Eternal Materials Co., Ltd.

TWSE:1717.TW

33.05 (TWD) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 5,624.1635,871.3026,356.6036,212.0975,050.4825,560.5535,450.7667,542.2035,938.9524,701.7554,250.4695,544.7535,510.9825,045.1536,108.2945,284.7946,161.956,574.3856,009.6466,786.8836,062.826,382.0196,085.4336,769.9586,765.4087,791.3147,984.1726,765.8996,922.2217,619.9298,227.2188,446.418,305.5036,813.2067,449.2717,594.3837,990.5296,812.3375,417.395,976.936,640.0276,455.3334,844.8924,769.3075,478.6055,020.4846,117.1935,041.7586,369.6226,144.7635,076.5294,959.1844,798.7965,655.1055,021.475
Kortetermijnbeleggingen 2,310.4451,452.1041,267.0061,491.1221,966.8191,136.1211,220.507263.616281.641586.795193.382140.433852.8911,258.85161.861,608.203483.64966.9566.95226.95241.78241.78241.78251.78494.9251.78297.43297.29251.78295.85671.117618.1671,395.659-9.243-9.243-9.243-9.243-9.243-9.243-9.243-9.243-9.243-9.243-9.243-9.243-9.243428.84514.661585.476552.726420.387266.924229.041234.675241.639
Liquide middelen en kortetermijnbeleggingen 7,934.6087,323.4067,623.6097,703.2197,017.3016,696.6746,671.2737,805.8196,220.5935,288.554,443.8515,685.1866,363.8736,304.0046,170.1546,892.9976,645.5996,641.3356,076.5967,013.8336,304.66,623.7996,327.2137,021.7387,260.3088,043.0948,281.6027,063.1897,174.0017,915.7798,898.3359,064.5779,701.1626,813.2067,449.2717,594.3837,990.5296,812.3375,417.395,976.936,640.0276,455.3334,844.8924,769.3075,478.6055,020.4846,546.0335,556.4196,955.0986,697.4895,496.9165,226.1085,027.8375,889.785,263.114
Nettovorderingen 16,432.19516,309.56816,235.05817,534.23316,013.32716,127.42617,975.01518,541.94419,827.53920,576.87621,055.81120,234.78619,876.09818,354.77718,314.25515,603.22815,227.63514,423.17416,331.46416,485.23717,431.73116,403.17415,787.49715,233.42715,580.39614,454.83214,977.04615,260.56313,004.93411,988.0813,421.07412,419.30511,964.52811,560.80212,172.33813,385.02812,973.30612,438.40113,147.66312,990.71612,121.76911,299.69612,244.53111,867.0611,402.37210,120.35210,412.07910,851.3810,953.8639,934.11310,804.54110,823.15710,554.45310,065.0289,765.481
Voorraad 8,874.9688,826.0778,478.6728,600.5518,975.7149,766.0339,716.16510,303.77212,053.3911,774.20610,678.21310,051.889,539.9258,528.9047,492.627,157.2587,368.2247,450.6877,181.7067,312.1927,843.6867,687.1987,917.858,188.5498,684.6988,271.427,802.5477,116.937,308.9957,081.9866,623.6336,341.36,448.2626,145.676,243.8116,581.5176,818.0366,723.9427,039.1786,957.6426,661.2856,564.0566,551.0216,207.9196,207.8716,264.1326,253.0486,465.4866,253.1656,133.5656,347.0616,795.2076,660.4976,086.7135,937.743
Overige vlottende activa 1,022.021,182.515692.586739.306563.242888.286819.171833.1873.182923.108863.363932.313765.093920.446644.919554.885506.47742.311637.75668.627682.907778.881634.0111,723.6662,084.92,447.4962,088.7391,688.1021,731.3131,824.2831,497.2291,338.9541,327.5423,755.8383,064.0652,175.61,580.892,637.9663,947.3924,003.2893,649.8163,684.8423,614.7144,118.0193,767.1783,080.805664.569418.082316.309507.893527.972610.019665.724688.362710.11
Totaal vlottende activa 34,263.79133,641.56633,029.92534,577.30932,569.58433,478.41935,181.62437,484.63538,974.70438,562.7437,041.23836,904.16536,544.98934,108.13132,621.94830,208.36829,747.92829,257.50730,227.51631,479.88932,262.92431,493.05230,666.57132,167.3833,610.30233,216.84233,149.93431,128.78429,219.24328,810.12830,440.27129,164.13629,441.49428,275.51628,929.48529,736.52829,362.76128,612.64629,551.62329,928.57729,072.89728,003.92727,255.15826,962.30526,856.02624,485.77323,875.72923,291.36724,478.43523,273.0623,176.4923,454.49122,908.51122,729.88321,676.448
