Eternal Materials Co., Ltd.
TWSE:1717.TW
29.05 (TWD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 11,333.522 | 11,569.586 | 10,020.545 | 10,758.85 | 11,267.525 | 10,849.709 | 9,575.492 | 11,770.995 | 11,694.502 | 13,184.77 | 12,363.833 | 13,047.729 | 13,010.194 | 13,211.055 | 11,202.419 | 11,896.155 | 9,888.564 | 8,956.132 | 7,629.515 | 10,171.622 | 10,406.109 | 10,347.69 | 9,437.817 | 10,446.333 | 11,162.523 | 11,775.746 | 9,915.553 | 11,140.715 | 11,353.765 | 9,869.718 | 9,186.919 | 10,386.41 | 9,797.454 | 9,931.313 | 8,564.463 | 9,551.81 | 9,876.913 | 9,939.069 | 9,119.151 | 10,284.467 | 10,788.117 | 10,492.911 | 8,777.83 | 10,125.974 | 10,230.398 | 9,812.222 | 8,020.796 | 8,861.627 | 9,342.126 | 9,091.779 | 8,276.114 | 9,189.119 | 9,655.349 | 9,656.122 | 9,107.072 | 9,412.642 | 9,613.639 | 9,523.23 | 7,906.169 |
Kosten van de omzet
| 9,087.631 | 9,494.719 | 7,985.152 | 8,826.142 | 8,961.326 | 8,779.424 | 7,865.637 | 9,375.961 | 9,570.834 | 10,286.159 | 9,618.361 | 10,497.342 | 10,324.806 | 10,315.258 | 8,639.843 | 9,151.02 | 7,498.382 | 6,827.511 | 6,007.565 | 8,064.241 | 8,311.555 | 8,284.25 | 7,846.239 | 8,783.115 | 9,206.713 | 9,697.565 | 8,332.923 | 9,173.542 | 9,293.022 | 8,148.039 | 7,498.238 | 8,500.113 | 7,579.784 | 7,534.893 | 6,482.351 | 7,157.626 | 7,605.594 | 7,806.878 | 7,169.956 | 8,242.845 | 8,710.777 | 8,417.527 | 7,192.617 | 8,232.287 | 8,298.371 | 8,099.976 | 6,714.199 | 7,345.935 | 7,611.445 | 7,484.8 | 6,925.694 | 7,851.526 | 8,294.254 | 8,327.724 | 7,837.563 | 7,974.542 | 7,759.766 | 7,760.949 | 6,355.346 |
Brutowinst
| 2,245.891 | 2,074.867 | 2,035.393 | 1,932.708 | 2,306.199 | 2,070.285 | 1,709.855 | 2,395.034 | 2,123.668 | 2,898.611 | 2,745.472 | 2,550.387 | 2,685.388 | 2,895.797 | 2,562.576 | 2,745.135 | 2,390.182 | 2,128.621 | 1,621.95 | 2,107.381 | 2,094.554 | 2,063.44 | 1,591.578 | 1,663.218 | 1,955.81 | 2,078.181 | 1,582.63 | 1,967.173 | 2,060.743 | 1,721.679 | 1,688.681 | 1,886.297 | 2,217.67 | 2,396.42 | 2,082.112 | 2,394.184 | 2,271.319 | 2,132.191 | 1,949.195 | 2,041.622 | 2,077.34 | 2,075.384 | 1,585.213 | 1,893.687 | 1,932.027 | 1,712.246 | 1,306.597 | 1,515.692 | 1,730.681 | 1,606.979 | 1,350.42 | 1,337.593 | 1,361.095 | 1,328.398 | 1,269.509 | 1,438.1 | 1,853.873 | 1,762.281 | 1,550.823 |
Brutowinstmarge
| 0.198 | 0.179 | 0.203 | 0.18 | 0.205 | 0.191 | 0.179 | 0.203 | 0.182 | 0.22 | 0.222 | 0.195 | 0.206 | 0.219 | 0.229 | 0.231 | 0.242 | 0.238 | 0.213 | 0.207 | 0.201 | 0.199 | 0.169 | 0.159 | 0.175 | 0.176 | 0.16 | 0.177 | 0.182 | 0.174 | 0.184 | 0.182 | 0.226 | 0.241 | 0.243 | 0.251 | 0.23 | 0.215 | 0.214 | 0.199 | 0.193 | 0.198 | 0.181 | 0.187 | 0.189 | 0.175 | 0.163 | 0.171 | 0.185 | 0.177 | 0.163 | 0.146 | 0.141 | 0.138 | 0.139 | 0.153 | 0.193 | 0.185 | 0.196 |
