Sinon Corporation

TWSE:1712.TW

43.25 (TWD) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2,072.2462,422.1072,099.1562,118.8852,434.412,089.8782,125.2421,746.9911,751.5481,581.2571,671.5641,729.0141,812.5941,442.3731,894.8351,771.4661,900.3711,611.7781,494.3511,302.5011,456.951,086.881,266.2321,368.2971,655.9511,209.0941,451.0141,353.7371,312.5151,100.8511,364.331,257.9021,278.5731,056.8671,113.7691,438.6791,462.203959.5831,515.8061,185.9391,055.216885.9411,129.31,146.0711,199.688787.847807.762926.375839.225648.252790.55766.287766.557702.948686.028
Kortetermijnbeleggingen 283.659203.602355.909145.058100.945128.587159.498192.679179.215112.537113.163163.452104.97587.55753.853.97103.34302.602.4731.1844.54700000014.55815.43115.66617.7117.26917.06316.76116.74415.08112.65316.38620.3619.55618.4817.3328.70323.60925.40648.5451031.00186105109.1376.13
Liquide middelen en kortetermijnbeleggingen 2,355.9052,625.7092,455.0652,263.9432,535.3552,218.4652,284.741,939.671,930.7631,693.7941,784.7271,892.4661,917.5691,529.931,948.6851,775.4371,900.3711,615.1211,494.3511,305.1011,456.951,089.3531,267.4161,372.8441,655.9511,209.0941,451.0141,353.7371,312.5151,100.8511,378.8881,273.3331,294.2391,074.5771,131.0381,455.7421,478.964976.3271,530.8871,198.5921,071.602906.3011,148.8561,164.5511,217.02796.55831.371951.781887.77658.252821.551852.287871.557812.078762.158
Nettovorderingen 2,794.7443,328.3453,120.0863,303.4532,853.2463,808.6363,892.8495,052.3534,498.8874,010.9913,137.3632,757.8952,528.7223,068.2452,220.1052,387.7742,300.4032,894.0822,541.6482,492.3112,345.6893,317.0232,820.9662,793.3842,806.5773,217.7712,638.3932,693.0292,598.2662,900.6542,636.9292,599.5222,594.3583,200.8922,223.6032,681.3082,641.3213,363.7012,456.8772,680.1982,954.0483,179.4222,389.0972,435.6822,304.6713,027.3182,461.2342,311.122,047.9642,045.7161,573.7791,831.3331,619.2491,689.7481,333.671
Voorraad 2,562.7522,631.8372,905.142,933.0052,872.1933,059.5663,383.0913,311.8913,134.7523,295.2343,258.3712,327.012,441.0242,420.2912,781.9932,576.6992,577.5082,309.6342,760.5932,651.5282,635.0822,767.7432,968.3022,941.322,818.1293,100.5492,916.7023,085.0543,033.7913,142.263,417.273,447.8933,577.4613,550.5273,664.2553,763.1093,720.9943,698.8213,931.5243,463.0563,322.5043,191.8233,233.1673,172.82,790.0942,484.272,495.382,456.0112,079.1621,892.8731,995.4032,015.8971,967.6821,706.9841,774.471
Overige vlottende activa 488.025534.90220.52312.9715.1313.46220.0687.2938.5268.26919.0468.2488.8278.01221.25233.73323.5717.7067.69323.76426.96834.9145.65817.19421.0448.9017.68323.50931.8626.15722.84233.27839.52834.88925.4841.94461.70845.65117.60553.35642.50787.0512.01671.85289.589163.26148.53154.179134.996150.78890.455110.804127.502102.00779.21
Totaal vlottende activa 8,201.4269,120.7938,500.8148,513.3718,275.9249,100.1299,580.74810,311.2079,572.9289,008.2888,199.5076,985.6196,896.1427,026.4786,972.0356,773.6436,801.8526,836.5436,804.2856,472.7046,464.6897,209.0337,062.3427,124.7427,301.7017,536.3157,013.7927,155.3296,976.4327,169.9227,455.9297,354.0267,505.5867,860.8857,044.3767,942.1037,902.9878,084.57,936.8937,395.2027,390.6617,364.5966,783.1366,844.8856,401.3746,471.3985,936.5155,873.0915,149.8924,747.6294,481.1884,810.3214,585.994,310.8173,949.51
Niet-vlottende activa:
Materiële vaste activa, netto 6,593.6976,490.6856,539.3256,564.2926,508.3266,592.2576,587.8056,564.7397,357.0867,370.3157,387.3957,198.8497,283.7367,391.0637,456.1117,546.6687,649.8087,717.557,832.5017,874.3547,996.6698,174.5337,179.3187,181.0897,301.6777,453.6177,527.6767,377.5077,392.6657,345.4937,498.8137,544.1817,628.2877,610.3657,825.9257,785.817,708.1957,574.3787,386.0657,178.5296,917.6196,868.4936,534.7916,299.0466,110.375,923.7955,472.5895,392.1425,103.3884,922.1664,899.5363,769.6063,643.5543,459.3033,425.799