Niet-vlottende activa:
Materiële vaste activa, netto 21,292.90820,699.51819,981.42519,554.40518,834.55619,007.19318,796.05518,506.4518,113.59718,000.917,507.74617,281.02317,279.89517,532.8817,818.58517,642.37517,471.84117,923.50518,472.72518,544.319,238.15220,323.58118,792.38418,632.7818,931.18318,874.37218,466.24918,165.60118,085.71517,393.27817,263.36617,008.64716,987.38816,683.94816,149.81315,716.1614,464.64414,280.44713,894.16113,393.59813,259.95713,360.08413,316.22413,127.59213,293.60413,215.13612,923.79913,063.97513,190.32813,058.55113,260.48212,738.10411,867.33711,833.44111,673.019
Goodwill 28.35929.7530.47430.43230.26332.20632.71331.03830.71433.12133.85335.04935.48636.27438.89275.79475.72376.24475.8577.5177.62376.17376.15974.89275.76575.55473.98467.5479.5340.917-1,153.872-1,200.119-1,253.737-969.119-979.554-1,024.728-990.312-1,046.277-1,062.461-1,035.396-847.119-780.106-787.7844.32244.322-683.594000000000
Immateriële activa 195.197197.049201.169203.956208.811212.175216.117220.036223.253224.037227.589232.466237.595241.713243.343357.459315.529326.233267.932278.991291.054300.5291,402.121,331.5931,378.7091,403.5721,383.2161,294.6741,369.8951,367.7511,192.1381,243.0131,297.5381,015.3321,028.9821,078.2861,045.9531,102.7681,122.7531,094.569898.307827.447838.777796.038714.95716.496718.125741.783768.758775.583804.493803.267789.16792.299788.192
Goodwill en immateriële activa 223.556226.799231.643234.388239.074244.381248.83251.074253.967257.158261.442267.515273.081277.987282.235433.253391.252402.477343.782356.501368.677376.702385.279309.525315.434323.439318.014323.919337.34314.31938.26642.89443.80146.21349.42853.55855.64156.49160.29259.17351.18847.34150.99761.78771.65932.902718.125741.783768.758775.583804.493803.267789.16792.299788.192
Langetermijnbeleggingen 5,441.8335,115.3334,854.2471,987.4221,390.8282,148.2621,934.5772,957.9583,194.4983,113.3473,312.6953,344.7232,835.9482,310.973,282.4781,571.0432,744.4583,152.1912,976.1442,727.522,764.7162,845.2722,578.4292,721.8132,568.8442,801.5592,493.0912,416.6962,472.9562,330.6041,752.3781,818.6231,085.7262,486.9652,207.892,134.9092,383.0452,277.8432,239.6482,257.6712,228.0692,276.9872,250.7822,237.4962,300.1892,376.0991,846.3391,852.3691,050.4981,090.7851,444.2761,606.9711,778.9941,724.8621,724.775
Belastingvorderingen 254.568261.158270.831292.356283.399294.969312.457352.899349.566354.737368.573392.563392.168401.956397.389385.968378.021385.869410.04406.713415.116418.135411.601395.613401.867411.702401.664382.387385.484382.775317.421305.08334.082410.095416.789388.488375.941369.375357.489342.467337.135337.671333.565350.001375.161407.628428.84514.661585.476552.726420.387266.924229.041234.675241.639
Overige niet-vlottende activa 220.882242.162170.1833,447.4643,545.4582,869.2062,981.7332,078.1252,136.1082,494.2142,043.9952,022.942,482.2582,918.5081,785.993,183.7152,043.0191,452.5931,366.5221,594.721,420.248430.7431,526.0151,507.6661,817.1471,586.0661,636.5531,626.8891,556.9971,553.1881,990.3541,998.1752,838.2521,179.9411,364.2711,170.8771,136.2671,174.7291,161.6971,149.754946.533877.271913.444906.851821.782812.144109.189138.299118.455116.484101.535117.61490.654137.894121.327
