,337 | 10,933 | 10,916 | 14,201 | 12,319 | 10,901 | 9,787 | 12,863 | 9,800 | 10,267 | 10,038 | 14,131 | 12,941 | 10,798 | 10,242 | 17,072 | 11,083 | 12,677 | 9,708 | 20,102.239 | 13,792.814 | 12,978 |
Brutowinstmarge
| 0.17 | 0.162 | 0.145 | 0.139 | 0.139 | 0.139 | 0.138 | 0.144 | 0.143 | 0.163 | 0.159 | 0.158 | 0.16 | 0.177 | 0.167 | 0.163 | 0.161 | 0.181 | 0.173 | 0.171 | 0.167 | 0.19 | 0.18 | 0.19 | 0.181 | 0.206 | 0.208 | 0.203 | 0.194 | 0.218 | 0.209 | 0.205 | 0.188 | 0.207 | 0.204 | 0.192 | 0.195 | 0.212 | 0.188 | 0.175 | 0.184 | 0.217 | 0.195 | 0.186 | 0.188 | 0.216 | 0.204 | 0.193 | 0.182 | 0.213 | 0.185 | 0.194 | 0.197 | 0.236 | 0.232 | 0.214 | 0.212 | 0.265 | 0.214 | 0.226 | 0.197 | 0.268 | 0.235 | 0.232 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,832 | 0 | 0 | 0 | 7,452 | 0 | 0 | 0 | 8,087 | 0 | 0 | 0 | 7,742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 580 | 382 | 540 | -487 | 666 | 329 | 665 | 442 | 539 | 448 | 546 | 769 | 656 | 636 | 846.531 | 736.838 | 786 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,353 | 0 | 0 | 0 | 5,071 | 0 | 0 | 0 | 4,536 | 0 | 0 | 0 | 4,925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,937.095 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 9,936 | 9,891 | 9,471 | 9,192 | 8,413 | 9,850 | 8,841 | 8,711 | 7,532 | 9,604 | 8,491 | 8,369 | 8,383 | 9,253 | 8,706 | 9,275 | 8,966 | 10,804 | 10,675 | 11,021 | 10,697 | 12,185 | 11,359 | 11,227 | 10,553 | 12,523 | 11,638 | 11,679 | 11,204 | 12,623 | 10,899 | 11,251 | 10,513 | 12,667 | 10,872 | 10,439 | 10,063 | 11,783 | 9,923 | 10,250 | 9,915 | 11,257 | 9,832 | 10,341 | 9,727 | 10,684 | 9,526 | 580 | 382 | 540 | -487 | 666 | 329 | 665 | 442 | 539 | 448 | 546 | 769 | 656 | 636 | 5,783.626 | 736.838 | 786 |
Overige kosten
| 1 | 1 | 51 | 22 | -14 | 19 | 8,840 | 8,713 | 7,528 | 9,602 | 8,517 | 18 | 15 | -138 | 138 | 71 | 587 | -27 | 47 | -8 | 33 | 30 | 106 | 21 | 23 | 102 | 52 | 15 | 27 | 89 | 32 | 6 | 26 | -5 | 47 | 10 | 10 | 191 | 169 | 4 | 18 | 4 | 36 | 20 | 12 | 50 | -64 | 77 | 96 | 6 | -12 | 77 | 126 | -96 | 87 | 97 | 145 | 36 | 89 | 42 | 137 | -260.582 | 38.488 | -162 |
Bedrijfskosten
