Farcent Enterprise Co.,Ltd
TWSE:1730.TW
53 (TWD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 628.39 | 602.427 | 664.653 | 664.204 | 635.52 | 623.426 | 699.081 | 663.511 | 710.849 | 615.277 | 794.978 | 880.651 | 777.512 | 578.204 | 902.424 | 819.763 | 815.317 | 754.758 | 668.921 | 667.666 | 748.179 | 971.686 | 1,003.728 | 1,045.986 | 814.356 | 576.342 | 548.209 | 578.383 | 484.675 | 461.29 | 499.664 | 548.345 | 499.328 | 488.329 | 533.082 | 563.353 | 501.871 | 454.795 | 465.529 | 490.506 | 385.275 | 370.02 | 350.077 | 428.082 | 374.213 | 362.146 | 356.563 | 363.622 | 328.171 | 319.783 | 339.997 | 358.286 | 353.721 | 248.838 | 291.065 | 326.648 | 297.421 | 264.221 | 265.87 |
Kosten van de omzet
| 331.065 | 306.534 | 365.23 | 356.075 | 327.078 | 325.04 | 374.406 | 367.33 | 393.629 | 312.117 | 441.629 | 507.284 | 441.747 | 305.182 | 507.302 | 462.479 | 450.719 | 397.612 | 350.552 | 339.418 | 436.019 | 566.899 | 573.184 | 606.321 | 456.12 | 315.534 | 308.354 | 330.776 | 276.978 | 252.063 | 270.429 | 300.076 | 260.23 | 261.611 | 285.109 | 307.242 | 273.728 | 245.789 | 259.221 | 267.887 | 205.724 | 194.62 | 193.516 | 240.227 | 201.248 | 202.327 | 195.826 | 195.749 | 178.499 | 171.634 | 190.221 | 195.069 | 208.627 | 120.314 | 155.505 | 176.313 | 158.712 | 142.14 | 136.378 |
Brutowinst
| 297.325 | 295.893 | 299.423 | 308.129 | 308.442 | 298.386 | 324.675 | 296.181 | 317.22 | 303.16 | 353.349 | 373.367 | 335.765 | 273.022 | 395.122 | 357.284 | 364.598 | 357.146 | 318.369 | 328.248 | 312.16 | 404.787 | 430.544 | 439.665 | 358.236 | 260.808 | 239.855 | 247.607 | 207.697 | 209.227 | 229.235 | 248.269 | 239.098 | 226.718 | 247.973 | 256.111 | 228.143 | 209.006 | 206.308 | 222.619 | 179.551 | 175.4 | 156.561 | 187.855 | 172.965 | 159.819 | 160.737 | 167.873 | 149.672 | 148.149 | 149.776 | 163.217 | 145.094 | 128.524 | 135.56 | 150.335 | 138.709 | 122.081 | 129.492 |
Brutowinstmarge
| 0.473 | 0.491 | 0.45 | 0.464 | 0.485 | 0.479 | 0.464 | 0.446 | 0.446 | 0.493 | 0.444 | 0.424 | 0.432 | 0.472 | 0.438 | 0.436 | 0.447 | 0.473 | 0.476 | 0.492 | 0.417 | 0.417 | 0.429 | 0.42 | 0.44 | 0.453 | 0.438 | 0.428 | 0.429 | 0.454 | 0.459 | 0.453 | 0.479 | 0.464 | 0.465 | 0.455 | 0.455 | 0.46 | 0.443 | 0.454 | 0.466 | 0.474 | 0.447 | 0.439 | 0.462 | 0.441 | 0.451 | 0.462 | 0.456 | 0.463 | 0.441 | 0.456 | 0.41 | 0.516 | 0.466 | 0.46 | 0.466 | 0.462 | 0.487 |
