China Man-Made Fiber Corporation

TWSE:1718.TW

8.34 (TWD) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q1
Operationele Activiteiten:
Nettowinst 93.85810.911946.6291,824.5451,326.149951.9740.507993.5311,274.461,097.9671,171.011,358.553926.9311,214.934127.5243,692.932650.734449.5151,000.101732.224667.266716.491949.9541,350.611,564.5821,279.6161,174.3711,464.514735.472832.5871,004.732731.953644.271634.855110.5891,019.3381,419.4621,460.089861.3841,727.401893.8971,132.594366.4691,028.051958.6251,385.393646.269582.689477.921690.03345.951366.336426.004792.164-306.9291,701.5-93.4271,672.879
Afschrijvingen & Amortisatie 285.618307.073320.102305.141299.384295.979297.043292.161287.708287.564289.848312.992315.547329.193336.148327.161324.715326.451333.721330.542328.494297.636226.109225.75224.364228.352235.574242.842241.298268.488252.41247.947245.786243.426248.651237.019233.7233.905244.277264.699263.99209.422184.57183.177183.537179.994180.942180.242175.648182.07182.758180.353191.068190.605161.768187.561170.281174.413
Uitgestelde Inkomstenbelasting 00000000000000000000000000000000000001,871.06400000000000000240.285-318.028-74.1280662.6490
Aandelen Gebaseerde Vergoedingen 000000000000000000000000004.23200000000003.900000000000000121.2987.5141.1940200
Verandering in Werkkapitaal -8,125.758-1,074.57217,062.9919,639.483-4,382.106-2,936.973-6,003.17217,468.754-11,803.602-1,200.0831,280.61-2,779.3391,687.662-8,618.4025,640.521-3,836.30613,783.423,323.39410,564.264-544.785-844.9614,656.5393,732.923-340.5251,528.726-1,739.01410,180.2024,650.029-5,549.588-1,702.91911,208.144884.538-2,754.63514,259.329-2,544.81614,406.222-697.8122,970.39312,214.184-2,104.988-2,459.869-3,907.1351,299.486-3,283.759-1,504.79-3,570.339-4,593.39-713.485337.015-155.164,387.631618.126-169.531-1,182.146804.97267.9241,151.016-3,345.501
Vorderingen -17,566.308-1,796.946-29,475.1152,972.639-8,078.474-1,258.684-35,271.09922,020.174-21,504.918575.908-23,846.28412,006.657-1,110.2-2,355.699-1,639.2513,779.523-2,621.786335.5695,115.691-5,975.7271,483.07460.5171,356.427-775.30267.793-162.288-1,929.111-1,303.41-975.616-138.183-784.127-671.708-943.411-824.741-101.873985.197584.011358.868-1,055.464-103.124-936.359-786.03-777.731226.336-902.497-525.142-267.547-166.0460000000000
Voorraden -296.27558.628-146.628-201.484374.451348.526-176.822-206.061182.53108.336355.738-779.671-157.492-2.208113.557-66.213175.348169.9780.687408.818224.338513.707-422.556-573.32418.741344.647-438.72-21.818-212.967143.692177.071-15.008129.847-335.627635.315114.677-522.593-244.341819.199469.569-72.229-892.365206.403420.02132.234-405.483318.209526.97-138.337-316.1316.30161.678-40.839-1,040.454-181.024-162.401298.589-306.482
Crediteuren 610.961-503.652-183.8053,848.291-547.278-2,305.373,240.979450.753-208.512-5,043.9083,416.85-551.4080000000000000000000000000000000000000000000000
Overig Werkkapitaal 9,125.859667.39846,868.5393,020.0373,869.195278.55526,203.77-4,796.1129,727.298-1,308.419924.872-1,999.6681,845.154-8,616.1945,526.964-3,770.09313,608.0723,153.41610,563.577-953.603-1,069.2994,142.8324,155.479232.7991,509.985-2,083.66110,618.9224,671.847-5,336.621-1,846.61111,031.073899.546-2,884.48214,594.956-3,180.13114,291.545-175.2193,214.73411,394.985-2,574.557-2,387.64-3,014.771,093.083-3,703.78-1,537.024-3,164.856-4,911.599-1,240.455475.352160.9714,381.33556.448-128.692-141.692985.996230.325852.427-3,039.019
Overige Niet-Contante Posten 19,142.8583,326.7642,216.474-1,543.644-1,563.932757.882870.944-1,420.413-872.016-890.06310.019-57.656721.276-204.437555.959-2,840.985-75.867962.61115.324177.27-418.5071.708-274.029-260.048-892.481652.933-92.96826.098157.582736.362-812.225-8.073-452.163131.5491,111.788-273.138-605.905-1,817.7571,022.2-1,010.012-389.454172.825353.837-66.723-92.435-104.047304.328282.818321.404216.547518.685244.18924.21314.5838.26481.69617.762-607.787