Totaal niet-vlottende activa 27,433.74726,544.9725,508.32925,516.03524,293.31524,564.01124,273.65224,146.50624,047.73624,220.35623,494.45123,308.76423,263.3523,442.30123,566.67723,216.35423,028.59123,316.63523,569.21323,629.75424,206.90924,394.43323,693.70823,567.39724,034.47523,997.13823,315.57122,915.49222,838.49221,974.16421,361.78521,173.41921,289.24920,807.16220,188.19119,463.99218,415.53818,158.88517,713.28717,202.66316,822.88216,899.35416,865.01216,683.72716,862.39516,843.90916,026.29216,311.08715,713.51515,594.12916,031.17315,532.8814,755.18614,723.17114,548.952
Totaal activa 61,697.53860,186.53658,538.25460,093.34456,862.89958,042.4359,455.27661,631.14163,022.4462,783.09660,535.68960,212.92959,808.33957,550.43256,188.62553,424.72252,776.51952,574.14253,796.72955,109.64356,469.83355,887.48554,360.27955,734.77757,644.77757,213.9856,465.50554,044.27652,057.73550,784.29251,802.05650,337.55550,730.74349,082.67849,117.67649,200.5247,778.29946,771.53147,264.9147,131.2445,895.77944,903.28144,120.1743,646.03243,718.42141,329.68239,902.02139,602.45440,191.9538,867.18939,207.66338,987.37137,663.69737,453.05436,225.4
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 5,327.5054,752.9044,844.7755,031.5214,267.5774,698.5624,553.9144,098.795,893.2456,681.1566,771.1096,382.066,432.1465,845.8755,598.3894,058.5173,573.5453,856.974,311.4954,445.7694,949.4563,911.0053,132.6643,480.6343,367.1353,216.273,540.5423,310.8092,965.0533,269.6433,276.3372,815.5813,082.7242,588.6842,541.5362,728.8782,878.6532,778.592,917.4453,508.5283,231.8472,956.2893,201.6332,999.9843,488.3832,556.3512,979.2313,507.0323,061.4853,042.5082,672.673,521.4413,570.9573,878.9323,239.839
Kortlopende schulden 9,760.98210,378.68510,158.5667,736.398,373.2758,757.019,066.95113,094.86212,039.55512,083.5059,863.511,339.0089,672.3446,429.4565,019.2514,710.6854,675.5448,145.6239,220.28311,277.46510,331.22610,782.8198,938.55310,152.42712,610.73213,633.07312,284.68911,181.1418,840.0777,875.2127,487.0788,189.0825,913.345,921.2034,872.8275,452.6737,301.2126,826.2546,360.6367,931.4957,733.4817,358.2917,646.6588,029.7298,569.9427,313.2874,801.4324,287.5095,091.8334,787.4165,176.8164,871.2693,872.694,002.1383,936.217
Belastingschulden 483.466525.914422.718121.112120.197473.7733.25558.758512.721456.616489.253457.97322.623320.486442.184297.332177.606159.924204.777135.398153.715163.257211.607149.562152.294176.557227.988129.07489.274211.14212.392162.003163.978286.005271.562198.095170.197213.319197.73174.535146.208219.471249.097170.014119.365175.402187.383128.428102.12286.469102.344107.53100.31150.113166.853
Uitgestelde opbrengsten 604.936866.942873.8772,210.332,021.6870444.2250002,661.852,554.1452,287.2762,246.1762,495.9382,156.4823,648.4231,635.8992,255.9662,067.1913,180.7131,833.4632,334.3832,186.5622,615.141,845.0232,244.9172,246.3743,717.7652,043.5592,590.5451,919.0953,429.9881,782.3392,047.5761,664.9373,484.791,455.981,666.2681,547.0792,846.331,151.0411,598.4221,481.1872,408.99974.1151,073.465974.9691,757.204602.6871,068.726750.3942,029.35649.297712.166
Overige kortlopende verplichtingen 2,320.4893,128.8952,316.234840.903581.4244,479.9373,049.334,053.3034,923.3252,598.721226.924170.237134.6672,529.9092,399.5432,443.6654,693.598.88340.906246.94284.34362.69377.20153.67861.24644.05454.79526.47428.51535.25162.70238.26132.57847.61271.6946.07238.50839.91248.3096.09925.96528.67682.40956.85155.40935.673,351.4362,867.9631,546.321594.382693.9621,279.1431,304.4761,328.2441,491.894
Totaal kortlopende verplichtingen 18,013.91219,127.42618,193.45215,819.14415,243.96317,935.50917,114.4221,246.95522,856.12521,363.38219,523.38320,445.4518,526.43317,051.41615,513.12113,369.34916,591.01213,737.37515,828.6518,037.36718,545.73816,589.9814,482.80115,873.30118,654.25318,738.4218,124.94316,764.79815,551.4113,223.66513,416.66212,962.01912,458.6310,339.8389,533.6299,892.5613,703.16311,100.73610,992.65812,993.20113,837.62311,494.29712,529.12212,567.75114,522.72410,879.42312,205.56411,637.47311,456.8439,026.9939,612.17410,422.24710,777.4739,858.6119,380.116