Onderzoek- en ontwikkelingskosten
| 412.987 | 377.039 | 367.52 | 411.686 | 383.794 | 391.542 | 361.132 | 480.036 | 387.255 | 396.287 | 384.352 | 437.115 | 395.02 | 358.289 | 336.171 | 395.807 | 354.648 | 344.108 | 290.731 | 374.013 | 359.739 | 328.874 | 305.838 | 345.231 | 324.648 | 329.835 | 293.03 | 344.097 | 331.012 | 328.026 | 309.52 | 391.966 | 355.964 | 340.858 | 311.479 | 394.115 | 350.603 | 358.079 | 316.706 | 357.787 | 331.645 | 340.267 | 314.424 | 329.066 | 295.053 | 317.421 | 285.364 | 332.676 | 304.738 | 300.037 | 287.387 | 309.513 | 261.685 | 278.46 | 168.405 | 197.385 | 303.396 | 277.595 | 146.353 |
Algemene en administratieve kosten
| 599.112 | 592.859 | 571.521 | 574.009 | 516.245 | 576.088 | 533.537 | 557.968 | 507.051 | 563.292 | 559.556 | 554.148 | 512.934 | 530.872 | 524.926 | 589.928 | 486.71 | 474.91 | 486.408 | 566.687 | 542.986 | 497.064 | 471.643 | 494.374 | 481.081 | 478.879 | 486.379 | 514.939 | 493.358 | 490.222 | 468.669 | 467.414 | 393.718 | 430.27 | 499.612 | 468.321 | 433.206 | 431.579 | 467.177 | 447.292 | 387.128 | 373.465 | 360.906 | 398.858 | 360.133 | 373.77 | 333.934 | 368.993 | 313.311 | 324.172 | 308.69 | 340.847 | 332.01 | 273.216 | 344.193 | 349.755 | 260.4 | 226.321 | 314.104 |
Verkoop- en marketingkosten
| 705.581 | 661.494 | 585.849 | 610.979 | 661.897 | 637.188 | 573.898 | 742.52 | 716.784 | 827.442 | 736.121 | 805.86 | 729.219 | 726.421 | 694.611 | 693.225 | 562.563 | 518.048 | 452.445 | 565.627 | 555.325 | 526.461 | 466.523 | 520.511 | 547.181 | 563.545 | 524.209 | 608.247 | 600.528 | 546.11 | 541.997 | 599.782 | 566.992 | 561.84 | 533.011 | 579.825 | 541.952 | 530.821 | 477.078 | 594.815 | 506.59 | 509.597 | 430.148 | 503.124 | 455.091 | 483.138 | 372.815 | 410.666 | 457.708 | 444.535 | 371.392 | 402 | 401.229 | 389.935 | 378.058 | 406.566 | 443.067 | 428.767 | 354.203 |
Verkoop-, algemene en administratieve kosten
| 1,304.693 | 1,134.206 | 1,058.464 | 1,056.769 | 1,178.142 | 1,213.276 | 1,107.435 | 1,300.488 | 1,223.835 | 1,390.734 | 1,295.677 | 1,360.008 | 1,242.153 | 1,257.293 | 1,219.537 | 1,283.153 | 1,049.273 | 992.958 | 938.853 | 1,132.314 | 1,098.311 | 1,023.525 | 938.166 | 1,014.885 | 1,028.262 | 1,042.424 | 1,010.588 | 1,123.186 | 1,093.886 | 1,036.332 | 1,010.666 | 1,067.196 | 960.71 | 992.11 | 1,032.623 | 1,048.146 | 975.158 | 962.4 | 944.255 | 1,042.107 | 893.718 | 883.062 | 791.054 | 901.982 | 815.224 | 856.908 | 706.749 | 779.659 | 771.019 | 768.707 | 680.082 | 742.847 | 733.239 | 663.151 | 722.251 | 756.321 | 703.467 | 655.088 | 668.307 |