Onderzoek- en ontwikkelingskosten
| 8.51 | 6.479 | 6.857 | 8.1 | 8.088 | 8.823 | 12.411 | 12.374 | 11.172 | 11.591 | 10.693 | 11.916 | 10.916 | 11.317 | 11.484 | 24.297 | 6.046 | 6.637 | 6.996 | 25.903 | 5.646 | 5.65 | 4.56 | 6.632 | 4.308 | 4.287 | 3.782 | 3.763 | 3.067 | 3.323 | 3.815 | 10.023 | 3.244 | 3.016 | 3.056 | 4.14 | 2.5 | 2.492 | 2.68 | 3.319 | 2.916 | 3.211 | 3.453 | 3.474 | 3.514 | 3.423 | 3.282 | 2.363 | 1.982 | 4.22 | 2.094 | 2.098 | 2.335 | 2.261 | 2.089 | 2.222 | 1.983 | 2.792 | 2.148 |
Algemene en administratieve kosten
| 33.312 | 32.687 | 37.09 | 31.707 | 39.994 | 36.463 | 31.256 | 31.095 | 33.843 | 28.795 | 32.434 | 34.97 | 30.835 | 29.795 | 34.665 | 36.847 | 43.953 | 36.442 | 34.486 | 36.962 | 40.128 | 39.131 | 43.257 | 35.868 | 42.709 | 33.962 | 30.474 | 41.137 | 27.877 | 26.462 | 27.37 | 33.745 | 28.016 | 27.091 | 35.895 | 32.363 | 35.308 | 169.514 | 31.476 | 33.646 | 14.929 | 17.893 | 19.028 | 20.185 | 19.924 | 18.077 | 17.378 | 29.625 | 25.032 | 17.639 | 14.445 | 15.252 | 16.359 | 16.386 | 17.294 | 23.613 | 14.466 | 16.934 | 13.87 |
Verkoop- en marketingkosten
| 164.89 | 186.885 | 204.225 | 198.893 | 198.3 | 184.617 | 186.035 | 185.035 | 190.65 | 203.962 | 192.616 | 253.742 | 203.858 | 176.02 | 231.481 | 232.851 | 242.795 | 212.831 | 198.265 | 201.385 | 185.253 | 230.507 | 216.38 | 272.639 | 186.8 | 166.31 | 144.23 | 151.526 | 130.016 | 132.424 | 138.158 | 155.538 | 148.307 | 150.964 | 154.117 | 171.949 | 138.844 | 136.257 | 130.932 | 144.605 | 128.015 | 124.434 | 111.772 | 139.151 | 116.988 | 117.591 | 114.457 | 117.299 | 98.427 | 108.32 | 107.996 | 110.582 | 100.534 | 97.196 | 97.696 | 102.867 | 91.122 | 84.434 | 88.418 |
Verkoop-, algemene en administratieve kosten
| 198.202 | 214.136 | 235.658 | 224.195 | 238.294 | 221.08 | 217.291 | 216.13 | 224.493 | 232.757 | 225.05 | 288.712 | 234.693 | 205.815 | 266.146 | 269.698 | 286.748 | 249.273 | 232.751 | 238.347 | 225.381 | 269.638 | 259.637 | 308.507 | 229.509 | 200.272 | 174.704 | 192.663 | 157.893 | 158.886 | 165.528 | 189.283 | 176.323 | 178.055 | 190.012 | 204.312 | 174.152 | 169.514 | 162.408 | 178.251 | 142.944 | 142.327 | 130.8 | 159.336 | 136.912 | 135.668 | 131.835 | 146.924 | 123.459 | 125.959 | 122.441 | 125.834 | 116.893 | 113.582 | 114.99 | 126.48 | 105.588 | 101.368 | 102.288 |
Overige kosten
