Small and medium sized Enterprises Holdings,Inc.
TSE:1757.T
26 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 232.144 | 67.107 | 91.921 | 770.092 | 712.629 | 397.957 | 1,322.673 | 1,261.353 | 1,894.472 | 328.598 | 603.005 | 415.685 | 679.491 | 773.251 | 322.315 | 332.736 | 467.373 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 232.144 | 67.107 | 91.921 | 770.092 | 712.629 | 397.957 | 1,322.673 | 1,261.353 | 1,894.472 | 328.598 | 603.005 | 415.685 | 679.491 | 773.251 | 322.315 | 332.736 | 467.373 |
Nettovorderingen
| 466.619 | 1,242.109 | 1,410.196 | 541.849 | 1,319.045 | 2,195.456 | 1,021.225 | 792.772 | 49.82 | 585.902 | 506.376 | 325.988 | 0 | 17.85 | 191.697 | 276.532 | 272.623 |
Voorraad
| 39.217 | 133.596 | 244.976 | 399.411 | 40.358 | 293.799 | 447.216 | 426.72 | 146.111 | 263.573 | 137.34 | 28.727 | 0 | 19.028 | 30.926 | 39.151 | 425.269 |
Overige vlottende activa
| 27.853 | 21.859 | -3.311 | -338.969 | -109.35 | -722.198 | 75.268 | 22.199 | 21.51 | 2.818 | 7.121 | -9.36 | 84.551 | 34.322 | 40.853 | -81.629 | -59.193 |
Totaal vlottende activa
| 765.833 | 1,464.671 | 1,743.782 | 1,372.383 | 1,962.682 | 2,165.014 | 2,866.382 | 2,503.044 | 2,111.913 | 1,180.891 | 1,253.842 | 761.04 | 1,149.582 | 844.451 | 585.791 | 566.79 | 1,106.072 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 37.068 | 11.302 | 11.482 | 10.989 | 254.609 | 79.425 | 125.567 | 8.67 | 10.553 | 3.488 | 169.17 | 6.047 | 15.006 | 59.167 | 45.6 | 4.193 | 17.409 |
Goodwill
| 392.635 | 0 | 0 | 0 | 91.578 | 170.187 | 149.455 | 381.609 | 426.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 164.491 |
Immateriële activa
| 0.376 | 8.744 | 1.106 | 1.462 | 3.105 | 7.902 | 9.191 | 9.886 | 6.977 | 0 | 0 | 0 | 0 | 0 | 0 | 9.169 | 10.142 |
Goodwill en immateriële activa
| 393.011 | 8.744 | 1.106 | 1.462 | 94.683 | 178.089 | 158.646 | 391.495 | 433.046 | 0 | 0 | 0 | 0.282 | 12.086 | 12.623 | 9.169 | 174.633 |
Langetermijnbeleggingen
| -810 | -864 | -873 | 91 | 126 | 50 | 47 | 14.214 | 6.288 | 28 | 32 | 25 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 810.014 | 2,720.322 | 2,721.966 | 922.06 | 882.991 | 100.106 | -47 | -14.214 | -6.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 69.57 | -1,840.324 | -1,831.545 | -921.438 | -774.776 | 20.191 | 47.613 | 29.005 | 11.515 | 2.997 | -16.247 | 3.289 | 46.142 | 685.525 | 355.991 | 239.54 | 115.925 |
Totaal niet-vlottende activa
| 499.663 | 36.044 | 30.009 | 104.073 | 583.507 | 427.811 | 331.826 | 429.17 | 455.114 | 34.485 | 184.923 | 34.336 | 61.43 | 756.778 | 414.214 | 252.902 | 307.967 |
Totaal activa
| 1,265.496 | 1,500.718 | 1,773.795 | 1,476.458 | 2,546.191 | 2,592.827 | 3,198.209 | 2,932.214 | 2,567.027 | 1,215.376 | 1,438.765 | 795.376 | 1,211.012 | 1,601.229 | 1,000.005 | 819.692 | 1,414.039 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 108.107 | 195.365 | 775.123 | 28.515 | 287.39 | 286.555 | 304.546 | 118.937 | 40.932 | 52.382 | 42.987 | 46.167 | 166.736 | 329.818 | 291.884 | 249.065 | 273.759 |
Kortlopende schulden
| 203 | 43 | 103 | 0 | 49.102 | 55.859 | 874.917 | 8.713 | 0 | 0 | 1.17 | 1.56 | 1.56 | 3.911 | 10.466 | 12.636 | 40.142 |