Overige kosten
| 528.211 | 0 | 100.59 | -7.87 | 85.134 | 78.844 | 19.37 | 21.387 | 190.651 | 53.688 | 52.591 | -18.206 | 149.491 | 14.12 | -30.314 | -90.165 | 96.104 | 21.827 | -2.652 | 95.887 | 102.237 | 72.448 | 529.848 | 76.731 | 69.46 | 48.816 | 52.274 | 49.626 | 17.826 | 28.746 | 51.304 | 57.042 | 43.069 | 34.05 | -1.524 | 155.301 | 46.718 | 15.187 | 15.994 | 18.995 | 56.013 | 60.287 | 38.81 | 53.298 | 59.584 | 96.958 | 116.841 | 19.286 | 55.127 | 54.144 | 54.545 | -63.256 | 199.643 | 53.805 | 38.313 | 77.629 | 3.225 | 153.995 | -44.805 |
Bedrijfskosten
| 2,245.891 | 1,511.245 | 1,425.984 | 1,476.325 | 1,561.936 | 1,604.818 | 1,468.567 | 1,780.524 | 1,611.09 | 1,787.021 | 1,680.029 | 1,797.123 | 1,637.173 | 1,615.582 | 1,555.708 | 1,678.96 | 1,403.921 | 1,337.066 | 1,229.584 | 1,506.327 | 1,458.05 | 1,352.399 | 1,244.004 | 1,360.116 | 1,352.91 | 1,372.259 | 1,303.618 | 1,467.283 | 1,424.898 | 1,364.358 | 1,320.186 | 1,459.162 | 1,316.674 | 1,332.968 | 1,344.102 | 1,442.261 | 1,325.761 | 1,320.479 | 1,260.961 | 1,399.894 | 1,225.363 | 1,223.329 | 1,105.478 | 1,231.048 | 1,110.277 | 1,174.329 | 992.113 | 1,112.335 | 1,075.757 | 1,068.744 | 967.469 | 1,052.36 | 994.924 | 941.611 | 890.656 | 953.706 | 1,006.863 | 932.683 | 814.66 |
Bedrijfsresultaat
| 0 | 563.622 | 609.409 | 456.383 | 963.65 | 643.82 | 328.604 | 708.49 | 754.096 | 1,243.146 | 1,206.143 | 901.017 | 1,048.215 | 1,280.215 | 1,006.868 | 1,066.175 | 986.261 | 791.555 | 392.366 | 601.054 | 636.504 | 711.041 | 347.574 | 303.102 | 602.9 | 705.922 | 279.012 | 499.89 | 635.845 | 357.321 | 368.495 | 427.135 | 900.996 | 1,063.452 | 738.01 | 951.923 | 945.558 | 811.712 | 688.234 | 641.728 | 851.977 | 852.055 | 479.735 | 662.639 | 821.75 | 537.917 | 314.484 | 403.357 | 654.924 | 538.235 | 382.951 | 285.233 | 366.171 | 386.787 | 378.853 | 484.394 | 847.01 | 829.598 | 736.163 |
Bedrijfsresultaat ratio
| 0 | 0.049 | 0.061 | 0.042 | 0.086 | 0.059 | 0.034 | 0.06 | 0.064 | 0.094 | 0.098 | 0.069 | 0.081 | 0.097 | 0.09 | 0.09 | 0.1 | 0.088 | 0.051 | 0.059 | 0.061 | 0.069 | 0.037 | 0.029 | 0.054 | 0.06 | 0.028 | 0.045 | 0.056 | 0.036 | 0.04 | 0.041 | 0.092 | 0.107 | 0.086 | 0.1 | 0.096 | 0.082 | 0.075 | 0.062 | 0.079 | 0.081 | 0.055 | 0.065 | 0.08 | 0.055 | 0.039 | 0.046 | 0.07 | 0.059 | 0.046 | 0.031 | 0.038 | 0.04 | 0.042 | 0.051 | 0.088 | 0.087 | 0.093 |
Totaal overige inkomsten en kosten netto