Kasstroom uit Operationele Activiteiten -6,426.277214.0620,546.19610,225.525-4,320.505-931.212-4,094.67817,334.033-11,113.45-704.6152,751.487-1,165.453,651.416-7,278.7126,660.152-2,657.19814,683.0025,061.97111,913.41695.251-267.7085,672.3744,634.957975.7872,425.191421.88711,497.1796,383.483-4,415.236134.51811,653.0611,856.365-2,316.74115,269.159-1,073.78815,389.441349.4454,721.59414,342.045-1,122.9-1,691.436-2,392.2942,204.362-2,139.254-455.063-2,108.999-3,461.851332.2641,311.988933.4875,435.0251,409.004833.329-415.325765.1372,438.6811,928.281-2,105.996
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -404.263-531.303-675.601-440.318-613.431-800.198-864.044-820.696-1,000.617-434.615-721.258-1,020.925-125.404-226.84-267.304-454.291-1,684.79-170.923-264.839-1,486.614-295.264-165.61-220.957-109.475-286.613-342.726-122.503-139.664-321.875-245.742-176.026-196.598-225.955-203.442-282.561-137.023-443.24-4,119.202-2,334.081204.002-219.666-1,159.871-212.989-1,480.829-870.777-1,004.956-440.172179.303-1,150.711-871.253-902.078-710.905-753.287-332.418-181.643-143.073-138.377-156.941
Netto Overnames 19.2152.22876.4893.782-42.074.8162,366.845-865.798-3.990.076-179.551.058-34.305-101.70553.4813,341.043-21.721-49.873-60.185-35.538-37.633-13.763-9.843-44.638-73.858-1.873379.2693.008-9.671119.009181.78484.661268.571-16.4210.01120.156-18.17171.814-1,751.732-18.517-2.666286.757105.748-0.17-40.9935.36914,033.6769.96-3,908.121102.677-8,020.76203,856.476-2,647.256-3,830.411-2,151.535-2,886.3334,785.317
Aankoop van Beleggingen -171,656.104-178,079.975-171,148.155-166,956.798-159,046.25-179,801.323-176,874.331-185,109.083-201,077.055-223,515.424-239,779.179-222,508.812-219,994.157-237,067.637-207,518.803-199,207.637-203,421.474-199,378.345-191,843.549-201,519.135-183,495.869-184,146.55-175,020.82-180,986.839-193,824.665-212,674.057-8,033.048-3,852.333-1,887.434-60,428.362-4,338.306-1,179.007-13,861.881-13,652.903-2,953.005-6,798.013-9.904-286.146-823.266-130.638-1,456.25-254.254-4.882511.963-1,836.105-1,740.365-9,147.821-5,140.878-2,783.801-6,026.586-3,032.675248.408-101.61175.191738.389-104.025200.575104.571
Verkoop/verval van Beleggingen 161,940.328169,090.86166,721.071158,219.993151,072.134177,269.075182,407.009184,190.749205,180.712222,705.501234,040.239224,759.648218,311.909237,183.51204,904.309196,636.646196,884.753196,179.899186,976.173197,109.944183,762.971181,923.158172,050.001181,756.176190,300.561206,827.161,143.662794.2944,186.0261,508.46886.633,776.137,961.756-2,052.26677.3894,001.094748.501-1,975.708432.611.6786.5333,178.5570.943-1.726,405.5132,241.342761.683,857.5574,470.5472,777.3530.001030.4478.30251.744-0.89812.862278.454
Overige Investeringsactiviteiten -254.078102.106-756.94776.894221.161-72.836-2,393.89-55.062-429.459854.319-533.60288.686-146.17371.42133.4-436.789227.551-679.541173.173-66.575-1.293-12.429117.922-102.419-94.143-9.03983.262127.18161.30152.432-67.731-307.157-204.705196.427-213.202-277.388786.96-247.4041,683.128394.943,174.526-3,498.69190.929515.022417.412357.314-15,508.686-13,697.221-16,512.389-5,269.603-12,385.169-6,485.609-4,298.787-8,013.363-8,494.324-5,382.437-4,837.713-7,983.542
Kasstroom uit Investeringsactiviteiten -10,354.902-9,416.084-5,783.143-9,096.447-8,408.456-3,400.4664,641.589-2,659.892,669.591-390.219-7,173.351,319.655-1,988.13-141.252-2,694.917-121.028-8,015.681-4,098.783-5,019.227-5,997.918-67.088-2,415.194-3,083.697512.805-3,978.718-6,200.535-6,549.358-3,067.5142,028.347-58,994.203-3,513.6492,178.029-6,062.214-15,728.599-2,771.368-3,191.1741,064.146-6,556.646-2,793.351461.4651,502.477-1,447.502-20.251-455.7344,075.05-141.296-10,301.323-14,791.279-19,884.475-9,287.412-24,340.683-6,948.106-1,266.762-10,909.544-11,716.245-7,781.968-7,648.986-2,972.141
