Mao Bao Inc.
TWSE:1732.TW
30.2 (TWD) • At close January 15, 2025
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||
Nettowinst
| -3.727 | 8.897 | 23.899 | 45.492 | 29.019 | 10.085 | 10.628 | -24.594 | -8.42 | -11.497 | -9.226 | -0.533 | 13.954 | 23.432 | 34.534 |
Afschrijvingen & Amortisatie
| 12.468 | 12.943 | 11.759 | 9.719 | 9.734 | 8.783 | 8.841 | 9.817 | 10.299 | 10.813 | 12.743 | 14.997 | 13.687 | 11.76 | 12.713 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 23.072 | 11.596 | 18.688 | -1.566 | -14.749 | 11.447 | -36.111 | 37.207 | 14.285 | 4.998 | 4.522 | -16.321 | -3.761 | -16.373 | 14.273 |
Vorderingen
| 0.68 | 17.234 | -8.776 | -3.188 | -6.861 | 11.214 | -5.158 | 15.498 | 6.2 | 7.626 | 5.213 | 14.058 | 0 | 0 | 0 |
Voorraden
| 16.671 | 12.169 | -5.345 | -15.44 | 7.952 | 1.652 | 8.288 | -14.481 | 3.766 | 14.362 | 1.576 | -13.248 | 3.359 | -22.288 | 3.103 |
Crediteuren
| -4.459 | -7.775 | 17.379 | 14.583 | -13.708 | -1.559 | -18.455 | 26.495 | 9.69 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 10.18 | -10.032 | 15.43 | 2.479 | -2.132 | 9.795 | -44.399 | 51.688 | 10.519 | -9.364 | 2.946 | -3.073 | -7.12 | 5.915 | 11.17 |
Overige Niet-Contante Posten
| 0.019 | -5.899 | -10.926 | -5.106 | 0.472 | 0.113 | -2.255 | -0.674 | -2.513 | 0.128 | 1.86 | 0.708 | 7.378 | 9.411 | 0.226 |
Kasstroom uit Operationele Activiteiten
| 31.832 | 27.537 | 43.42 | 48.539 | 24.476 | 30.428 | -18.897 | 21.756 | 13.651 | 4.442 | 9.899 | -1.149 | 31.258 | 28.23 | 61.746 |
Investeringsactiviteiten: | |||||||||||||||
Investeringen in Materiële Vaste Activa
| -28.054 | -7.076 | -5.052 | -7.492 | -4.126 | -4.434 | -1.161 | -6.391 | -4.992 | -1.957 | -4.158 | -5.863 | -33.777 | -23.878 | -12.983 |
Netto Overnames
| -1.473 | 0.138 | 0 | 0.213 | 0.004 | 0.265 | 0 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -3.5 | -34.639 | -41.12 | -14.24 | -0.004 | -0.289 | 0 | -20.944 | -9.99 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 15.608 | -0.138 | 0 | -0.213 | 29.962 | 0 | 1.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 4.952 | -7.19 | -3.405 | 0.201 | 0.068 | -0.221 | 0.31 | 3 | -1.961 | -1.019 | 0.393 | -0.381 | -3.787 | -1.217 | -1.106 |
Kasstroom uit Investeringsactiviteiten
| -12.467 | -48.905 | -49.577 | -21.531 | 25.904 | -4.944 | 0.41 | -24.335 | -16.943 | -2.976 | -3.765 | -6.244 | -37.564 | -25.095 | -14.089 |
Financieringsactiviteiten: | |||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -14.855 | -21.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.978 | -21.222 | -25.467 | 0 |
Overige Financieringsactiviteiten
| -1.567 | -1.594 | -1.581 | -1.55 | -1.6 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -1.567 | -16.449 | -22.803 | -1.55 | -1.6 | 0.008 | 0 | 0 | 0 | 0 | 0 | -16.978 | -21.222 | -25.467 | 0 |
Overige Informatie: | |||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.57 | 1.702 | -4.51 | 0.662 | -1.476 | 0.64 | -3.227 | 0.553 | 1.32 | 1.509 | 0.564 | -2.89 | 0.913 | -5.248 | -4.453 |
Netto Kasstroomverandering
| 17.228 | -36.115 | -33.47 | 26.12 | 47.304 | 26.124 | -21.714 | -2.026 | -1.972 | 2.975 | 6.698 | -27.261 | -26.615 | -27.58 | 43.204 |
Kaspositie aan het Einde van de Periode
| 146.483 | 129.255 | 165.37 | 198.84 | 172.72 | 125.416 | 99.292 | 121.006 | 123.032 | 125.004 | 122.029 | 115.331 | 142.592 | 169.207 | 196.787 |