| 676.193 | -35.087 | 97.776 | 127.424 | -112.547 | -122.822 | -102.038 | -123.045 | -117.727 | -87.135 | -69.051 | -134.21 | 205.014 | 73.167 | 51.573 | -73.853 | 113.121 | 10.862 | -141.978 | 57.798 | 61.528 | 33.543 | 464.889 | -49.718 | -65.118 | 86.075 | 1.796 | 310.062 | -76.824 | -10.454 | 145.325 | 77.587 | 11.464 | 47.962 | -74.295 | 99.858 | 20.242 | 4.629 | -31.036 | 138.819 | 88.612 | -47.608 | 0.352 | 78.795 | 14.141 | 125.531 | 57.14 | -42.047 | -31.191 | 18.951 | -69.929 | 28.317 | 227.93 | 10.905 | 19.044 | -106.362 | 194.862 | 113.741 | -79.764 |
Inkomen voor belasting
| 676.193 | 528.535 | 624.557 | 493.365 | 851.103 | 520.998 | 226.566 | 585.445 | 636.369 | 1,156.011 | 1,137.092 | 766.807 | 1,253.229 | 1,353.382 | 1,058.441 | 992.322 | 1,099.382 | 802.417 | 250.388 | 658.852 | 698.032 | 744.584 | 812.463 | 253.384 | 537.782 | 791.997 | 280.808 | 809.952 | 559.021 | 346.867 | 554.769 | 504.722 | 912.46 | 1,111.414 | 663.715 | 1,051.781 | 965.8 | 816.341 | 657.198 | 780.547 | 941.535 | 804.447 | 481.033 | 741.434 | 835.891 | 663.448 | 371.624 | 361.31 | 623.733 | 557.186 | 314.592 | 313.55 | 594.101 | 397.692 | 397.897 | 378.032 | 1,041.872 | 943.339 | 656.399 |
Inkomen voor belasting ratio
| 0.06 | 0.046 | 0.062 | 0.046 | 0.076 | 0.048 | 0.024 | 0.05 | 0.054 | 0.088 | 0.092 | 0.059 | 0.096 | 0.102 | 0.094 | 0.083 | 0.111 | 0.09 | 0.033 | 0.065 | 0.067 | 0.072 | 0.086 | 0.024 | 0.048 | 0.067 | 0.028 | 0.073 | 0.049 | 0.035 | 0.06 | 0.049 | 0.093 | 0.112 | 0.077 | 0.11 | 0.098 | 0.082 | 0.072 | 0.076 | 0.087 | 0.077 | 0.055 | 0.073 | 0.082 | 0.068 | 0.046 | 0.041 | 0.067 | 0.061 | 0.038 | 0.034 | 0.062 | 0.041 | 0.044 | 0.04 | 0.108 | 0.099 | 0.083 |
Belastingkosten
| 217.229 | 179.778 | 246.666 | 176.246 | 256.466 | 164.747 | 92.919 | 239.134 | 154.294 | 256.728 | 245.28 | 159.47 | 267.374 | 289.04 | 230.265 | 229.347 | 210.875 | 164.127 | 46.943 | 121.97 | 132.161 | 138.566 | 93.153 | 66.196 | 117.025 | 125.551 | 62.876 | 139.675 | 124.232 | 66.975 | 75.627 | 59.315 | 181.81 | 235.242 | 109.789 | 152.148 | 182.448 | 162.244 | 121.504 | 160.114 | 232.996 | 175.764 | 125.667 | 164.013 | 238.041 | 167.82 | 105.293 | 135.504 | 174.13 | 153.449 | 85.438 | 78.324 | 146.361 | 138.02 | 121.617 | 91.921 | 206.255 | 43.75 | 173.411 |
Nettowinst
| 456.644 | 445.472 | 445.718 | 408.926 | 600.193 | 357.851 | 136.717 | 350.293 | 487.786 | 891.011 | 888.502 | 669.337 | 981.184 | 1,074.098 | 824.649 | 785.38 | 896.235 | 650.142 | 211.739 | 552.423 | 575.144 | 607.348 | 731.441 | 202.592 | 429.652 | 678.218 | 240.053 | 672.481 | 451.098 | 297.069 | 488.986 | 455.63 | 736.428 | 876.198 | 558.128 | 893.328 | 784.954 | 655.936 | 537.418 | 623.692 | 700.572 | 627.293 | 351.914 | 571.967 | 590.569 | 503.823 | 263.44 | 216.708 | 443.675 | 388.28 | 227.146 | 233.288 | 444.806 | 269.553 | 269.21 | 260.847 | 821.02 | 903.339 | 472.842 |