| 9,937 | 9,890 | 9,471 | 9,192 | 8,409 | 9,852 | 8,840 | 8,713 | 7,528 | 9,602 | 8,517 | 8,368 | 8,382 | 9,253 | 8,707 | 9,276 | 8,963 | 10,805 | 10,675 | 11,019 | 10,696 | 12,185 | 11,358 | 11,228 | 10,550 | 12,884 | 11,678 | 11,437 | 11,042 | 12,621 | 10,672 | 10,874 | 10,096 | 12,538 | 10,693 | 10,290 | 9,953 | 11,141 | 9,922 | 10,249 | 9,913 | 11,037 | 9,832 | 10,340 | 9,726 | 10,485 | 16,906 | 5,500 | 5,279 | 5,683 | 5,313 | 5,453 | 5,191 | 5,747 | 5,314 | 5,549 | 5,715 | 7,681 | 5,890 | 6,003 | 6,220 | 13,043.545 | 6,244.558 | 6,454 |
Bedrijfsresultaat
| 5,168 | 4,612 | 2,872 | 2,557 | 2,996 | 1,633 | 2,091 | 2,679 | 3,335 | 3,699 | 4,116 | 3,698 | 3,526 | 4,695 | 4,072 | 3,469 | 3,326 | 4,365 | 3,425 | 2,837 | 2,192 | 4,426 | 3,229 | 4,425 | 3,526 | 4,810 | 6,109 | 5,005 | 3,750 | 5,428 | 6,035 | 4,245 | 2,792 | 3,208 | 4,055 | 2,684 | 3,234 | 4,608 | 2,488 | 654 | 1,695 | 4,786 | 2,505 | 591 | 1,189 | 3,715 | -4,588 | 5,401 | 4,508 | 7,180 | 4,487 | 4,814 | 4,847 | 8,384 | 7,627 | 5,249 | 4,527 | 9,391 | 5,193 | 6,674 | 3,488 | 7,058.694 | 7,548.256 | 6,524 |
Bedrijfsresultaat ratio
| 0.058 | 0.052 | 0.034 | 0.03 | 0.036 | 0.02 | 0.026 | 0.034 | 0.044 | 0.045 | 0.052 | 0.048 | 0.048 | 0.06 | 0.053 | 0.044 | 0.044 | 0.052 | 0.042 | 0.035 | 0.028 | 0.051 | 0.04 | 0.054 | 0.045 | 0.056 | 0.072 | 0.062 | 0.049 | 0.065 | 0.076 | 0.057 | 0.041 | 0.042 | 0.056 | 0.04 | 0.048 | 0.062 | 0.038 | 0.011 | 0.027 | 0.066 | 0.04 | 0.01 | 0.02 | 0.057 | -0.076 | 0.096 | 0.084 | 0.119 | 0.085 | 0.091 | 0.095 | 0.14 | 0.137 | 0.104 | 0.094 | 0.146 | 0.1 | 0.119 | 0.071 | 0.094 | 0.129 | 0.117 |
Totaal overige inkomsten en kosten netto
| 117 | 10 | 114 | 89 | 41 | -1,461 | 101 | 61 | 108 | 98 | 71 | 63 | 71 | -1,203 | 240 | 73 | 601 | -72 | 120 | 77 | 142 | 136 | 161 | 96 | 238 | -890 | 130 | 252 | 101 | 255 | 103 | 78 | 99 | -32 | 106 | 117 | 123 | 335 | 278 | 45 | 140 | 1 | 155 | 28 | 133 | 79 | 7,523 | -3,548 | -3,576 | -4,558 | -4,148 | -3,757 | -3,576 | -4,927 | -3,690 | -4,166 | -3,504 | -4,396 | -4,604 | -5,393 | -4,460 | -170.117 | -5,525.769 | -5,734 |
Inkomen voor belasting
| 5,285 | 4,622 | 2,986 | 2,646 | 3,037 | 172 | 2,192 | 2,740 | 3,443 | 3,797 | 4,187 | 3,760 | 3,599 | 3,492 | 4,311 | 3,540 | 3,931 | 4,293 | 3,544 | 2,916 | 2,336 | 4,563 | 3,391 | 4,519 | 3,768 | 3,921 | 6,238 | 5,259 | 3,853 | 5,683 | 6,137 | 4,324 | 2,894 | 3,177 | 4,161 | 2,800 | 3,360 | 4,943 | 2,766 | 701 | 1,837 | 4,787 | 2,660 | 621 | 1,323 | 3,795 | 2,935 | 1,853 | 932 | 2,622 | 339 | 1,057 | 1,271 | 3,457 | 3,937 | 1,083 | 1,023 | 4,995 | 589 | 1,281 | -972 | 6,888.577 | 2,022.487 | 790 |
