Taiwan Fertilizer Co., Ltd.
TWSE:1722.TW
56.7 (TWD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 5,537.106 | 4,971.929 | 4,328.814 | 4,607.948 | 5,506.177 | 3,143.491 | 2,699.76 | 1,432.468 | 4,029.328 | 3,862.523 | 2,534.695 | 2,205.125 | 3,912.42 | 2,151.235 | 3,062.027 | 3,473.943 | 1,881.795 | 2,272.678 | 2,519.628 | 2,257.871 | 3,749.534 | 2,542.705 | 3,441.058 | 3,605.482 | 2,747.096 | 2,996.537 | 2,266.22 | 949.76 | 1,357.035 | 3,506.798 | 1,084.835 | 1,062.073 | 500.661 | 781.04 | 2,474.406 | 2,617.108 | 788.734 | 849.817 | 610.56 | 628.923 | 558.568 | 617.164 | 1,187.396 | 785.449 | 2,962.261 | 2,802.821 | 929.518 | 908.381 | 4,879.896 | 5,337.664 | 2,339.202 | 3,195.082 | 4,949.066 | 5,928.784 | 4,943.76 |
Kortetermijnbeleggingen
| 862.173 | 1,082.7 | 747.545 | 909.233 | 976.604 | 877.94 | 653.535 | 661.084 | 533.787 | 1,175.983 | 420.373 | 654.752 | 1,971.444 | 3,049.312 | 2,478.688 | 2,786.796 | 6,126.503 | 6,518.096 | 5,865.113 | 5,614.711 | 5,892.986 | 7,235.687 | 5,649.53 | 5,599.431 | 8,509.218 | 8,312.417 | 8,100.175 | 8,999.381 | 10,376.417 | 8,158.83 | 10,484.41 | 10,368.101 | 12,790.252 | 13,049.471 | 11,357.494 | 12,100.839 | 715.923 | 26.462 | 22.993 | 94.793 | 254.555 | 206.219 | 416.443 | 788.25 | 695.047 | 1,002.424 | 607.183 | 731.781 | 900.016 | 902.739 | 1,045.903 | 1,367.169 | 1,720.945 | 1,659.418 | 1,346.653 |
Liquide middelen en kortetermijnbeleggingen
| 6,399.279 | 6,054.629 | 5,076.359 | 5,517.181 | 6,482.781 | 4,021.431 | 3,353.295 | 2,093.552 | 4,563.115 | 5,038.506 | 2,955.068 | 2,859.877 | 5,883.864 | 5,200.547 | 5,540.715 | 6,260.739 | 8,008.298 | 8,790.774 | 8,384.741 | 7,872.582 | 9,642.52 | 9,778.392 | 9,090.588 | 9,204.913 | 11,256.314 | 11,308.954 | 10,366.395 | 9,949.141 | 11,733.452 | 11,665.628 | 11,569.245 | 11,430.174 | 13,290.913 | 13,830.511 | 13,831.9 | 14,717.947 | 1,504.657 | 876.279 | 633.553 | 723.716 | 813.123 | 823.383 | 1,603.839 | 1,573.699 | 3,657.308 | 3,805.245 | 1,536.701 | 1,640.162 | 5,779.912 | 6,240.403 | 3,385.105 | 4,562.251 | 6,670.011 | 7,588.202 | 6,290.413 |
Nettovorderingen
| 1,644.575 | 1,542.275 | 1,618.613 | 2,605.52 | 3,542.737 | 2,568.859 | 3,252.502 | 4,630.427 | 3,364.14 | 4,866.972 | 2,153.579 | 1,613.792 | 1,591.177 | 2,619.369 | 1,154.915 | 1,398.357 | 1,602.743 | 1,942.659 | 1,121.656 | 1,928.726 | 1,908.222 | 2,214.689 | 1,840.235 | 1,797.384 | 1,799.464 | 2,023.203 | 1,960.991 | 2,581.377 | 2,036.561 | 2,344.361 | 1,684.13 | 2,858.769 | 2,545.333 | 2,466.888 | 2,862.191 | 3,440.3 | 3,109.398 | 3,736.301 | 6,217.115 | 3,949.572 | 2,878.525 | 4,049.266 | 3,327.959 | 3,268.191 | 2,701.792 | 3,377.501 | 4,424.722 | 3,580.789 | 3,133.765 | 3,263.826 | 3,932.932 | 2,614.083 | 3,537.543 | 3,282.002 | 2,480.403 |
Voorraad