| 0 | 2.456 | -2.722 | 8.235 | 5.384 | 4.066 | -10.688 | 1.797 | -0.418 | 2.959 | -6.692 | 4.462 | 1.562 | 3.979 | 1.996 | 3.885 | 2.011 | 3.281 | 4.165 | 5.964 | -0.485 | 4.849 | 10.91 | 4.337 | 1.66 | 7.757 | 8.516 | 10.912 | 4.812 | 7.08 | 5.891 | 3.701 | 12.945 | 19.074 | 7.043 | 12.977 | 5.419 | 6.555 | 4.022 | 7.206 | 3.024 | 5.39 | 6.926 | 12.081 | 2.349 | 3.906 | 4.88 | 9.896 | 4.794 | 0.329 | 1.067 | 16.303 | 5.644 | 3.721 | 4.838 | 5.152 | 2.431 | 0.057 | 2.394 |
Bedrijfskosten
| 200.102 | 220.615 | 242.515 | 232.295 | 246.382 | 229.903 | 229.702 | 228.504 | 235.665 | 244.348 | 235.743 | 300.628 | 245.609 | 217.132 | 276.732 | 293.136 | 291.6 | 259.354 | 238.136 | 269.605 | 229.521 | 276.461 | 266.656 | 315.267 | 236.657 | 206.291 | 178.486 | 196.426 | 160.96 | 162.209 | 169.343 | 199.306 | 179.567 | 181.071 | 193.068 | 208.452 | 176.652 | 169.514 | 165.088 | 181.57 | 145.86 | 145.538 | 134.253 | 162.81 | 140.426 | 139.091 | 135.117 | 149.287 | 125.441 | 130.179 | 124.535 | 127.932 | 119.228 | 115.843 | 117.079 | 128.702 | 107.571 | 104.16 | 104.436 |
Bedrijfsresultaat
| 88.902 | 75.278 | 56.908 | 75.834 | 75.583 | 80.616 | 86.855 | 68.081 | 89.399 | 69.618 | 107.52 | 73.446 | 90.032 | 55.351 | 118.39 | 64.148 | 72.998 | 97.792 | 80.233 | 58.643 | 82.639 | 128.326 | 163.888 | 124.398 | 121.579 | 54.517 | 61.369 | 51.181 | 46.737 | 47.018 | 59.892 | 48.963 | 59.531 | 45.647 | 54.905 | 47.659 | 51.491 | 39.492 | 41.22 | 41.049 | 33.691 | 29.862 | 22.308 | 25.045 | 32.539 | 20.728 | 25.62 | 18.586 | 24.231 | 17.97 | 25.241 | 35.285 | 25.866 | 12.681 | 18.481 | 21.633 | 31.138 | 17.921 | 25.056 |
Bedrijfsresultaat ratio
| 0.141 | 0.125 | 0.086 | 0.114 | 0.119 | 0.129 | 0.124 | 0.103 | 0.126 | 0.113 | 0.135 | 0.083 | 0.116 | 0.096 | 0.131 | 0.078 | 0.09 | 0.13 | 0.12 | 0.088 | 0.11 | 0.132 | 0.163 | 0.119 | 0.149 | 0.095 | 0.112 | 0.088 | 0.096 | 0.102 | 0.12 | 0.089 | 0.119 | 0.093 | 0.103 | 0.085 | 0.103 | 0.087 | 0.089 | 0.084 | 0.087 | 0.081 | 0.064 | 0.059 | 0.087 | 0.057 | 0.072 | 0.051 | 0.074 | 0.056 | 0.074 | 0.098 | 0.073 | 0.051 | 0.063 | 0.066 | 0.105 | 0.068 | 0.094 |
Totaal overige inkomsten en kosten netto