Inkomen voor belasting ratio
| 0.059 | 0.052 | 0.035 | 0.031 | 0.037 | 0.002 | 0.028 | 0.035 | 0.045 | 0.047 | 0.053 | 0.049 | 0.048 | 0.044 | 0.056 | 0.045 | 0.052 | 0.051 | 0.043 | 0.036 | 0.03 | 0.052 | 0.042 | 0.055 | 0.048 | 0.046 | 0.073 | 0.065 | 0.051 | 0.069 | 0.077 | 0.059 | 0.042 | 0.042 | 0.058 | 0.041 | 0.05 | 0.067 | 0.042 | 0.011 | 0.029 | 0.066 | 0.042 | 0.011 | 0.023 | 0.058 | 0.048 | 0.033 | 0.017 | 0.043 | 0.006 | 0.02 | 0.025 | 0.058 | 0.07 | 0.021 | 0.021 | 0.078 | 0.011 | 0.023 | -0.02 | 0.092 | 0.034 | 0.014 |
Belastingkosten
| 1,766 | 1,504 | 989 | 702 | 1,152 | 559 | 739 | 714 | 1,296 | 1,396 | 1,289 | 1,255 | 1,128 | 1,355 | 1,379 | 1,179 | 1,280 | 1,502 | 1,169 | 1,028 | 784 | 1,565 | 1,162 | 1,479 | 1,203 | 1,590 | 2,081 | 1,717 | 1,299 | 1,534 | 2,032 | 1,454 | 979 | 1,123 | 1,462 | 1,047 | 1,231 | 1,955 | 1,069 | 390 | 616 | 2,032 | 1,128 | 359 | 608 | 1,517 | 1,097 | 680 | 328 | 859 | 442 | 361 | 500 | 1,231 | 1,419 | 288 | 363 | 1,526 | 119 | 561 | -172 | 2,454.491 | 1,122.775 | 529 |
Nettowinst
| 3,519 | 3,118 | 1,997 | 1,943 | 1,885 | -386 | 1,452 | 2,027 | 2,146 | 2,401 | 2,898 | 2,505 | 2,471 | 2,137 | 2,931 | 2,361 | 2,651 | 2,792 | 2,374 | 1,888 | 1,552 | 2,999 | 2,229 | 3,040 | 2,564 | 2,330 | 4,158 | 3,542 | 2,553 | 4,149 | 4,104 | 2,871 | 1,914 | 2,053 | 2,699 | 1,754 | 2,128 | 2,989 | 1,697 | 311 | 1,220 | 2,756 | 1,531 | 262 | 715 | 2,278 | 1,838 | 1,173 | 604 | 1,763 | -102 | 696 | 770 | 2,225 | 2,517 | 794 | 660 | 3,470 | 469 | 720 | -799 | 4,434.086 | 899.712 | 260 |
Nettowinstmarge
| 0.04 | 0.035 | 0.024 | 0.023 | 0.023 | -0.005 | 0.018 | 0.026 | 0.028 | 0.029 | 0.037 | 0.033 | 0.033 | 0.027 | 0.038 | 0.03 | 0.035 | 0.033 | 0.029 | 0.023 | 0.02 | 0.034 | 0.027 | 0.037 | 0.033 | 0.027 | 0.049 | 0.044 | 0.033 | 0.05 | 0.051 | 0.039 | 0.028 | 0.027 | 0.037 | 0.026 | 0.032 | 0.04 | 0.026 | 0.005 | 0.019 | 0.038 | 0.024 | 0.004 | 0.012 | 0.035 | 0.03 | 0.021 | 0.011 | 0.029 | -0.002 | 0.013 | 0.015 | 0.037 | 0.045 | 0.016 | 0.014 | 0.054 | 0.009 | 0.013 | -0.016 | 0.059 | 0.015 | 0.005 |