| 2,220.859 | 2,125.29 | 2,584.714 | 2,313.15 | 2,251.405 | 3,291.852 | 3,182.415 | 2,638.837 | 3,574.618 | 2,747.265 | 2,711.004 | 2,670.822 | 2,439.171 | 2,669.005 | 2,822.354 | 2,657.2 | 2,390.214 | 2,335.511 | 2,445.074 | 2,558.755 | 2,731.601 | 2,598.73 | 2,815.863 | 2,420.784 | 1,348.978 | 1,616.208 | 1,839.122 | 1,527.487 | 1,685.404 | 1,377.692 | 1,801.599 | 1,650.285 | 1,879.321 | 1,649.746 | 2,174.707 | 2,575.749 | 2,844.482 | 3,763.275 | 3,663.659 | 3,423.06 | 3,863.118 | 3,220.043 | 3,342.697 | 3,584.101 | 4,255.298 | 4,173.189 | 3,486.59 | 2,870.987 | 2,239.321 | 1,779.45 | 2,681.595 | 5,682.86 | 5,381.489 | 5,145.591 | 4,848.624 |
Overige vlottende activa
| 402.728 | 612.894 | 547.075 | 30.736 | 26.247 | 16.766 | 13.061 | 46.715 | 31.835 | 16.641 | 16.035 | 24.529 | 28.407 | 11.838 | 8.935 | 11.98 | 19.12 | 4.251 | 3.463 | 18.795 | 23.88 | 5.037 | 2.498 | 22.124 | 26.49 | 10.848 | 26.315 | 26.856 | 16.634 | 3.634 | 246.332 | 15.45 | 34.174 | 33.037 | 31.547 | 7.041 | 10.432 | 11.88 | 19.509 | 27.422 | 34.659 | 30.772 | 25.722 | 13.366 | 16.227 | 10.256 | 9.368 | 12.107 | 26.972 | 9.334 | 24.11 | 38.04 | 22.342 | 20.026 | 44.784 |
Totaal vlottende activa
| 10,667.441 | 10,335.088 | 9,826.761 | 10,466.587 | 12,303.17 | 9,898.908 | 9,801.273 | 9,409.531 | 11,533.708 | 12,669.384 | 7,835.686 | 7,169.02 | 9,942.619 | 10,500.759 | 9,526.919 | 10,328.276 | 12,020.375 | 13,073.195 | 11,954.934 | 12,378.858 | 14,306.223 | 14,596.848 | 13,749.184 | 13,445.205 | 14,431.246 | 14,959.213 | 14,192.823 | 14,084.861 | 15,472.051 | 15,391.315 | 15,301.306 | 15,954.678 | 17,749.741 | 17,980.182 | 18,900.345 | 20,741.037 | 7,468.969 | 8,387.735 | 10,533.836 | 8,123.77 | 7,589.425 | 8,123.464 | 8,300.217 | 8,439.357 | 10,630.625 | 11,366.191 | 9,457.381 | 8,104.045 | 11,179.97 | 11,293.013 | 10,023.742 | 12,897.234 | 15,611.385 | 16,035.821 | 13,664.224 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 13,926.339 | 13,536.952 | 13,515.705 | 13,966.487 | 14,129.165 | 14,285.759 | 14,454.078 | 14,643.211 | 14,843.933 | 15,039.971 | 15,244.224 | 15,414.905 | 15,590.733 | 15,741.11 | 15,909.17 | 15,803.487 | 15,638.658 | 15,593.926 | 15,535.696 | 15,403.95 | 15,301.941 | 15,255.539 | 13,823.376 | 13,861.86 | 13,632.893 | 13,667.745 | 13,744.278 | 13,853.518 | 13,910.226 | 26,637.885 | 26,753.401 | 26,934.773 | 26,926.652 | 27,167.577 | 27,232.915 | 27,282.801 | 32,916.857 | 33,378.372 | 33,573.437 | 38,524.148 | 38,476.007 | 38,434.651 | 38,410.112 | 39,331.186 | 39,293.961 | 39,003.868 | 36,612.451 | 36,383.404 | 35,888.096 | 35,415.186 | 34,986.247 | 33,401.793 | 32,717.962 | 32,105.583 | 31,618.953 |
Goodwill
| 75.015 | 75.015 | 75.015 | 75.015 | 75.015 | 75.015 | 75.015 | 75.015 | 75.015 | 75.015 | 75.015 | 75.015 | 75.015 | 75.015 | 75.015 | 75.015 | 75.015 | 75.015 | 75.015 | 87.906 | 87.906 | 87.906 | 87.906 | 169.773 | 169.773 | 169.773 | 169.773 | 201.487 | 201.487 | 201.487 | 201.487 | 0 | 0 | 358.487 | 358.487 | 0 | 358.487 | 358.487 | 358.487 | 358.487 | 358.487 | 358.487 | 358.487 | 358.487 | 358.487 | 358.752 | 0 | 0 | 0 | 0 | 0.329 | 0 | 0 | 0 | 0 |