Goodwill 000000000000000000000035.40340.93000000111.778126.752110.639102.65117.036162.018206.938242.614203.868129.731158.885138.477399.209483.502447.74370.2283.831400000000
Immateriële activa 000000000000000000000093.19794.99997.24198.51597.91797.78496.93995.703101.53103.749108.221112.526113.45573.39471.24172.7127.80297.12993.89994.76996.2572.11521.59421.30120.835165.165000166.63000
Goodwill en immateriële activa 00451.826242.5199.394-23.6040000213.574259.398197.692210.119179.472148.306-33.894113.462-60.742148.314-58.037135.939128.6135.92997.24198.51597.91797.78496.93995.703213.308230.501218.86215.176230.491235.412278.179315.314331.67226.86252.784233.246495.459555.617469.334391.52924.665165.165165.465165.526166.229166.63165.212165.491165.292
Langetermijnbeleggingen 110.221107.176-248.916-43.53550.00723.604-7.904-39.197-33.27237.70732.528-23.988-66.119-46.139-13.31632.62933.89456.59360.74254.97458.03756.88857.63951.88655.0759.13653.59150.34448.02152.84838.29431.50528.9130.13729.85324.57327.16431.06134.07632.16428.48827.26329.16223.27651.58457.79663.28161.40537.98180.14331.499-26.925-45.361-46.132-10.076
Belastingvorderingen 98.63985.46197.893102.649110.871100.778117.414160.282157.347185.638163.509155.356163.332158.209161.192116.824123.032125.942113.454131.757140.169124.161108.92397.2597.019111.314100.7394.577101.82492.62287.017110.04149.185170.759175.717188.396188.651188.577109.224139.844139.001135.108142.893147.841124.348118.393116.29115.159121.615126.676125.604141.561167.307163.145161.989
Overige niet-vlottende activa 119.191111.77814.45211.44611.535258.725271.226304.294298.615232.16815.567199.529200.317199.738200.487221.712493.492336.894514.619349.566556.541350.692413.148446.819493.101483.338450.45549.499550.288530.975383.415248.26255.468273.946271.979225.146228.93229.808292.589263.792263.915270.21263.051242.241193.143158.394903.628932.498969.912930.037951.517999.1441,075.6481,088.3361,088.942
Totaal niet-vlottende activa 6,921.7486,795.16,854.586,877.3526,880.1336,951.766,968.5416,990.1187,779.7767,825.8287,812.5737,789.1447,778.9587,912.997,983.9468,066.1398,266.3328,350.4418,460.5748,558.9658,693.3798,842.2137,887.6287,912.9738,044.1088,205.928,230.3648,169.7118,189.7378,117.6418,220.8478,164.4878,280.718,300.3838,533.9658,459.3378,431.1198,339.1388,153.6247,841.1897,601.8077,534.327,465.3567,268.0216,948.7796,649.9076,580.4536,666.3696,398.3616,224.5486,174.3855,050.0165,006.364,830.1434,831.946
Totaal activa 15,123.17415,915.89315,355.39415,390.72315,156.05716,051.88916,549.28917,301.32517,352.70416,834.11616,012.0814,774.76314,675.114,939.46814,955.98114,839.78215,068.18415,186.98415,264.85915,031.66915,158.06816,051.24614,949.9715,037.71515,345.80915,742.23515,244.15615,325.0415,166.16915,287.56315,676.77615,518.51315,786.29616,161.26815,578.34116,401.4416,334.10616,423.63816,090.51715,236.39114,992.46814,898.91614,248.49214,112.90613,350.15313,121.30512,516.96812,539.4611,548.25310,972.17710,655.5739,860.3379,592.359,140.968,781.456
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,793.4321,807.6211,879.0261,909.0221,494.4061,746.0292,095.7432,287.4552,463.7792,261.6751,642.3191,546.7461,818.1631,791.2051,766.7981,705.8341,841.0041,669.1241,663.0031,610.5871,469.8761,808.9071,798.8382,096.2312,049.0581,977.5941,644.3362,040.6931,828.7611,651.1591,609.2511,632.9751,705.1221,580.7131,523.3621,734.8271,791.7071,776.5231,794.611,724.3311,673.2191,582.5051,519.8191,705.8861,678.4261,435.2631,305.9011,474.7771,302.491,328.451,227.531,413.3681,468.2891,357.0731,226.191
