Sichuan Energy Investment Development Co., Ltd.
HKEX:1713.HK
2.14 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||
Nettowinst
| 137.8 | 210.637 | 128.363 | 171.728 | 129.713 | 131.363 | 138.195 | 121.44 | 134.588 | 75.422 | 100.827 | 73.764 | 95.386 | 59.795 | 65.516 | 31.328 | 29.151 | 29.151 | 29.151 | 24.537 | 24.537 | 24.537 | 24.537 |
Afschrijvingen & Amortisatie
| 115.265 | 104.693 | 91.704 | 166.55 | 0 | 154.06 | 0 | 141.586 | 0 | 71.045 | 72.145 | 69.094 | 68.233 | 68.254 | 65.292 | 34.407 | 32.529 | 32.529 | 32.529 | 31.393 | 31.393 | 31.393 | 31.393 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -480.208 | 0 | -51.969 | 0 | -72.46 | 0 | -85.587 | 0 | -88.745 | 0 | -111.931 | -5.819 | 41.408 | -34.544 | 27.996 | 37.517 | 37.517 | 37.517 | -11.253 | -11.253 | -11.253 | -11.253 |
Vorderingen
| 0 | -471.967 | 0 | -34.356 | 0 | -66.371 | 0 | -78.175 | 0 | -87.903 | 0 | -84.059 | 0 | -8.364 | -24.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -8.241 | 0 | -17.613 | 0 | -6.089 | 0 | -7.412 | 0 | -0.842 | 0 | -23.872 | -5.968 | 10.964 | -9.645 | 0.33 | -1.984 | -1.984 | -1.984 | -0.814 | -0.814 | -0.814 | -0.814 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.544 | 0 | -0.149 | -27.666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0.149 | 38.808 | -0.059 | 27.666 | 39.5 | 39.5 | 39.5 | -10.439 | -10.439 | -10.439 | -10.439 |
Overige Niet-Contante Posten
| -207.318 | 745.928 | -178.819 | 265.346 | -120.015 | 208.554 | -144.019 | 294.099 | -129.829 | 260.704 | -33.286 | 218.813 | -97.744 | 143.174 | -24.157 | 2.454 | 8.407 | 8.407 | 8.407 | 17.065 | 17.065 | 17.065 | 17.065 |
Kasstroom uit Operationele Activiteiten
| 45.746 | 581.05 | 41.248 | 551.656 | 9.699 | 421.516 | -5.823 | 471.538 | 4.759 | 318.426 | 139.686 | 249.74 | 65.875 | 312.631 | 72.107 | 96.185 | 107.603 | 107.603 | 107.603 | 61.742 | 61.742 | 61.742 | 61.742 |
Investeringsactiviteiten: | |||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -215.116 | -679.994 | -431.263 | -443.501 | -231.288 | -274.922 | -49.162 | -243.375 | -43.481 | -130.862 | -50.559 | -79.668 | -37.047 | -80.938 | -16.805 | -24.436 | -28.003 | -28.003 | -28.003 | -27.01 | -27.01 | -27.01 | -27.01 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.996 | -0.894 | -0.894 | -42.715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -732.795 | -1,211 | -1,211 | -619.5 | -619.5 | -183.75 | -183.75 | -183.75 | -128.86 | -128.86 | -128.86 | -128.86 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 730.799 | 1,211.894 | 1,211.894 | 662.215 | 662.215 | 171.198 | 171.198 | 171.198 | 75.477 | 75.477 | 75.477 | 75.477 |
Overige Investeringsactiviteiten
| 4.577 | 29.533 | -112.857 | 171.752 | -38.44 | 190.882 | -10.243 | -138.767 | -1.019 | 457.358 | -453.788 | 12.813 | 16.269 | 51.76 | 154.092 | -18.279 | 40.555 | 40.555 | 40.555 | 80.393 | 80.393 | 80.393 | 80.393 |
Kasstroom uit Investeringsactiviteiten
| -210.539 | -650.461 | -544.119 | -271.75 | -269.728 | -84.041 | -59.404 | -382.142 | -44.5 | 326.496 | -504.347 | -66.855 | -20.778 | -29.178 | 137.287 | 19.032 | -40.555 | -40.555 | -40.555 | -80.393 | -80.393 | -80.393 | -80.393 |
Financieringsactiviteiten: | |||||||||||||||||||||||
Schuldaflossingen
| -146.724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.699 | -143.14 | -37 | -144.599 | -47.148 | -203.085 | -227.164 | -227.164 | -227.164 | -170.945 | -170.945 | -170.945 | -170.945 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.977 | 100.977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 228.135 | 43.622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -6.79 | -141.122 | -5.119 | -136.371 | -4.078 | -136.439 | -4.758 | 0 | -11.316 | -91.32 | 0 | -64.445 | -16.111 | -32.893 | -8.223 | -8.223 | -19.053 | -19.053 | -19.053 | -10.066 | -10.066 | -10.066 | -10.066 |
Overige Financieringsactiviteiten
| 44.62 | 90.152 | 360.621 | 133.635 | 160.532 | 33.304 | -80.639 | -337.026 | 19.138 | -159.118 | -17.311 | 524.976 | -22.881 | -206.058 | -18.207 | 211.308 | 246.216 | 246.216 | 246.216 | 181.011 | 181.011 | 181.011 | 181.011 |
Kasstroom uit Financieringsactiviteiten
| 184.554 | -50.97 | 355.501 | -2.735 | 156.455 | -103.136 | -85.396 | -337.026 | 7.822 | -250.438 | -39.01 | 460.531 | 14.119 | -238.951 | -65.355 | -210.628 | -293.919 | -293.919 | -293.919 | -181.011 | -181.011 | -181.011 | -181.011 |
Overige Informatie: | |||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.049 | 0.103 | 770.087 | 0.314 | 583.977 | -0.577 | 0.039 | -0.323 | 0.176 | -0.62 | -7.667 | 92.605 | 182.891 | 182.891 | 142.547 | 142.547 | 212.586 | 212.586 | 212.586 | 128.225 | 128.225 | 128.225 | 128.225 |
Netto Kasstroomverandering
| 19.81 | 0 | 622.717 | 277.486 | 480.402 | 233.763 | -150.585 | -247.954 | -31.743 | 393.864 | -411.338 | 40.57 | 130.72 | 148.657 | 74.137 | 47.135 | -14.284 | -14.284 | -14.284 | -71.438 | -71.438 | -71.438 | -71.438 |
Kaspositie aan het Einde van de Periode
| 510.074 | 622.717 | 622.717 | 757.887 | 480.402 | 587.977 | 354.214 | 504.799 | 752.753 | 780.496 | 386.632 | 195.124 | 154.554 | 199.493 | 50.836 | 23.835 | -23.301 | -23.301 | -23.301 | -9.017 | -9.017 | -9.017 | -9.017 |