Immateriële activa
| 41.952 | 42.677 | 43.402 | 44.246 | 45.064 | 45.964 | 46.05 | 46.716 | 46.376 | 47.744 | 49.58 | 47.888 | 49.743 | 46.947 | 47.624 | 47.01 | 48.62 | 50.269 | 51.918 | 53.568 | 55.238 | 56.909 | 58.58 | 56.763 | 58.741 | 61.758 | 64.822 | 68.374 | 72.054 | 53.819 | 56.499 | 464.032 | 465.322 | 109.997 | 113.508 | 474.024 | 118.282 | 122.482 | 126.343 | 128.115 | 132.771 | 138.473 | 138.393 | 136.77 | 135.174 | 138.437 | 105.909 | 108.383 | 112.009 | 116.554 | 57.44 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 116.967 | 117.692 | 118.417 | 119.261 | 120.079 | 120.979 | 121.065 | 121.731 | 121.391 | 122.759 | 124.595 | 122.903 | 124.758 | 121.962 | 122.639 | 122.025 | 123.635 | 125.284 | 126.933 | 141.474 | 143.144 | 144.815 | 146.486 | 226.536 | 228.514 | 231.531 | 234.595 | 269.861 | 273.541 | 255.306 | 257.986 | 464.032 | 465.322 | 468.484 | 471.995 | 474.024 | 476.769 | 480.969 | 484.83 | 486.602 | 491.258 | 496.96 | 496.88 | 495.257 | 493.661 | 497.189 | 105.909 | 108.383 | 112.009 | 116.554 | 57.769 | 50.158 | 51.135 | 52.893 | 53.456 |
Langetermijnbeleggingen
| 57,755.205 | 58,157.238 | 57,693.1 | 12,182.197 | 12,117.05 | 12,532.557 | 12,177.386 | 12,554.41 | 13,561.161 | 12,349.639 | 14,031.631 | 12,859.29 | 10,203.434 | 8,644.251 | 9,737.819 | 9,399.752 | 5,636.847 | 5,111.473 | 5,696.454 | 6,456.353 | 6,095.205 | 4,688.134 | 6,353.151 | 6,412.87 | 3,186.775 | 2,759.533 | 2,141.315 | 1,662.062 | 240.35 | 2,208.162 | 927.323 | 869.455 | -1,145.927 | -1,512.072 | 556.274 | -342.835 | 10,387.906 | 11,256.868 | 10,988.078 | 12,141.269 | 11,271.528 | 10,861.68 | 10,011.223 | 9,666.317 | 10,261.577 | 9,716.428 | 14,240.183 | 14,786.393 | 14,108.609 | 13,019.582 | 14,372.387 | 13,550.114 | 11,596.894 | 11,515.701 | 12,939.207 |
Belastingvorderingen
| 347.911 | 347.925 | 347.962 | 247.879 | 247.917 | 248.009 | 247.948 | 311.673 | 312.164 | 391.711 | 391.924 | 323.386 | 323.385 | 323.235 | 325.883 | 215.263 | 215.142 | 215.012 | 215.044 | 193.543 | 193.536 | 193.586 | 193.63 | 225.681 | 178.006 | 214.747 | 209.017 | 209.113 | 209.113 | 209.113 | 209.113 | 343.598 | 348.236 | 356.477 | 358.99 | 288.942 | 273.265 | 314.858 | 314.662 | 304.794 | 305.081 | 304.64 | 307.144 | 298.05 | 237.439 | 295.836 | 1,494.299 | 1,726.337 | 1,894.485 | 1,895.514 | 2,041.051 | 2,028.206 | 2,350.089 | 1,887.912 | 1,579.65 |
Overige niet-vlottende activa
