Panion & Bf Biotech Inc.
TWSE:1760.TW
90.5 (TWD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 496.582 | 499.485 | 528.666 | 474.608 | 470.072 | 408.529 | 467.728 | 661.562 | 814.792 | 454.566 | 464.586 | 529.367 | 533.209 | 374.049 | 513.185 | 386.131 | 328.716 | 340.605 | 465.987 | 349.763 | 401.292 | 356.902 | 465.434 | 331.441 | 349.111 | 262.755 | 345.817 | 314.487 | 270.158 | 282.016 | 339.095 | 248.423 | 230.864 | 230.864 | 319.404 | 319.404 | 283.129 | 283.129 | 283.586 | 283.586 | 223.617 | 223.617 | 242.617 | 242.617 | 185.924 | 185.924 | 185.389 | 185.389 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 254.601 | 219.349 | 281.746 | 224.986 | 225.649 | 190.543 | 205.038 | 316.12 | 339.42 | 219.474 | 267.593 | 263.469 | 254.359 | 203.652 | 237.195 | 188.638 | 159.306 | 169.466 | 213.485 | 164.183 | 172.453 | 159.516 | 195.776 | 143.462 | 142.36 | 123.76 | 161.289 | 132.284 | 120.029 | 104.497 | 133.181 | 110.845 | 108.37 | 108.37 | 117.524 | 117.524 | 117.062 | 117.062 | 111.987 | 111.987 | 90.68 | 90.68 | 116.5 | 116.5 | 79.639 | 79.639 | 88.376 | 88.376 | 0 | 0 | 0 | 0 |
Brutowinst
| 241.981 | 280.136 | 246.92 | 249.622 | 244.423 | 217.986 | 262.69 | 345.442 | 475.372 | 235.092 | 196.993 | 265.898 | 278.85 | 170.397 | 275.99 | 197.493 | 169.41 | 171.139 | 252.502 | 185.58 | 228.839 | 197.386 | 269.658 | 187.979 | 206.751 | 138.995 | 184.528 | 182.203 | 150.129 | 177.519 | 205.914 | 137.578 | 122.495 | 122.495 | 201.88 | 201.88 | 166.068 | 166.068 | 171.599 | 171.599 | 132.937 | 132.937 | 126.118 | 126.118 | 106.286 | 106.286 | 97.014 | 97.014 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.487 | 0.561 | 0.467 | 0.526 | 0.52 | 0.534 | 0.562 | 0.522 | 0.583 | 0.517 | 0.424 | 0.502 | 0.523 | 0.456 | 0.538 | 0.511 | 0.515 | 0.502 | 0.542 | 0.531 | 0.57 | 0.553 | 0.579 | 0.567 | 0.592 | 0.529 | 0.534 | 0.579 | 0.556 | 0.629 | 0.607 | 0.554 | 0.531 | 0.531 | 0.632 | 0.632 | 0.587 | 0.587 | 0.605 | 0.605 | 0.594 | 0.594 | 0.52 | 0.52 | 0.572 | 0.572 | 0.523 | 0.523 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 76.906 | 69.363 | 41.154 | 55.749 | 51.487 | 68.651 | 93.437 | 53.998 | 61.656 | 39.405 | 37.907 | 44.32 | 33.559 | 41.925 | 44.824 | 29.638 | 26.981 | 25.573 | 30.698 | 28.647 | 22.559 | 21.514 | 44.019 | 21.595 | 23.175 | 21.897 | 30.532 | 26.138 | 22.415 | 24.551 | 20.934 | 15.272 | 15.784 | 15.784 | 21.59 | 21.59 | 18.442 | 18.442 | 16.153 | 16.153 | 12.841 | 12.841 | 9.754 | 9.754 | 9.597 | 9.597 | 15.129 | 15.129 