Kortlopende schulden 2,102.8411,838.6631,264.8621,825.5512,341.0231,812.7021,804.0212,735.6712,931.8162,174.1552,571.9711,957.9341,930.8331,900.831,759.382,787.7982,416.121,974.9382,137.5072,483.6331,583.0461,982.4961,673.5261,897.2211,555.3121,921.6541,877.3922,119.4921,821.3132,098.3472,219.5622,206.2383,063.2133,905.5723,156.3253,624.9982,407.1062,941.7712,851.9692,466.2852,101.9851,999.0211,915.2931,887.7771,954.0461,834.8631,731.7181,945.1081,669.5061,276.5161,688.5861,552.6871,193.7221,045.5371,047.198
Belastingschulden 178.635385.724264.823201.611131.754409.382367.259288.682199.62325.363209.367160.25103.864172.713114.7270.322125.295136.10794.91375.59113.291184.313138.93697.741119.265145.436125.72697.32459.80522.0554.25213.85720.97741.85638.30929.45262.28646.92841.97730.44946.908121.0968.87552.69257.8993.70758.11750.24635.17151.18340.32837.33123.29737.68722.483
Uitgestelde opbrengsten 168.037337.8981,982.9931,607.1141,564.779296.777531.183136.613213.781402.7482,126.7751,532.3761,412.5311,995.9061,803.1641,269.3581,265.5861,912.1841,661.7731,267.0541,795.5761,402.8071,719.621,351.6611,655.8841,514.6071,172.7211,014.0821,231.245765.411889.049811.205973.606777.862883.083812.4041,032.414593.158708.402659.39892.481629.431793.011703.036882.764596.548728.052688.306838.683444.435828.956475.915737.318476.079502.645
Overige kortlopende verplichtingen 1,414.812,627.57147.52546.99348.6312,744.5751,793.7611,852.2581,656.9212,458.17430.62133.31930.8634.371.34838.11435.6535.20127.39854.24875.27367.14444.13651.43288.60685.342488.69499.848148.002217.141413.334171.26133.883226.954159.113259.571234.454424.319282.035285.969284.235382.801255.15114.85107.337298.445176.322121.221145.679216.407142.176139.464164.184155.478150.482
Totaal kortlopende verplichtingen 5,479.126,611.7535,174.4065,388.685,448.8396,600.0836,224.7087,011.9977,266.2977,296.7526,371.6865,070.3755,192.3875,722.2415,400.695,801.1045,558.365,591.4475,489.6815,415.5224,923.7715,261.3545,236.125,396.5455,348.865,499.1975,183.1435,274.1155,029.3214,732.0585,131.1964,821.6785,875.8246,491.1015,721.8836,431.85,465.6815,735.7715,637.0165,135.9754,951.924,593.7584,483.2734,411.5494,622.5734,165.1193,941.9934,229.4123,956.3583,265.8083,887.2483,581.4343,563.5133,034.1672,926.516
Langlopende verplichtingen:
Langetermijnschulden 9.487764.326795.309795.836772.39803.873776.863960.7991,364.0411,165.7261,100.3341,353.7051,381.0541,347.8191,376.1421,017.2451,702.6882,116.6751,776.6091,771.9822,434.9452,642.1371,747.2031,826.7132,252.0242,368.9342,385.8452,564.7323,064.9613,500.423,714.5484,119.653,307.863,024.483,041.0393,142.2964,148.7383,809.2943,618.8323,384.763,423.6643,560.0333,256.0453,246.8052,620.4492,632.8232,466.2972,275.4871,680.4671,577.176731.606819.789722.559586.832460.96
Uitgestelde opbrengsten niet-vlottend 848.430383.384417.538415.74900000651.037672.845674.742672.885694.601461.732460.937459.684492.501482.389480.478478.767499.929525.622524.396559.571580.751525.59520.806518.222573.495619.581701.649695.8511,010.3321,079.8711,073.7531,064.7141,061.7271,074.5261,075.3311,074.3211,064.4361,089.3611,069.6831,060.744000000000
Uitgestelde belastingverplichtingen niet-vlottend 243.852227.189261.357264.323272.426246.051235.252263.148236.65250.33209.126219.906224.151216.336214.29224.901263.023253.643248.453263.462273.261257.422243.02245.117250.465262.739251.363251.722252.566244.716242.114247.294261.788257.882259.639271.306259.233252.577254.113248.875247.389247.275250.582252.318228.114227.815000000000
Overige niet-vlottende verplichtingen 567.793566.269182.924181.923182.153597.871657.79824.348802.067802.583173.812173.517173.336176.07162.829172.108173.075172.962180.92175.609174.512174.173171.594166.206173.192173.454160.344196.779238.24211.631171.657202.775183.712150.68149.927181.774167.821138.899145.883170.688169.986167.339165.388222.964215.684211.4091,078.061,059.4581,045.5851,036.0881,035.268681.386663.826648.078654.547