| 24.448 | 23.993 | 23.803 | 44,744.537 | 44,572.094 | 44,271.741 | 43,950.724 | 43,534.884 | 42,656.583 | 42,859.732 | 41,715.139 | 41,207.096 | 41,908.871 | 42,173.125 | 40,723.697 | 40,245.29 | 43,433.478 | 43,054.434 | 42,127.735 | 41,472.19 | 41,765.058 | 42,847.952 | 42,133.89 | 42,144.143 | 45,634.999 | 44,872.775 | 44,634.863 | 45,431.958 | 46,633.969 | 31,603.287 | 33,268.673 | 32,985.262 | 35,143.884 | 35,073.912 | 32,983.286 | 32,957.353 | 15,762.515 | 14,805.262 | 14,602.094 | 8,667.205 | 8,824.612 | 8,776.177 | 9,003.024 | 7,926.884 | 7,808.924 | 8,103.461 | 4,532.614 | 4,538.728 | 4,534.917 | 4,528.606 | 4,526.137 | 4,524.214 | 4,494.742 | 4,465.566 | 4,444.143 |
Totaal niet-vlottende activa
| 72,170.87 | 72,183.8 | 71,698.987 | 71,260.361 | 71,186.305 | 71,459.045 | 70,951.201 | 71,165.909 | 71,495.232 | 70,763.812 | 71,507.513 | 69,927.58 | 68,151.181 | 67,003.683 | 66,819.208 | 65,785.817 | 65,047.76 | 64,100.129 | 63,701.862 | 63,667.51 | 63,498.884 | 63,130.026 | 62,650.533 | 62,871.09 | 62,861.187 | 61,746.331 | 60,964.068 | 61,426.512 | 61,267.199 | 60,913.753 | 61,416.496 | 61,597.12 | 61,738.167 | 61,554.378 | 61,603.46 | 60,660.285 | 59,817.312 | 60,236.329 | 59,963.101 | 60,124.018 | 59,368.486 | 58,874.108 | 58,228.383 | 57,717.694 | 58,095.562 | 57,616.782 | 56,985.456 | 57,543.245 | 56,538.116 | 54,975.442 | 55,983.591 | 53,554.485 | 51,210.822 | 50,027.655 | 50,635.409 |
Totaal activa
| 82,838.311 | 82,518.888 | 81,525.748 | 81,726.948 | 83,489.475 | 81,357.953 | 80,752.474 | 80,575.44 | 83,028.94 | 83,433.196 | 79,343.199 | 77,096.6 | 78,093.8 | 77,504.442 | 76,346.127 | 76,114.093 | 77,068.135 | 77,173.324 | 75,656.796 | 76,046.368 | 77,805.107 | 77,726.874 | 76,399.717 | 76,316.295 | 77,292.433 | 76,705.544 | 75,156.891 | 75,511.373 | 76,739.25 | 76,305.068 | 76,717.802 | 77,551.798 | 79,487.908 | 79,534.56 | 80,503.805 | 81,401.322 | 67,286.281 | 68,624.064 | 70,496.937 | 68,247.788 | 66,957.911 | 66,997.572 | 66,528.6 | 66,157.051 | 68,726.187 | 68,982.973 | 66,442.837 | 65,647.29 | 67,718.086 | 66,268.455 | 66,007.333 | 66,451.719 | 66,822.207 | 66,063.476 | 64,299.633 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 263.155 | 420.474 | 382.001 | 411.987 | 391.078 | 528.243 | 889.747 | 464.041 | 786.209 | 2,142.698 | 2,316.725 | 424.621 | 701.492 | 578.046 | 475.087 | 562.431 | 405.286 | 646.725 | 631.356 | 441.757 | 632.661 | 589.862 | 777.368 | 489.617 | 765.942 | 1,157.79 | 1,218.032 | 840.483 | 720.633 | 845.966 | 897.834 | 716.598 | 503.863 | 607.464 | 1,196.312 | 824.291 | 857.051 | 1,231.421 | 1,004.267 | 281.588 | 322.946 | 444.888 | 554.605 | 515.825 | 313.259 | 349.92 | 361.648 | 456.792 | 782.246 | 120.513 | 467.242 | 498.699 | 262.519 | 704.586 | 509.741 |
Kortlopende schulden
| 41.63 | 41.629 | 50.87 | 39.958 | 45.635 | 45.352 | 39.977 | 38.73 | 46.35 | 58.9 | 59.778 | 58.799 | 60.246 | 52.808 | 53.544 | 64.311 | 69.319 | 63.99 | 73.859 | 64.292 | 63.739 | 67.252 | 33.932 | 60.319 | 34.14 | 47.405 | 35.458 | 40.855 | 40.771 | 41.223 | 52.924 | 45.081 | 22.18 | 30.35 | 12.214 | 810.751 | 157.461 | 952.436 | 1,861.239 | 2,459.075 | 417.26 | 105.871 | 188.271 | 170.079 | 177.093 | 178.463 | 15.242 | 11.588 | 5.318 | 2.419 | 5.732 | 10.238 | 4.831 | 5.797 | 3.496 |