Langlopende verplichtingen:
Langetermijnschulden 13,613.41511,796.5111,858.04615,738.91215,048.18413,145.88914,166.41712,218.35111,883.45711,239.30112,694.99512,404.63412,667.27612,762.56113,448.29814,301.63511,819.85112,890.05812,032.49211,220.74711,612.87612,137.33214,165.86114,409.83413,107.72312,323.13312,988.24812,603.98812,597.10912,791.1912,970.38611,782.34912,605.64611,689.32712,394.0212,171.968,714.5328,791.6099,750.1488,931.1188,246.9998,674.5337,225.0597,712.1786,482.6467,228.6095,725.946,034.7527,134.4577,877.4937,623.6367,259.2896,722.9116,208.9896,106.855
Uitgestelde opbrengsten niet-vlottend 125.674150.433169.0400000000000000000000000002.8893.00200000000000000001,602.6981,551.131,532.5361,514.0991,503.2741,509.6111,490.5981,471.8861,455.168
Uitgestelde belastingverplichtingen niet-vlottend 2,338.8152,378.4122,344.6562,447.0122,376.8522,282.0632,284.3362,236.9072,423.1632,587.7182,551.1392,554.7612,675.6762,662.5782,641.8982,682.3582,725.2812,728.4562,724.3742,839.9652,838.5792,839.9782,826.4822,936.3682,942.4642,957.4872,965.22,984.2342,978.1562,987.462,982.2043,079.143,044.6993,046.0843,041.1973,011.6432,970.9482,905.1662,883.3722,908.5242,804.0172,715.5042,677.2112,671.9752,594.2632,559.9491,738.4881,756.5491,698.571,654.4691,617.2541,583.0911,533.7641,486.4961,446.869
Overige niet-vlottende verplichtingen 679.356694.23757.091745.982744.412753.162818.7631,031.6361,020.9591,078.6061,099.3151,168.091,229.9641,248.2491,347.0061,296.5371,338.9571,335.11,291.4781,195.9881,167.5481,144.2431,259.9661,184.3721,191.9751,196.8191,319.0031,227.1151,227.5761,197.5611,193.5751,076.8641,080.7021,089.0691,761.0751,658.6611,656.8181,659.8881,644.2671,597.2321,586.1151,575.7741,546.9711,534.9581,532.7591,514.48773.20665.61467.11165.5167.80371.04599.72473.71266.332
Totaal niet-vlottende verplichtingen 16,757.2615,019.58515,128.83318,931.90618,169.44816,181.11417,269.51615,486.89415,327.57914,905.62516,345.44916,127.48516,572.91616,673.38817,437.20218,280.5315,884.08916,953.61416,048.34415,256.715,619.00316,121.55318,252.30918,530.57417,242.16216,477.43917,272.45116,815.33716,805.7316,979.21317,146.16515,938.35316,731.04715,824.4817,196.29216,842.26413,342.29813,356.66314,277.78713,436.87412,637.13112,965.81111,449.24111,919.11110,609.66811,303.0459,140.3329,408.04510,432.67411,111.57110,811.96710,423.0369,846.9979,241.0839,075.224
Totaal passiva 34,771.17234,147.01133,322.28534,751.0533,413.41134,116.62334,383.93636,733.84938,183.70436,269.00735,868.83236,572.93535,099.34933,724.80432,950.32331,649.87932,475.10130,690.98931,876.99433,294.06734,164.74132,711.53332,735.1134,403.87535,896.41535,215.85935,397.39433,580.13532,357.1430,202.87830,562.82728,900.37229,189.67726,164.31826,729.92126,734.82427,045.46124,457.39925,270.44526,430.07526,474.75424,460.10823,978.36324,486.86225,132.39222,182.46821,345.89621,045.51821,889.51720,138.56420,424.14120,845.28320,624.4719,099.69418,455.34
Eigen vermogen:
Preferente aandelen 00000000000000782.521,539.5732,119.0651,671.1211,442.6891,169.686107.7160510.893607.03500000675.6880000000000000000000000000