WPA (Winst Per Aandeel)
| 261.76 | 231.93 | 148.54 | 144.53 | 140.21 | -28.71 | 108 | 150.77 | 159.62 | 178.58 | 215.54 | 186.31 | 183.81 | 158.94 | 218 | 175.58 | 197.16 | 207.63 | 176.55 | 140.39 | 115.47 | 223 | 165.75 | 226.03 | 190.7 | 173.24 | 309.15 | 263.25 | 181.57 | 308.37 | 305.02 | 213.37 | 142.29 | 152.58 | 200.59 | 130.33 | 158.19 | 222.1 | 126.1 | 23.09 | 90.59 | 204.66 | 113.69 | 19.45 | 53.1 | 169.11 | 136.45 | 87.08 | 44.84 | 130.88 | -7.57 | 51.67 | 57.23 | 165.18 | 186.88 | 58.94 | 49.01 | 257.6 | 34.82 | 53.45 | -59.31 | 329.17 | 66.74 | 19.3 |
Verwaterde WPA
| 261.76 | 231.93 | 148.54 | 144.53 | 140.21 | -28.71 | 108 | 150.77 | 159.62 | 178.58 | 215.54 | 186.31 | 183.81 | 158.94 | 218 | 175.58 | 197.16 | 207.63 | 176.55 | 140.39 | 115.47 | 223 | 165.75 | 226.03 | 190.7 | 173.24 | 309.15 | 263.25 | 181.57 | 308.37 | 305.02 | 213.37 | 142.29 | 152.58 | 200.59 | 130.33 | 158.19 | 222.1 | 126.1 | 23.09 | 90.59 | 204.66 | 113.69 | 19.45 | 53.1 | 169.11 | 136.45 | 87.08 | 44.84 | 130.88 | -7.57 | 51.67 | 57.23 | 165.18 | 186.88 | 58.94 | 49.01 | 257.6 | 34.82 | 53.45 | -59.31 | 329.17 | 66.74 | 19.3 |
EBITDA
| 5,672 | 5,099 | 3,378 | 2,533 | 2,964 | 3,133 | 2,036 | 2,636 | 3,301 | 3,625 | 4,078 | 3,668 | 3,486 | 5,780 | 3,989 | 3,484 | 3,330 | 4,431 | 3,371 | 2,773 | 2,105 | 4,340 | 3,196 | 4,377 | 3,335 | 5,830 | 6,056 | 4,802 | 3,701 | 5,287 | 5,993 | 4,202 | 2,751 | 3,270 | 4,031 | 2,615 | 3,159 | 4,510 | 2,423 | 656 | 1,616 | 4,832 | 2,432 | 629 | 1,114 | 3,733 | -12,126 | 9,070 | 8,230 | 11,794 | 8,675 | 8,696 | 8,598 | 13,837 | 12,028 | 10,131 | 8,790 | 14,479 | 10,514 | 12,731 | 8,708 | 7,637.697 | 13,815.184 | 12,135 |
EBITDA ratio
| 0.064 | 0.057 | 0.04 | 0.03 | 0.036 | 0.038 | 0.026 | 0.033 | 0.043 | 0.044 | 0.051 | 0.048 | 0.047 | 0.073 | 0.052 | 0.045 | 0.044 | 0.053 | 0.041 | 0.034 | 0.027 | 0.05 | 0.039 | 0.053 | 0.043 | 0.068 | 0.071 | 0.059 | 0.049 | 0.064 | 0.075 | 0.057 | 0.04 | 0.043 | 0.056 | 0.039 | 0.047 | 0.061 | 0.037 | 0.011 | 0.026 | 0.066 | 0.038 | 0.011 | 0.019 | 0.057 | -0.2 | 0.161 | 0.153 | 0.195 | 0.164 | 0.165 | 0.168 | 0.232 | 0.215 | 0.201 | 0.182 | 0.225 | 0.203 | 0.227 | 0.177 | 0.102 | 0.236 | 0.217 |