Belastingschulden
| 679.564 | 606.859 | 605.308 | 455.583 | 603.782 | 716.425 | 703.39 | 334.874 | 18.499 | 140.595 | 133.119 | 343.727 | 292.848 | 233.062 | 71.634 | 83.21 | 186.48 | 241.203 | 128.163 | 50.982 | 170.544 | 409.232 | 292.588 | 173.705 | 154.062 | 189.531 | 127.276 | 281.479 | 196.326 | 108.559 | 7.975 | 30.053 | 24.518 | 19.026 | 16.339 | 100.094 | 82.706 | 68.73 | 67.45 | 35.717 | 25.245 | 80.663 | 71.685 | 200.069 | 230.245 | 609.896 | 381.509 | 163.379 | 314.753 | 310.306 | 0.553 | 274.052 | 372.006 | 336.455 | 0.264 |
Uitgestelde opbrengsten
| 512.018 | 508.255 | 548.626 | 2,355.848 | 4,866.489 | 1,012.284 | 617.526 | 520.289 | 552.022 | 574.753 | 1,503.307 | 2,091.688 | 1,900.906 | 1,814.601 | 1,648.834 | 1,891.679 | 3,738.934 | 1,787.31 | 899.14 | 1,604.337 | 3,522.592 | 1,939.285 | 1,115.716 | 1,599.999 | 3,528.761 | 1,374.267 | 925.25 | 1,695.94 | 3,260.516 | 1,058.141 | 693.367 | 1,174.402 | 3,170.282 | 1,228.427 | 978.297 | 2,581.591 | 4,552.089 | 2,565.977 | 2,928.051 | 3,201.985 | 4,986.858 | 3,027.356 | 2,704.763 | 2,679.732 | 5,299.796 | 2,886.586 | 1,715.71 | 1,552.319 | 4,048.248 | 1,835.946 | 1,203.557 | 3,037.653 | 5,333.761 | 2,621.946 | 1,511.905 |
Overige kortlopende verplichtingen
| 4,387.24 | 1,832.473 | 1,748.917 | 31.251 | 31.058 | 1,805.749 | 1,623.577 | 1,654.208 | 4,052.632 | 1,419.642 | 47.75 | 54.995 | 54.579 | 57.213 | 55.504 | 67.385 | 50.331 | 52.627 | 438.591 | 79.116 | 67.08 | 48.573 | 53.28 | 708.011 | 26.476 | 27.914 | 53.126 | 65.856 | 71.018 | 59.579 | 35.937 | 63.681 | 87.914 | 96.228 | 61.901 | 64.51 | 57.592 | 84.7 | 87.815 | 26.569 | 22.319 | 26.177 | 23.176 | 39.157 | 35.65 | 29.007 | 36.006 | 158.657 | 68.096 | 39.523 | 52.222 | 95.881 | 41.794 | 19.505 | 12.855 |
Totaal kortlopende verplichtingen
| 5,204.043 | 2,802.831 | 2,730.414 | 2,839.044 | 5,334.26 | 3,391.628 | 3,170.827 | 2,677.268 | 5,437.213 | 4,195.993 | 3,927.56 | 2,630.103 | 2,717.223 | 2,502.668 | 2,232.969 | 2,585.806 | 4,263.87 | 2,550.652 | 2,042.946 | 2,189.502 | 4,286.072 | 2,644.972 | 1,980.296 | 2,857.946 | 4,355.319 | 2,607.376 | 2,231.866 | 2,643.134 | 4,092.938 | 2,004.909 | 1,680.062 | 1,999.762 | 3,784.239 | 1,962.469 | 2,248.724 | 4,281.143 | 5,624.193 | 4,834.534 | 5,881.372 | 5,969.217 | 5,749.383 | 3,604.292 | 3,470.815 | 3,404.793 | 5,825.798 | 3,443.976 | 2,128.606 | 2,179.356 | 4,903.908 | 1,998.401 | 1,728.753 | 3,642.471 | 5,642.905 | 3,351.834 | 2,037.997 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 57.092 | 67.577 | 74.767 | 84.751 | 94.687 | 104.572 | 114.408 | 124.196 | 133.934 | 143.624 | 153.266 | 162.86 | 172.405 | 7,672.545 | 160.439 | 168.619 | 176.757 | 184.855 | 192.913 | 201.032 | 208.907 | 214.092 | 337.895 | 332.088 | 331.564 | 330.483 | 335.711 | 300.96 | 311.397 | 309.288 | 318.001 | 346.953 | 344.409 | 343.646 | 795.79 | 755.278 | 720 | 720 | 790 | 790 | 2,596.2 | 2,599.902 | 2,592.869 | 132.249 | 136.734 | 138.584 | 6,721.666 | 6,678.404 | 6,675.797 | 6,674.808 | 6,666.959 | 3.873 | 3.873 | 3.873 | 3.873 |