Gewone aandelen 11,782.65511,782.65511,782.65511,782.65511,782.65511,782.65511,782.65511,782.65512,402.79512,402.79512,402.79512,402.79512,402.79512,402.79512,402.79512,402.79512,402.79512,402.79512,402.79512,402.79512,402.79512,402.79512,402.79512,402.79512,402.79511,591.39711,591.39711,591.39711,591.39711,039.42511,039.42511,039.42511,039.42510,221.6910,221.6910,221.6910,221.6910,221.6910,221.6910,221.6910,221.699,923.9719,923.9719,923.9719,923.9719,923.9719,923.9719,923.9719,923.9719,923.9719,923.9719,923.9719,923.9719,451.4019,451.401
Ingehouden winsten 7,342.0557,426.0997,921.0657,206.2646,606.0716,323.7667,600.9687,073.8366,586.058,318.6937,430.1916,718.2167,184.8856,038.3645,213.7154,492.5543,596.3195,857.1915,645.4525,184.2514,588.255,271.8534,540.4124,330.9023,901.254,810.7494,473.3253,868.9933,417.8955,595.8915,106.9054,750.6144,014.1865,776.1415,218.0134,410.9873,626.0335,040.3487,749.4177,165.5126,464.947,524.7224,122.1813,539.0982,948.5293,662.5863,451.3613,234.6522,797.5253,530.1673,303.0213,069.7332,624.9274,491.4594,222.249
Overige gereserveerde algehele resultaten 6,969.086,005.3364,702.2515,694.1094,408.6275,139.9915,007.8935,398.2875,181.4615,107.1954,037.1763,779.2824,392.4184,634.957-782.52-1,539.573-2,119.065-1,671.121-1,442.689-1,169.686-107.716309.116-510.893-607.0351,156.956663.63558.38287.673308.996-675.688425.072957.9712,593.3122,523.4832,591.4863,469.9552,544.6382,930.9983,147.3552,446.0832,209.4352,309.8962,363.5822,007.4842,033.9582,001.428000000000
Overige totale aandeelhoudersvermogen 328.659328.659328.659372.214368.888368.946368.888368.946368.946368.946368.946368.946368.946368.9465,217.9874,460.8763,881.3843,138.6583,367.093,640.0934,702.0634,570.7654,059.8723,963.733,759.3674,382.7684,383.6564,383.6563,831.6843,414.0894,121.0184,121.0183,303.2833,833.8543,833.8383,833.8383,833.8383,603.491359.884359.88462.165359.8843,410.4963,410.4963,410.4963,253.0434,884.85,107.885,294.2325,003.9185,285.4894,882.8464,282.0644,188.7143,886.242
Totaal eigen vermogen van aandeelhouders 26,422.44925,542.74924,734.6325,055.24223,166.24123,615.35824,760.40424,623.72424,539.25226,197.62924,239.10823,269.23924,349.04423,445.06222,834.49721,356.22519,880.49821,398.64421,415.33721,227.13921,693.10822,554.52921,003.07920,697.42721,220.36821,448.54920,506.7619,931.71919,149.97220,049.40520,692.4220,869.02820,950.20622,355.16821,865.02721,936.4720,226.19921,796.52721,478.34620,193.16918,958.2320,118.47319,820.2318,881.04918,316.95418,841.02818,260.13218,266.50318,015.72818,458.05618,512.48117,876.5516,830.96218,131.57417,559.892
Totaal eigen vermogen 26,926.36626,039.52525,215.96925,342.29423,449.48823,925.80725,071.3424,897.29224,838.73626,514.08924,666.85723,639.99424,708.9923,825.62823,238.30221,774.84320,301.41821,883.15321,919.73521,815.57622,305.09223,175.95221,625.16921,330.90221,748.36221,998.12121,068.11120,464.14119,700.59520,581.41421,239.22921,437.18321,541.06622,918.3622,387.75522,465.69620,732.83822,314.13221,994.46520,701.16519,421.02520,443.17320,141.80719,159.1718,586.02919,147.21418,556.12518,556.93618,302.43318,728.62518,783.52218,142.08817,039.22718,353.3617,770.06
Totaal passiva en aandeelhoudersvermogen 61,697.53860,186.53658,538.25460,093.34456,862.89958,042.4359,455.27661,631.14163,022.4462,783.09660,535.68960,212.92959,808.33957,550.43256,188.62553,424.72252,776.51952,574.14253,796.72955,109.64356,469.83355,887.48554,360.27955,734.77757,644.77757,213.9856,465.50554,044.27652,057.73550,784.29251,802.05650,337.55550,730.74349,082.67849,117.67649,200.5247,778.29946,771.53147,264.9147,131.2445,895.77944,903.28144,120.1743,646.03243,718.42141,329.68239,902.02139,602.45440,191.9538,867.18939,207.66338,987.37137,663.69737,453.05436,225.4