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 36.506 | 43.072 | 45.41 | 46.023 | 40.63 | 43.874 | 38.19 | 63.951 | 74.347 | 57.419 | 44.83 | 58.951 | 47.894 | 38.647 | 50.14 | 38.321 | 36.495 | 36.82 | 48.468 | 37.944 | 43.18 | 42.612 | 53.162 | 40.35 | 42.236 | 34.893 | 36.277 | 39.34 | 30.999 | 31.549 | 34.325 | 29.143 | 28.258 | 28.258 | 37.848 | 37.848 | 40.032 | 40.032 | 45.925 | 45.925 | 32.838 | 32.838 | 29.739 | 29.739 | 26.306 | 26.306 | 28.387 | 28.387 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 104.862 | 111.549 | 121.235 | 105.579 | 106.088 | 92.74 | 108.671 | 113.5 | 108.725 | 91.255 | 98.532 | 96.454 | 111.221 | 90.466 | 110.364 | 100.267 | 94.198 | 93.557 | 93.189 | 81.283 | 89.058 | 81.703 | 82.122 | 82.042 | 67.912 | 67.894 | 86.456 | 77.541 | 75.978 | 67.88 | 65.026 | 65.931 | 71.66 | 71.66 | 88.731 | 88.731 | 81.756 | 81.756 | 89.869 | 89.869 | 74.713 | 74.713 | 83.429 | 83.429 | 66.639 | 66.639 | 68.245 | 68.245 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 127.623 | 154.621 | 148.603 | 151.602 | 146.718 | 136.614 | 146.861 | 177.451 | 183.072 | 148.674 | 143.362 | 155.405 | 159.115 | 129.113 | 160.504 | 138.588 | 130.693 | 130.377 | 141.657 | 119.227 | 132.238 | 124.315 | 135.284 | 122.392 | 110.148 | 102.787 | 122.733 | 116.881 | 106.977 | 99.429 | 99.351 | 95.074 | 99.918 | 99.918 | 126.578 | 126.578 | 121.788 | 121.788 | 135.794 | 135.794 | 107.551 | 107.551 | 113.168 | 113.168 | 92.945 | 92.945 | 96.632 | 96.632 | 0 | 0 | 0 | 0 |
Overige kosten
| -7.103 | -224.054 | 2.374 | -5.449 | -6.84 | 40.649 | -111.374 | 15.9 | 6.331 | 22.561 | 11.313 | 15.215 | 11.984 | 5.014 | 2.084 | -0.819 | -2.626 | 2.404 | 1.481 | -0.169 | 10.286 | 5.929 | 29.013 | 2.308 | 6.348 | -1.924 | 2.466 | -1.663 | 2.219 | -0.934 | 3.227 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 204.529 | 224.054 | 189.757 | 207.351 | 198.205 | 205.265 | 240.298 | 231.449 | 244.728 | 188.079 | 181.269 | 199.725 | 192.674 | 171.038 | 224.237 | 168.226 | 157.674 | 155.95 | 183.017 | 147.874 | 163.666 | 145.829 | 179.303 | 143.987 | 143.531 | 124.684 | 153.265 | 143.019 | 129.392 | 123.98 | 120.285 | 110.346 | 115.393 | 115.393 | 157.887 | 157.887 | 152.069 | 152.069 | 147.723 | 147.723 | 119.804 | 119.804 | 117.38 | 117.38 | 100.979 | 100.979 | 109.867 | 109.867 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| 37.452 | 56.082 | 57.163 | 35.14 | 40.1 | 53.437 | -90.666 | 127.913 | 235.692 | 68.133 | 25.724 | 66.173 | 86.176 | -0.641 | 51.753 | 29.267 | 11.736 | 15.189 | 69.485 | 37.706 | 65.173 | 51.557 | 90.355 | 43.992 | 63.22 | 14.311 | 31.263 | 39.184 | 20.737 | 53.539 | 85.629 | 27.232 | 8.38 | 8.38 | 47.42 | 47.42 | 12.563 | 12.563 | 19.653 | 19.653 | 12.546 | 12.546 | 3.196 | 3.196 | 3.745 | 3.745 | -14.747 | -14.747 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat ratio