Financieringsactiviteiten:
Schuldaflossingen -9,398.986-247.11-1,428.678-2,391.147-1,016.761-154.842-2,518.438-4,208.946-2,959.365-758.8-892.325-917.8-1,283.825-260.684-1,367.71-2,733.818-3,800.309-3,187.452-7,261.244-1,288.35-1,342.06-1,164.034-1,714.559-1,166.755-1,847.918-726.018-2,972.257-1,069.682-324.015-1,259.228-1,024.101-563.833-2,991.217-430.549-281.938-307.859-232.56-665.784-546.138-263.802-1,057.073-1,106.973-1,149.216-1,606.69-3,001.928-191.374-7.846000-842.086-397.494-444.5920-162.774-394.774-113.774-118.226
Uitgifte van Gewone Aandelen 00000000000000000000000000000000000027.041000000000000000166.66102.485191.6810146.120
Terugkoop van Gewone Aandelen 0000000000000000-1.099-0.6460000000000000-38.512-35.93-336.6490-22.40300-7.3650000000-2.25300-13.185-106.434-280.55000000
Uitgekeerde Dividenden 0000000000-129.0060000000-15.146-136.30800-113.7670000000-107.806000000000000000000000000000
Overige Financieringsactiviteiten -149.6877.1841,808.9332,580.9852,767.798921.5948,486.613,723.585-792.171,555.5347,900.8691,433.232,360.0422,513.3293,597.4091,922.4531,458.483,091.311,233.544704.9222,368.6111,256.0655,132.695203.662,524.9131,230.687,488.856-162.896715.6172,392.043734.4411,316.677493.1031,628.5242,262.647-1,153.237432.31884.037-73.605-1,062.9881,413.481,745.3724,938.3742,814.8812,422.1421,393.07314,764.88514,708.8818,797.0039,693.73122,667.2296,271.944-448.94411,672.01910,125.8867,468.7975,584.9083,598.816
Kasstroom uit Financieringsactiviteiten 9,195.021-223.6380.255189.8381,751.037766.7525,968.172-485.361-3,751.535796.7347,008.544515.431,076.2172,252.6452,229.699-811.365-2,341.829-96.142-6,042.846-583.4281,026.55192.0313,418.136-963.095676.995504.6624,516.599-1,232.578391.6021,132.815-289.66714.332-2,534.044861.3261,980.709-1,461.096226.791218.253-619.743-1,062.988356.407638.3993,789.1581,208.191-579.7861,393.07314,757.03914,708.8818,797.0039,680.54621,718.7095,593.9-726.87611,774.50410,154.7937,074.0235,617.2543,480.59
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 5.88242.941-71.967-1.1539.365-15.258-71.43968.243-189.688263.461-1.773-2.243-47.52570.005-65.4371.328-47.58913.143-56.175-62.937-16.4330.26-4.234-27.23718.069.949-5.39819.62113.709-47.503-65.714-44.885-17.183-19.61-62.3751.934-15.591-66.09988.7810000055,602.8170-29.07311.7987.265-1.9187.014-35.938-7.891-11.96-109.37362.652-55.2160.197
Netto Kasstroomverandering -2,275.624-11,266.27315,071.3411,317.763-10,968.559-3,580.1846,443.64414,257.025-12,385.082-34.6392,584.908667.3922,691.978-5,097.3146,129.497-3,588.2634,277.903880.189795.162-5,949.032675.3253,379.4714,965.162498.26-858.472-5,264.0379,459.0222,103.012-1,981.578-57,774.3737,784.0384,703.841-10,930.182382.276-1,926.81710,737.1711,640.382-1,616.79910,928.951-1,724.423167.448-3,201.3975,973.269-1,386.79758,643.018-857.222964.792261.663231.7811,324.7112,900.06538.547-326.108437.675-905.6881,793.388-158.667-1,597.35
Kaspositie aan het Einde van de Periode 53,358.52655,634.1560,193.6245,122.27943,804.51654,773.07558,353.25951,909.61537,652.5950,037.67250,072.31147,487.40346,820.01144,128.03349,225.34743,095.8546,684.11342,406.2141,526.02140,730.85946,679.89146,004.56642,625.09537,659.93337,161.67338,020.14543,284.18233,825.1631,722.14833,703.72691,478.09983,694.06178,990.2289,920.40289,538.12691,464.94380,727.77279,087.3980,704.18969,775.23871,499.66171,332.21374,533.6168,560.34169,947.13811,304.1212,161.34211,196.5510,934.88710,703.1069,378.3956,478.336,439.7836,765.8916,328.2167,233.9045,440.5165,599.183