Uitgestelde opbrengsten niet-vlottend
| 15,857.399 | 15,967.601 | 16,078.262 | 16,165.893 | 16,276.045 | 16,386.197 | 16,496.708 | 16,584.963 | 16,695.093 | 16,805.222 | 14,257.41 | 14,335.577 | 14,432.958 | 14,530.339 | 14,627.72 | 14,725.796 | 14,822.89 | 14,920.059 | 15,018.003 | 15,504.182 | 15,603.597 | 15,701.59 | 15,799.704 | 15,897.823 | 15,995.941 | 16,094.059 | 16,173.803 | 16,290.296 | 16,388.414 | 16,486.532 | 16,584.651 | 16,682.769 | 16,780.887 | 16,879.006 | 16,977.124 | 17,013.501 | 2,743.533 | 2,762.478 | 2,781.006 | 2,800.884 | 2,820.762 | 2,840.639 | 2,855.952 | 2,855.103 | 2,873.56 | 2,892.018 | 2,903.418 | 2,921.605 | 2,939.793 | 2,958.929 | 2,976.168 | 2,994.355 | 3,012.543 | 3,030.73 | 3,048.918 |
Uitgestelde belastingverplichtingen niet-vlottend
| 7,037.254 | 6,926.246 | 6,794.472 | 6,944.714 | 7,001.782 | 7,056.502 | 6,968.607 | 7,443.672 | 7,883.554 | 7,694.703 | 7,449.72 | 7,043.947 | 586.046 | 152.219 | 7,104.724 | 6,966.699 | 7,000.318 | 7,036.921 | 7,089.164 | 7,236.554 | 7,238.727 | 7,223.315 | 7,218.478 | 7,123.674 | 7,051.445 | 6,991.064 | 7,014.086 | 7,012.001 | 7,021.148 | 7,016.215 | 7,214.538 | 7,207.686 | 7,260.981 | 7,256.276 | 7,293.298 | 7,224.089 | 7,105.769 | 7,130.704 | 7,151.048 | 6,731.431 | 6,696.568 | 6,731.651 | 6,696.136 | 6,668.657 | 6,734.542 | 6,770.115 | 118.454 | 381.868 | 289.924 | 138.545 | 640.047 | 438.56 | 257.499 | 198.369 | 559.269 |
Overige niet-vlottende verplichtingen
| 1,030.687 | 1,126.041 | 1,108.131 | 989.359 | 1,008.909 | 934.132 | 940.928 | 945.081 | 919.743 | 900.511 | 927.383 | 876.968 | 7,316.117 | 298.29 | 911.564 | 624.368 | 631.105 | 621.323 | 588.717 | 576.645 | 574.743 | 578.72 | 280.398 | 269.798 | 321.718 | 384.849 | 308.973 | 297.382 | 308.588 | 307.007 | 316.124 | 336.877 | 231.362 | 227.257 | 221.009 | 227.89 | 917.402 | 843.082 | 1,500.896 | 2,773.743 | 177.933 | 179.023 | 138.456 | 2,513.658 | 2,515.23 | 2,503.354 | 2,139.097 | 2,139.581 | 2,157.172 | 2,158.553 | 2,181.255 | 8,854.025 | 8,851.409 | 8,853.508 | 8,875.081 |
Totaal niet-vlottende verplichtingen
| 23,982.432 | 24,087.465 | 24,055.632 | 24,184.717 | 24,381.423 | 24,481.403 | 24,520.651 | 25,097.912 | 25,632.324 | 25,544.06 | 22,787.779 | 22,419.352 | 22,507.526 | 22,653.393 | 22,804.447 | 22,485.482 | 22,631.07 | 22,763.158 | 22,888.797 | 23,518.413 | 23,625.974 | 23,717.717 | 23,636.475 | 23,623.383 | 23,700.668 | 23,800.455 | 23,832.573 | 23,900.639 | 24,029.547 | 24,119.042 | 24,433.314 | 24,574.285 | 24,617.639 | 24,706.185 | 25,287.221 | 25,220.758 | 11,486.704 | 11,456.264 | 12,222.95 | 13,096.058 | 12,291.463 | 12,351.215 | 12,283.413 | 12,169.667 | 12,260.066 | 12,304.071 | 11,882.635 | 12,121.458 | 12,062.686 | 11,930.835 | 12,464.429 | 12,290.813 | 12,125.324 | 12,086.48 | 12,487.141 |