| 0.075 | 0.112 | 0.108 | 0.074 | 0.085 | 0.131 | -0.194 | 0.193 | 0.289 | 0.15 | 0.055 | 0.125 | 0.162 | -0.002 | 0.101 | 0.076 | 0.036 | 0.045 | 0.149 | 0.108 | 0.162 | 0.144 | 0.194 | 0.133 | 0.181 | 0.054 | 0.09 | 0.125 | 0.077 | 0.19 | 0.253 | 0.11 | 0.036 | 0.036 | 0.148 | 0.148 | 0.044 | 0.044 | 0.069 | 0.069 | 0.056 | 0.056 | 0.013 | 0.013 | 0.02 | 0.02 | -0.08 | -0.08 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 2.124 | 17.266 | 1.138 | -2.754 | -3.536 | -3.263 | 3.068 | -6.221 | -2.272 | -2.238 | -2.008 | 10.813 | 3.327 | -6.912 | 0.131 | -16.057 | -3.759 | 1.146 | -1.353 | -2.32 | 1.685 | 4.361 | 28.608 | 1.552 | 5.066 | -2.726 | 1.26 | -2.094 | 0.589 | -1.339 | 2.445 | -0.024 | -1.309 | -1.309 | -3.376 | -3.376 | 1.487 | 1.487 | 4.342 | 4.342 | 0.744 | 0.744 | 4.683 | 4.683 | -0.024 | -0.024 | 0.275 | 0.275 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 39.576 | 73.348 | 58.301 | 32.386 | 36.564 | 50.174 | -87.598 | 121.692 | 233.42 | 65.895 | 23.716 | 76.986 | 89.503 | -7.553 | 51.884 | 13.21 | 7.977 | 16.335 | 68.132 | 35.386 | 66.858 | 55.918 | 118.963 | 45.544 | 68.286 | 11.585 | 32.523 | 37.09 | 21.326 | 52.2 | 88.074 | 27.208 | 7.071 | 7.071 | 44.044 | 44.044 | 14.05 | 14.05 | 23.995 | 23.995 | 13.289 | 13.289 | 7.879 | 7.879 | 3.721 | 3.721 | -14.472 | -14.472 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.08 | 0.147 | 0.11 | 0.068 | 0.078 | 0.123 | -0.187 | 0.184 | 0.286 | 0.145 | 0.051 | 0.145 | 0.168 | -0.02 | 0.101 | 0.034 | 0.024 | 0.048 | 0.146 | 0.101 | 0.167 | 0.157 | 0.256 | 0.137 | 0.196 | 0.044 | 0.094 | 0.118 | 0.079 | 0.185 | 0.26 | 0.11 | 0.031 | 0.031 | 0.138 | 0.138 | 0.05 | 0.05 | 0.085 | 0.085 | 0.059 | 0.059 | 0.032 | 0.032 | 0.02 | 0.02 | -0.078 | -0.078 | 0 | 0 | 0 | 0 |
Belastingkosten
| 18.027 | 29.482 | 19.968 | 24.723 | 19.32 | 27.481 | 8.76 | 43.72 | 72.242 | 26.342 | 28.723 | 17.118 | 15.176 | 17.233 | 14.231 | 16.089 | 15.558 | 15.627 | 11.171 | 17.092 | 20.42 | 16.282 | 27.123 | 23.59 | 28.179 | 6.315 | 18.277 | 10.641 | 6.301 | 17.381 | 21.885 | 12.722 | 2.549 | 2.549 | 13.767 | 13.767 | 7.83 | 7.83 | 7.599 | 7.599 | 5.946 | 5.946 | 0.354 | 0.354 | 3.42 | 3.42 | 1.907 | 1.907 | 0 | 0 | 0 | 0 |
Nettowinst