Nettowinstmarge
| 0.04 | 0.039 | 0.044 | 0.038 | 0.053 | 0.033 | 0.014 | 0.03 | 0.042 | 0.068 | 0.072 | 0.051 | 0.075 | 0.081 | 0.074 | 0.066 | 0.091 | 0.073 | 0.028 | 0.054 | 0.055 | 0.059 | 0.078 | 0.019 | 0.038 | 0.058 | 0.024 | 0.06 | 0.04 | 0.03 | 0.053 | 0.044 | 0.075 | 0.088 | 0.065 | 0.094 | 0.079 | 0.066 | 0.059 | 0.061 | 0.065 | 0.06 | 0.04 | 0.056 | 0.058 | 0.051 | 0.033 | 0.024 | 0.047 | 0.043 | 0.027 | 0.025 | 0.046 | 0.028 | 0.03 | 0.028 | 0.085 | 0.095 | 0.06 |
WPA (Winst Per Aandeel)
| 0.39 | 0.38 | 0.38 | 0.35 | 0.51 | 0.3 | 0.12 | 0.3 | 0.41 | 0.76 | 0.75 | 0.51 | 0.79 | 0.92 | 0.69 | 0.66 | 0.76 | 0.55 | 0.18 | 0.47 | 0.48 | 0.52 | 0.62 | 0.17 | 0.37 | 0.58 | 0.2 | 0.57 | 0.38 | 0.24 | 0.41 | 0.39 | 0.63 | 0.71 | 0.48 | 0.76 | 0.67 | 0.51 | 0.46 | 0.53 | 0.6 | 0.53 | 0.3 | 0.49 | 0.5 | 0.43 | 0.23 | 0.19 | 0.38 | 0.33 | 0.2 | 0.2 | 0.38 | 0.23 | 0.23 | 0.22 | 0.7 | 0.77 | 0.4 |
Verwaterde WPA
| 0.39 | 0.38 | 0.38 | 0.35 | 0.51 | 0.3 | 0.12 | 0.3 | 0.41 | 0.76 | 0.75 | 0.51 | 0.79 | 0.92 | 0.69 | 0.66 | 0.76 | 0.55 | 0.18 | 0.47 | 0.48 | 0.52 | 0.62 | 0.17 | 0.37 | 0.58 | 0.2 | 0.57 | 0.38 | 0.24 | 0.41 | 0.39 | 0.62 | 0.7 | 0.48 | 0.76 | 0.67 | 0.51 | 0.46 | 0.53 | 0.6 | 0.53 | 0.29 | 0.49 | 0.5 | 0.43 | 0.23 | 0.19 | 0.38 | 0.33 | 0.2 | 0.2 | 0.38 | 0.23 | 0.23 | 0.22 | 0.7 | 0.77 | 0.4 |
EBITDA
| 1,357.349 | 1,214.414 | 1,275.906 | 1,140.253 | 1,386.004 | 1,088.801 | 821.413 | 1,165.518 | 1,230.876 | 1,707.14 | 1,675.541 | 1,279.75 | 1,752.022 | 1,839.618 | 1,548.003 | 1,503.433 | 1,599.731 | 1,325.799 | 810.398 | 1,206.797 | 1,265.789 | 1,373.542 | 1,379.507 | 862.52 | 1,144.083 | 1,287.332 | 850.842 | 1,413.321 | 1,145.608 | 928.885 | 1,088.985 | 1,005.914 | 1,365.474 | 1,600.13 | 1,143.414 | 1,506.225 | 1,425.463 | 1,250.475 | 1,111.021 | 1,270.877 | 1,385.506 | 1,243.5 | 934.631 | 1,192.799 | 1,257.462 | 1,134.376 | 797.197 | 852.191 | 1,071.28 | 1,000.412 | 753.391 | 789.666 | 1,010.372 | 792.791 | 783.162 | 835.727 | 1,316.302 | 1,438.383 | 1,032.56 |
EBITDA ratio
| 0.12 | 0.105 | 0.115 | 0.092 | 0.131 | 0.108 | 0.09 | 0.104 | 0.109 | 0.134 | 0.141 | 0.104 | 0.143 | 0.149 | 0.146 | 0.14 | 0.174 | 0.156 | 0.123 | 0.125 | 0.126 | 0.131 | 0.153 | 0.086 | 0.106 | 0.109 | 0.086 | 0.128 | 0.108 | 0.095 | 0.118 | 0.098 | 0.144 | 0.161 | 0.133 | 0.158 | 0.144 | 0.126 | 0.122 | 0.123 | 0.128 | 0.118 | 0.106 | 0.118 | 0.123 | 0.116 | 0.099 | 0.096 | 0.115 | 0.11 | 0.09 | 0.086 | 0.105 | 0.082 | 0.086 | 0.089 | 0.118 | 0.151 | 0.131 |