Belastingschulden
| 2.052 | 130.201 | 15.225 | 17.129 | 54.701 | 46.36 | 8.325 | 9.356 | 5.38 | 6.126 | 4.612 | 20.096 | 21.717 | 6.142 | 11.581 | 6.015 | 14.685 |
Uitgestelde opbrengsten
| 2.052 | 149.089 | 41.026 | 0 | 281.58 | 399.411 | 0 | 32.384 | 0 | 0 | 54.612 | 70.096 | 71.717 | 6.142 | 74.948 | 22.776 | 119.649 |
Overige kortlopende verplichtingen
| 50.972 | 8.576 | 29.836 | 152.374 | 66.248 | 69.84 | 294.151 | 11.377 | 41.134 | 46.743 | 50.66 | 83.696 | 65.111 | 45.33 | 47.694 | 30.506 | 44.216 |
Totaal kortlopende verplichtingen
| 364.131 | 396.03 | 948.985 | 180.889 | 684.32 | 811.665 | 1,473.614 | 171.411 | 82.066 | 99.125 | 149.429 | 201.519 | 305.124 | 385.201 | 424.992 | 314.983 | 477.766 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 650 | 0 | 0 | 0 | 862.717 | 1,081.298 | 329.743 | 206.303 | 0 | 0 | 0 | 1.17 | 2.73 | 4.29 | 8.201 | 18.667 | 34.553 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 326.634 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.753 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 29.026 | 29.625 | 32.501 | 33.537 | 92.917 | 97.492 | 66.331 | 63.959 | 54.331 | 54.122 | 55.537 | 60.485 | 403.412 | 369.152 | 43.093 | 157.585 | 142.689 |
Totaal niet-vlottende verplichtingen
| 679.026 | 29.625 | 32.501 | 33.537 | 955.634 | 1,178.79 | 396.074 | 270.262 | 54.331 | 54.122 | 55.537 | 61.655 | 406.142 | 373.442 | 391.681 | 176.252 | 177.242 |
Totaal passiva
| 1,043.157 | 425.655 | 981.486 | 214.426 | 1,639.954 | 1,990.455 | 1,869.688 | 441.673 | 136.397 | 153.247 | 204.966 | 263.174 | 711.266 | 758.643 | 816.673 | 491.235 | 655.008 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 10,966.98 | 10,641.76 | 10,641.76 | 10,432.36 | 9,595.423 | 9,219.86 | 9,104.86 | 9,104.86 | 8,867.863 | 7,970.63 | 7,970.63 | 6,967.134 | 6,967.134 | 6,967.134 | 6,296.74 | 5,505.374 | 4,648.481 |
Ingehouden winsten
| -14,960.93 | -13,451.065 | -13,750.423 | -12,835.445 | -11,527.548 | -11,072.132 | -10,029.708 | -8,417.001 | -8,011.357 | -7,575.214 | -7,401.747 | -7,108.652 | -7,142.059 | -6,799.724 | -6,999.08 | -6,108.545 | -6,055.893 |
Overige gereserveerde algehele resultaten
| 16.65 | 9.925 | 26.509 | 0 | 9.999 | 1.833 | 1.833 | 3.677 | 12.079 | 1 | -1 | 7 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 4,199.638 | 3,874.443 | 3,874.463 | 3,665.117 | 2,828.363 | 2,452.811 | 2,251.536 | 1,799.005 | 1,562.045 | 665.713 | 664.916 | 666.72 | 674.671 | 675.176 | 885.672 | 931.628 | 2,161.367 |
Totaal eigen vermogen van aandeelhouders
| 222.338 | 1,075.063 | 792.309 | 1,262.032 | 906.237 | 602.372 | 1,328.521 | 2,490.541 | 2,430.63 | 1,062.129 | 1,233.799 | 532.202 | 499.746 | 842.586 | 183.332 | 328.457 | 753.955 |
Totaal eigen vermogen
| 222.338 | 1,075.063 | 792.309 | 1,262.032 | 906.237 | 602.372 | 1,328.521 | 2,490.541 | 2,430.63 | 1,062.129 | 1,233.799 | 532.202 | 499.746 | 842.586 | 183.332 | 328.457 | 759.031 |
Totaal passiva en aandeelhoudersvermogen
| 1,265.495 | 1,500.718 | 1,773.795 | 1,476.458 | 2,546.191 | 2,592.827 | 3,198.209 | 2,932.214 | 2,567.027 | 1,215.376 | 1,438.765 | 795.376 | 1,211.012 | 1,601.229 | 1,000.005 | 819.692 | 1,414.039 |