| 20.12 | 43.866 | 29.619 | 7.663 | 17.244 | 22.693 | -96.358 | 77.972 | 161.178 | 39.553 | -5.007 | 59.868 | 74.327 | -24.786 | 37.653 | -2.879 | -7.581 | 0.708 | 56.961 | 18.294 | 46.438 | 39.636 | 91.84 | 21.954 | 40.107 | 5.27 | 14.246 | 26.449 | 15.025 | 34.819 | 66.189 | 14.486 | 4.523 | 4.523 | 30.278 | 30.278 | 6.221 | 6.221 | 16.668 | 16.668 | 7.467 | 7.467 | 7.525 | 7.525 | 1.55 | 1.55 | -11.673 | -11.673 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.041 | 0.088 | 0.056 | 0.016 | 0.037 | 0.056 | -0.206 | 0.118 | 0.198 | 0.087 | -0.011 | 0.113 | 0.139 | -0.066 | 0.073 | -0.007 | -0.023 | 0.002 | 0.122 | 0.052 | 0.116 | 0.111 | 0.197 | 0.066 | 0.115 | 0.02 | 0.041 | 0.084 | 0.056 | 0.123 | 0.195 | 0.058 | 0.02 | 0.02 | 0.095 | 0.095 | 0.022 | 0.022 | 0.059 | 0.059 | 0.033 | 0.033 | 0.031 | 0.031 | 0.008 | 0.008 | -0.063 | -0.063 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.23 | 0.51 | 0.35 | 0.089 | 0.2 | 0.26 | -1.12 | 0.91 | 1.88 | 0.46 | -0.048 | 0.77 | 0.97 | -0.32 | 0.52 | -0.04 | -0.1 | 0.01 | 0.74 | 0.24 | 0.6 | 0.51 | 1.2 | 0.29 | 0.52 | 0.069 | 0.21 | 0.38 | 0.22 | 0.5 | 0.95 | 0.21 | 0.067 | 0.065 | 0.45 | 0.45 | 0.092 | 0.091 | 0.24 | 0.24 | 0.11 | 0.11 | 0.12 | 0.12 | 0.022 | 0.026 | -0.22 | -0.22 | 0 | 0 | 0 | 0 |
Verwaterde WPA
| 0.23 | 0.51 | 0.35 | 0.089 | 0.2 | 0.26 | -1.12 | 0.91 | 1.88 | 0.46 | -0.047 | 0.77 | 0.97 | -0.32 | 0.52 | -0.04 | -0.099 | 0.01 | 0.74 | 0.24 | 0.59 | 0.51 | 1.2 | 0.29 | 0.52 | 0.069 | 0.21 | 0.38 | 0.22 | 0.5 | 0.95 | 0.21 | 0.065 | 0.066 | 0.45 | 0.45 | 0.089 | 0.091 | 0.24 | 0.24 | 0.11 | 0.11 | 0.12 | 0.12 | 0.022 | 0.027 | -0.22 | -0.22 | 0 | 0 | 0 | 0 |
EBITDA
| 80.016 | 119.926 | 100.355 | 77.853 | 82.385 | 95.637 | -47.414 | 169.144 | 275.306 | 107.583 | 63.73 | 116.425 | 132.741 | 30.15 | 77.245 | 39.311 | 28.9 | 36.002 | 87.941 | 52.576 | 83.513 | 72.451 | 129.718 | 55.856 | 78.635 | 21.645 | 42.794 | 47.31 | 31.855 | 62.898 | 98.917 | 37.896 | 18.807 | 18.807 | 56.484 | 56.484 | 19.922 | 19.922 | 26.213 | 26.213 | 18.929 | 18.929 | 9.409 | 9.409 | 9.129 | 9.129 | -9.653 | -9.653 | 0 | 0 | 0 | 0 |
EBITDA ratio
| 0.161 | 0.24 | 0.19 | 0.164 | 0.175 | 0.234 | -0.101 | 0.256 | 0.338 | 0.237 | 0.137 | 0.22 | 0.249 | 0.081 | 0.151 | 0.102 | 0.088 | 0.106 | 0.189 | 0.15 | 0.208 | 0.203 | 0.279 | 0.169 | 0.225 | 0.082 | 0.124 | 0.15 | 0.118 | 0.223 | 0.292 | 0.153 | 0.081 | 0.081 | 0.177 | 0.177 | 0.07 | 0.07 | 0.092 | 0.092 | 0.085 | 0.085 | 0.039 | 0.039 | 0.049 | 0.049 | -0.052 | -0.052 | 0 | 0 | 0 | 0 |