| 6.807 | 10.52 | 15.275 | -0.274 | -2.442 | 9.984 | 13.494 | -0.435 | -0.378 | 10.945 | -1.066 | 7.956 | 5.373 | 8.301 | 8.105 | 11.355 | 146.001 | 2.943 | 27.453 | 8.581 | 4.381 | 14.632 | 10.153 | 15.135 | 3.838 | 30.164 | 6.989 | 11.582 | 26.628 | 14.42 | 1.012 | 9.02 | 12.051 | 21.811 | 0.903 | 15.485 | 6.592 | 6.666 | 3.424 | 9.617 | 4.609 | 4.454 | 5.034 | 113.635 | 2.937 | 4.847 | 4.071 | 11.645 | 4.61 | 1.209 | 2.291 | 12.108 | 3.669 | 4.008 | 5.884 | 7.537 | 1.501 | 3.076 | 1.197 |
Inkomen voor belasting
| 95.709 | 84.117 | 70.779 | 72.363 | 73.141 | 79.312 | 100.349 | 67.242 | 89.021 | 69.102 | 118.183 | 80.695 | 95.405 | 64.191 | 126.495 | 75.503 | 218.999 | 100.735 | 107.686 | 67.224 | 87.02 | 142.958 | 174.041 | 139.533 | 125.417 | 84.681 | 68.358 | 62.763 | 73.365 | 61.438 | 60.904 | 57.983 | 71.582 | 67.458 | 55.808 | 63.144 | 58.083 | 46.158 | 44.644 | 50.666 | 38.223 | 34.24 | 27.265 | 138.68 | 35.476 | 25.575 | 29.691 | 30.231 | 28.841 | 19.179 | 27.737 | 47.393 | 29.535 | 16.689 | 24.365 | 29.17 | 32.639 | 20.997 | 26.253 |
Inkomen voor belasting ratio
| 0.152 | 0.14 | 0.106 | 0.109 | 0.115 | 0.127 | 0.144 | 0.101 | 0.125 | 0.112 | 0.149 | 0.092 | 0.123 | 0.111 | 0.14 | 0.092 | 0.269 | 0.133 | 0.161 | 0.101 | 0.116 | 0.147 | 0.173 | 0.133 | 0.154 | 0.147 | 0.125 | 0.109 | 0.151 | 0.133 | 0.122 | 0.106 | 0.143 | 0.138 | 0.105 | 0.112 | 0.116 | 0.101 | 0.096 | 0.103 | 0.099 | 0.093 | 0.078 | 0.324 | 0.095 | 0.071 | 0.083 | 0.083 | 0.088 | 0.06 | 0.082 | 0.132 | 0.083 | 0.067 | 0.084 | 0.089 | 0.11 | 0.079 | 0.099 |
Belastingkosten
| 20.561 | 13.887 | 11.973 | 15.37 | 14.799 | 19.229 | 19.278 | 15.083 | 17.388 | 9.726 | 23.785 | 21.523 | 14.617 | 12.097 | 29.518 | 27.172 | 48.272 | 23.413 | 20.216 | 8.264 | 17.491 | 38.601 | 42.247 | 34.786 | 29.235 | 20.567 | 14.563 | 13.735 | 13.939 | 16.778 | 12.715 | 10.124 | 12.765 | 17.292 | 11.473 | 14.259 | 10.637 | 16.45 | 9.462 | 9.309 | 7.092 | 9.001 | 5.789 | 10.284 | 6.316 | 7.46 | 6.67 | 3.356 | 5.544 | 6.464 | 4.736 | 9.065 | 4.634 | 3.788 | 4.349 | 4.025 | 5.534 | 5.789 | 2.189 |
Nettowinst
| 68.235 | 65.983 | 51.638 | 52.107 | 51.214 | 54.27 | 73.395 | 43.759 | 66.579 | 55.214 | 87.852 | 51.404 | 76.044 | 46.295 | 87.764 | 36.402 | 161.37 | 72.103 | 78.239 | 47.743 | 65.349 | 100.854 | 125.735 | 101.793 | 91.789 | 61.396 | 45.469 | 42.151 | 52.692 | 42.098 | 43.526 | 43.443 | 49.777 | 41.539 | 36.644 | 44.049 | 43.428 | 29.124 | 29.203 | 36.857 | 31.054 | 25.163 | 21.399 | 128.396 | 29.16 | 18.115 | 23.021 | 26.875 | 23.297 | 12.715 | 23.206 | 38.328 | 24.901 | 12.901 | 20.016 | 25.145 | 27.105 | 15.208 | 24.064 |