Totaal passiva
| 29,186.475 | 26,890.296 | 26,786.046 | 27,023.761 | 29,715.683 | 27,873.031 | 27,691.478 | 27,775.18 | 31,069.537 | 29,740.053 | 26,715.339 | 25,049.455 | 25,224.749 | 25,156.061 | 25,037.416 | 25,071.288 | 26,894.94 | 25,313.81 | 24,931.743 | 25,707.915 | 27,912.046 | 26,362.689 | 25,616.771 | 26,481.329 | 28,055.987 | 26,407.831 | 26,064.439 | 26,543.773 | 28,122.485 | 26,123.951 | 26,113.376 | 26,574.047 | 28,401.878 | 26,668.654 | 27,535.945 | 29,501.901 | 17,110.897 | 16,290.798 | 18,104.322 | 19,065.275 | 18,040.846 | 15,955.507 | 15,754.228 | 15,574.46 | 18,085.864 | 15,748.047 | 14,011.241 | 14,300.814 | 16,966.594 | 13,929.236 | 14,193.182 | 15,933.284 | 17,768.229 | 15,438.314 | 14,525.138 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95.802 | 0 | 80.804 | 237.727 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 9,800 | 9,800 | 9,800 | 9,800 | 9,800 | 9,800 | 9,800 | 9,800 | 9,800 | 9,800 | 9,800 | 9,800 | 9,800 | 9,800 | 9,800 | 9,800 | 9,800 | 9,800 | 9,800 | 9,800 | 9,800 | 9,800 | 9,800 | 9,800 | 9,800 | 9,800 | 9,800 | 9,800 | 9,800 | 9,800 | 9,800 | 9,800 | 9,800 | 9,800 | 9,800 | 9,800 | 9,800 | 9,800 | 9,800 | 9,800 | 9,800 | 9,800 | 9,800 | 9,800 | 9,800 | 9,800 | 9,800 | 9,800 | 9,800 | 9,800 | 9,800 | 9,800 | 9,800 | 9,800 | 9,800 |
Ingehouden winsten
| 2,791.306 | 5,285.668 | 4,960.832 | 4,767.729 | 4,163.093 | 4,119.24 | 3,610.22 | 3,096.116 | 2,467.565 | 4,750.874 | 3,950.024 | 3,223.788 | 4,980.525 | 4,220.11 | 3,391.695 | 3,004.667 | 2,498.713 | 4,463.007 | 2,994.828 | 2,390.12 | 1,922.583 | 3,782.317 | 3,228.945 | 2,464.916 | 1,894.709 | 2,542.237 | 1,961.271 | 1,627.358 | 1,264.995 | 822.239 | 703.332 | 1,348.127 | 1,186.067 | 3,228.146 | 3,146.06 | 2,070.644 | 921.094 | 3,250.353 | 39,927.485 | 37,098.259 | 36,978.533 | 38,924.346 | 2,308.409 | 2,275.094 | 2,042.339 | 4,995.483 | 3,794.998 | 2,376.881 | 1,611.482 | 3,528.408 | 3,011.145 | 2,583.435 | 1,605.423 | 2,495.917 | 1,723.608 |
Overige gereserveerde algehele resultaten
| 38,827.739 | 38,310.133 | 37,746.079 | 37,902.667 | 37,577.908 | 37,332.891 | 37,417.985 | 37,671.353 | 37,459.047 | 36,909.478 | 36,645.045 | 36,790.566 | 35,855.735 | 36,095.48 | 1,651.168 | 1,730.951 | 1,367.295 | 1,295.716 | 1,347.15 | 1,485.359 | 1,507.504 | 1,346.668 | 1,312.657 | 979.538 | 952.369 | 603.524 | -34.679 | 93.509 | 105.037 | 81.841 | 595.054 | 322.78 | 593.119 | 573.624 | 752.777 | 763.433 | 188.611 | 324.068 | 430.796 | 49.92 | -95.802 | 83.385 | -80.804 | -237.727 | 51.65 | 24.693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,232.791 | 2,232.791 | 2,232.791 | 2,232.791 | 2,232.791 | 