Hazama Ando Corporation
TSE:1719.T
1126 (JPY) • At close September 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 394,128 | 372,146 | 340,292 | 352,000 | 378,134 | 359,970 | 377,019 | 407,993 | 379,257 | 369,702 | 371,216 | 197,898 | 182,049 | 196,701 | 191,877 | 224,276 | 221,003 | 237,205 | 230,473 | 225,327 |
Kosten van de omzet
| 350,815 | 330,122 | 293,430 | 303,835 | 330,918 | 314,179 | 319,665 | 348,835 | 334,523 | 333,690 | 342,809 | 182,270 | 166,629 | 182,691 | 178,380 | 207,521 | 205,768 | 221,309 | 213,023 | 206,368 |
Brutowinst
| 43,313 | 42,024 | 46,862 | 48,165 | 47,216 | 45,791 | 57,354 | 59,158 | 44,734 | 36,012 | 28,407 | 15,628 | 15,420 | 14,010 | 13,497 | 16,755 | 15,235 | 15,896 | 17,450 | 18,959 |
Brutowinstmarge
| 0.11 | 0.113 | 0.138 | 0.137 | 0.125 | 0.127 | 0.152 | 0.145 | 0.118 | 0.097 | 0.077 | 0.079 | 0.085 | 0.071 | 0.07 | 0.075 | 0.069 | 0.067 | 0.076 | 0.084 |
Onderzoek- en ontwikkelingskosten
| 3,360 | 3,141 | 2,755 | 2,832 | 2,632 | 2,518 | 3,611 | 2,732 | 2,266 | 1,829 | 1,926 | 1,135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 21,361 | 19,048 | 17,325 | 18,108 | 19,760 | 19,834 | 19,373 | 19,537 | 17,291 | 15,584 | 14,398 | 8,725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -409 | -191 | -191 | -1,479 | -214 | -358 | -588 | -290 | -230 | -457 | -589 | -215 | -233 | -47 | -322 | -145 | -636 | -448 | -531 | -1,056 |
Bedrijfskosten
| 24,721 | 22,170 | 20,261 | 20,808 | 22,517 | 22,099 | 21,640 | 22,140 | 19,277 | 17,493 | 16,328 | 10,015 | 9,504 | 10,030 | 11,746 | 12,307 | 10,792 | 10,811 | 10,601 | 11,029 |
Bedrijfsresultaat
| 18,592 | 19,853 | 26,600 | 27,357 | 24,699 | 23,692 | 35,714 | 37,018 | 25,456 | 18,518 | 12,077 | 5,612 | 5,916 | 3,980 | 1,751 | 4,448 | 4,443 | 5,085 | 6,849 | 7,930 |
Bedrijfsresultaat ratio
| 0.047 | 0.053 | 0.078 | 0.078 | 0.065 | 0.066 | 0.095 | 0.091 | 0.067 | 0.05 | 0.033 | 0.028 | 0.032 | 0.02 | 0.009 | 0.02 | 0.02 | 0.021 | 0.03 | 0.035 |
Totaal overige inkomsten en kosten netto
| 322 | 2,444 | -1,212 | -2,270 | -246 | -10,678 | -1,562 | -1,765 | -2,819 | -3,000 | 8,672 | -1,396 | -1,855 | -2,185 | -4,249 | -2,926 | -1,911 | -2,061 | -2,200 | -2,916 |
Inkomen voor belasting
| 18,914 | 22,299 | 25,390 | 25,087 | 24,454 | 13,016 | 34,152 | 35,253 | 22,638 | 15,518 | 20,750 | 4,217 | 4,061 | 1,795 | -2,498 | 1,522 | 2,532 | 3,024 | 4,649 | 5,014 |
Inkomen voor belasting ratio
| 0.048 | 0.06 | 0.075 | 0.071 | 0.065 | 0.036 | 0.091 | 0.086 | 0.06 | 0.042 | 0.056 | 0.021 | 0.022 | 0.009 | -0.013 | 0.007 | 0.011 | 0.013 | 0.02 | 0.022 |
Belastingkosten
| 5,033 | 7,120 | 7,717 | 7,928 | 7,727 | 4,150 | 10,278 | 8,941 | 7,644 | 8,255 | 4,291 | 1,923 | 2,294 | 235 | -754 | 519 | 1,689 | 2,077 | 2,516 | 2,406 |
Nettowinst
| 13,878 | 15,187 | 17,671 | 17,188 | 16,803 | 8,862 | 23,862 | 26,277 | 14,983 | 7,240 | 16,414 | 2,293 | 1,766 | 1,560 | -1,743 | 1,002 | 843 | 947 | 2,132 | 2,608 |
Nettowinstmarge
| 0.035 | 0.041 | 0.052 | 0.049 | 0.044 | 0.025 | 0.063 | 0.064 | 0.04 | 0.02 | 0.044 | 0.012 | 0.01 | 0.008 | -0.009 | 0.004 | 0.004 | 0.004 | 0.009 | 0.012 |
WPA (Winst Per Aandeel)
| 88.64 | 94.02 | 98.84 | 89.79 | 84.42 | 45.21 | 119.41 | 142.3 | 81.03 | 39.17 | 96.47 | 20.69 | 15.38 | 13.16 | -17.62 | 7.07 | 5.62 | 7.24 | 19.24 | 11.97 |
Verwaterde WPA
| 88.64 | 94.02 | 98.83 | 89.77 | 84.4 | 44.2 | 119.41 | 131.6 | 80.96 | 39.12 | 88.59 | 14.74 | 11.51 | 10.5 | -17.62 | 7 | 5.62 | 6.59 | 14.84 | 9.78 |
EBITDA
| 21,087 | 22,486 | 28,755 | 28,303 | 26,389 | 25,223 | 37,067 | 37,573 | 25,407 | 20,085 | 13,448 | 6,540 | 6,153 | 4,133 | 2,126 | 4,320 | 4,242 | 5,297 | 7,484 | 8,316 |
EBITDA ratio
| 0.054 | 0.06 | 0.085 | 0.08 | 0.07 | 0.07 | 0.098 | 0.092 | 0.067 | 0.054 | 0.036 | 0.033 | 0.034 | 0.021 | 0.011 | 0.019 | 0.019 | 0.022 | 0.032 | 0.037 |