Nettowinstmarge
| 0.109 | 0.11 | 0.078 | 0.078 | 0.081 | 0.087 | 0.105 | 0.066 | 0.094 | 0.09 | 0.111 | 0.058 | 0.098 | 0.08 | 0.097 | 0.044 | 0.198 | 0.096 | 0.117 | 0.072 | 0.087 | 0.104 | 0.125 | 0.097 | 0.113 | 0.107 | 0.083 | 0.073 | 0.109 | 0.091 | 0.087 | 0.079 | 0.1 | 0.085 | 0.069 | 0.078 | 0.087 | 0.064 | 0.063 | 0.075 | 0.081 | 0.068 | 0.061 | 0.3 | 0.078 | 0.05 | 0.065 | 0.074 | 0.071 | 0.04 | 0.068 | 0.107 | 0.07 | 0.052 | 0.069 | 0.077 | 0.091 | 0.058 | 0.091 |
WPA (Winst Per Aandeel)
| 1.08 | 1.04 | 0.82 | 0.82 | 0.81 | 0.86 | 1.16 | 0.69 | 1.06 | 0.87 | 1.39 | 0.93 | 1.2 | 0.73 | 1.39 | 0.58 | 2.55 | 1.14 | 1.24 | 0.76 | 1.04 | 1.59 | 1.99 | 1.71 | 1.54 | 1.03 | 0.77 | 0.74 | 0.92 | 0.74 | 0.76 | 0.78 | 0.89 | 0.74 | 0.67 | 0.82 | 0.81 | 0.54 | 0.55 | 0.68 | 0.58 | 0.47 | 0.4 | 2.4 | 0.55 | 0.34 | 0.43 | 0.5 | 0.44 | 0.24 | 0.43 | 0.71 | 0.46 | 0.24 | 0.37 | 0.47 | 0.5 | 0.28 | 0.45 |
Verwaterde WPA
| 1.08 | 1.04 | 0.82 | 0.82 | 0.81 | 0.86 | 1.16 | 0.69 | 1.06 | 0.87 | 1.39 | 0.93 | 1.2 | 0.73 | 1.39 | 0.58 | 2.55 | 1.14 | 1.24 | 0.76 | 1.04 | 1.59 | 1.99 | 1.71 | 1.46 | 0.94 | 0.71 | 0.74 | 0.83 | 0.68 | 0.7 | 0.78 | 0.81 | 0.63 | 0.66 | 0.82 | 0.81 | 0.54 | 0.55 | 0.68 | 0.58 | 0.47 | 0.4 | 2.4 | 0.55 | 0.34 | 0.43 | 0.5 | 0.44 | 0.24 | 0.43 | 0.71 | 0.46 | 0.24 | 0.37 | 0.47 | 0.5 | 0.28 | 0.45 |
EBITDA
| 109.346 | 87.774 | 69.506 | 89.176 | 88.908 | 94.07 | 100.469 | 81.953 | 103.291 | 83.91 | 121.987 | 93.149 | 107.795 | 75.503 | 138.587 | 83.004 | 231.525 | 114.501 | 121.217 | 80.036 | 99.174 | 148.939 | 186.341 | 170.628 | 137.026 | 96.093 | 80.374 | 80.705 | 91.17 | 79.337 | 78.554 | 79.839 | 91.052 | 85.01 | 73.427 | 81.503 | 75.59 | 62.855 | 61.123 | 64.234 | 45.22 | 40.859 | 33.839 | 42.81 | 41.759 | 33.813 | 36.732 | 37.366 | 35.053 | 25.233 | 33.505 | 54.747 | 35.713 | 23.645 | 31.357 | 36.2 | 39.617 | 27.878 | 32.989 |
EBITDA ratio
| 0.174 | 0.146 | 0.105 | 0.134 | 0.14 | 0.151 | 0.144 | 0.124 | 0.145 | 0.136 | 0.153 | 0.109 | 0.142 | 0.138 | 0.158 | 0.112 | 0.116 | 0.157 | 0.16 | 0.125 | 0.138 | 0.163 | 0.187 | 0.167 | 0.184 | 0.157 | 0.151 | 0.142 | 0.181 | 0.156 | 0.157 | 0.142 | 0.182 | 0.174 | 0.146 | 0.144 | 0.151 | 0.137 | 0.132 | 0.13 | 0.114 | 0.112 | 0.107 | 0.1 | 0.11 | 0.093 | 0.105 | 0.084 | 0.109 | 0.078 | 0.099 | 0.157 | 0.101 | 0.097 | 0.11 | 0.109 | 0.134 | 0.098 | 0.124 |