2,232.791 | 2,232.791 | 2,232.791 | 2,232.791 | 2,232.791 | 2,232.791 | 2,232.791 | 2,232.791 | 2,232.791 | 36,465.848 | 36,507.187 | 36,507.187 | 36,300.791 | 36,583.075 | 36,662.974 | 36,662.974 | 36,435.2 | 36,441.344 | 36,590.512 | 36,589.368 | 37,351.952 | 37,331.181 | 37,446.733 | 37,446.733 | 39,477.037 | 39,506.04 | 39,506.844 | 39,506.844 | 39,264.136 | 39,269.023 | 39,265.344 | 39,265.679 | 38,958.845 | 2,234.334 | 2,234.334 | 2,138.532 | 2,234.334 | 38,665.963 | 38,507.497 | 38,746.334 | 38,414.75 | 38,836.598 | 39,169.595 | 39,340.01 | 39,010.811 | 39,003.006 | 38,135 | 37,648.555 | 38,329.245 | 38,250.887 |
Totaal eigen vermogen van aandeelhouders
| 53,651.836 | 55,628.592 | 54,739.702 | 54,703.187 | 53,773.792 | 53,484.922 | 53,060.996 | 52,800.26 | 51,959.403 | 53,693.143 | 52,627.86 | 52,047.145 | 52,869.051 | 52,348.381 | 51,308.711 | 51,042.805 | 50,173.195 | 51,859.514 | 50,725.053 | 50,338.453 | 49,893.061 | 51,364.185 | 50,782.946 | 49,834.966 | 49,236.446 | 50,297.713 | 49,092.452 | 48,967.6 | 48,616.765 | 50,181.117 | 50,604.426 | 50,977.751 | 51,086.03 | 52,865.906 | 52,967.86 | 51,899.421 | 50,175.384 | 52,333.266 | 52,392.615 | 49,182.513 | 48,917.065 | 51,042.065 | 50,774.372 | 50,582.591 | 50,640.323 | 53,234.926 | 52,431.596 | 51,346.476 | 50,751.492 | 52,339.219 | 51,814.151 | 50,518.435 | 49,053.978 | 50,625.162 | 49,774.495 |
Totaal eigen vermogen
| 53,651.836 | 55,628.592 | 54,739.702 | 54,703.187 | 53,773.792 | 53,484.922 | 53,060.996 | 52,800.26 | 51,959.403 | 53,693.143 | 52,627.86 | 52,047.145 | 52,869.051 | 52,348.381 | 51,308.711 | 51,042.805 | 50,173.195 | 51,859.514 | 50,725.053 | 50,338.453 | 49,893.061 | 51,364.185 | 50,782.946 | 49,834.966 | 49,236.446 | 50,297.713 | 49,092.452 | 48,967.6 | 48,616.765 | 50,181.117 | 50,604.426 | 50,977.751 | 51,086.03 | 52,865.906 | 52,967.86 | 51,899.421 | 50,175.384 | 52,333.266 | 52,392.615 | 49,182.513 | 48,917.065 | 51,042.065 | 50,774.372 | 50,582.591 | 50,640.323 | 53,234.926 | 52,431.596 | 51,346.476 | 50,751.492 | 52,339.219 | 51,814.151 | 50,518.435 | 49,053.978 | 50,625.162 | 49,774.495 |
Totaal passiva en aandeelhoudersvermogen
| 82,838.311 | 82,518.888 | 81,525.748 | 81,726.948 | 83,489.475 | 81,357.953 | 80,752.474 | 80,575.44 | 83,028.94 | 83,433.196 | 79,343.199 | 77,096.6 | 78,093.8 | 77,504.442 | 76,346.127 | 76,114.093 | 77,068.135 | 77,173.324 | 75,656.796 | 76,046.368 | 77,805.107 | 77,726.874 | 76,399.717 | 76,316.295 | 77,292.433 | 76,705.544 | 75,156.891 | 75,511.373 | 76,739.25 | 76,305.068 | 76,717.802 | 77,551.798 | 79,487.908 | 79,534.56 | 80,503.805 | 81,401.322 | 67,286.281 | 68,624.064 | 70,496.937 | 68,247.788 | 66,957.911 | 66,997.572 | 66,528.6 | 66,157.051 | 68,726.187 | 68,982.973 | 66,442.837 | 65,647.29 | 67,718.086 | 66,268.455 | 66,007.333 | 66,451.719 | 66,822.207 | 66,063.476 | 64,299.633 |