Totaal niet-vlottende verplichtingen 1,669.5621,557.7841,622.9741,659.621,642.7181,647.7951,669.9052,048.2952,402.7582,218.6392,134.3092,419.9732,453.2832,413.112,447.8621,875.9862,599.7233,002.9642,698.4832,693.4423,363.1963,552.4992,661.7462,763.6583,200.0773,364.6983,378.3033,538.8234,076.5734,474.9894,701.8145,189.34,455.0094,128.8934,460.9374,675.2475,649.5455,265.4845,080.5554,878.8494,916.375,048.9684,736.4514,811.4484,133.934,132.7913,544.3573,334.9452,726.0522,613.2641,766.8741,501.1751,386.3851,234.911,115.507
Totaal passiva 7,148.6828,169.5376,797.387,048.37,091.5578,247.8787,894.6139,060.2929,669.0559,515.3918,505.9957,490.3487,645.678,135.3517,848.5527,677.098,158.0838,594.4118,188.1648,108.9648,286.9678,813.8537,897.8668,160.2038,548.9378,863.8958,561.4468,812.9389,105.8949,207.0479,833.0110,010.97810,330.83310,619.99410,182.8211,107.04711,115.22611,001.25510,717.57110,014.8249,868.299,642.7269,219.7249,222.9978,756.5038,297.917,486.357,564.3576,682.415,879.0725,654.1225,082.6094,949.8984,269.0774,042.023
Eigen vermogen:
Preferente aandelen 00000000000000289.799297.636332.811296.286335.172323.644271.248251.301291.972298.466245.777237.259248.573246.774273.01290.953203.887199.041144.696126.779108.78262.311111.66286.34739.2664.23152.10237.12461.01161.90950.65925.765000000000
Gewone aandelen 4,204.9264,204.9264,204.9264,204.9264,204.9264,204.9264,204.9264,204.9264,204.9264,204.9264,204.9264,204.9264,204.9264,204.9264,204.9264,204.9264,204.9264,204.9264,204.9264,204.9264,204.9264,204.9264,204.9264,204.9264,197.0154,172.5914,149.9344,051.6253,843.4753,703.2733,565.1683,470.0133,448.0323,448.0323,448.0323,448.0323,444.0873,436.9073,378.9443,378.9443,357.7953,337.2333,337.2333,336.923,336.923,336.923,336.923,336.923,336.923,336.923,336.923,526.923,526.923,526.923,526.92
Ingehouden winsten 1,972.4081,850.9442,685.9842,452.0872,204.6081,982.082,839.1992,474.3871,944.9671,638.6021,919.5791,708.3521,456.0141,240.0331,534.0331,595.961,381.3141,128.6911,654.741,489.9341,388.7021,849.6671,699.2921,532.5231,411.9081,618.4361,466.5151,419.4951,258.9441,580.7471,444.3431,233.6211,145.4111,315.6581,155.331,007.925990.8961,206.6621,745.9831,620.5011,543.1741,689.9951,041.037905.348776.4551,016.4731,066.688947.139827.909928.324822.101748.083623.971930.862825.225
Overige gereserveerde algehele resultaten 1,690.5511,581.0331,556.8831,574.1911,545.5711,504.3211,500.1041,452.3611,426.9791,364.2041,273.0221,261.5841,262.7181,253.006-289.799-297.636-332.811-296.286-335.172-323.644-271.248-251.301-291.972-298.466-245.777-237.259-248.573-246.774-273.01-290.953-203.887-199.041-144.696-126.779-108.782-62.311-111.662-86.347-39.26-64.231-52.102-37.124-61.011-61.909-50.659-25.765000000000
Overige totale aandeelhoudersvermogen 51.81951.81955.24955.24955.24955.24955.24955.24955.24955.24955.24955.24955.24955.2491,320.1691,312.3321,277.1571,208.6491,169.7631,181.2911,233.6731,137.5271,096.8561,090.3621,140.6391,039.3021,021.321995.194910.082692.018732.312705.736753.189666.431684.428730.96680.216675.759146.667121.696125.288130.818552.134550.348451.435430.62605.834653.258664.468791.352807.259467.619456.673378.201353.446
Totaal eigen vermogen van aandeelhouders 7,919.7047,688.7228,503.0428,286.4538,010.3547,746.5768,599.4788,186.9237,632.1217,262.9817,452.7767,230.1116,978.9076,753.2147,059.1287,113.2186,863.3976,542.2667,029.4296,876.1516,827.3017,192.127,001.0746,827.8116,749.5626,830.3296,637.776,466.3146,012.5015,976.0385,741.8235,409.375,346.6325,430.1215,287.795,186.9175,115.1995,319.3285,271.5945,121.1415,026.2575,158.0464,930.4044,792.6164,564.814,784.0135,009.4424,937.3174,829.2975,056.5964,966.284,742.6224,607.5644,835.9834,705.591
Totaal eigen vermogen 7,974.4927,746.3568,558.0148,342.4238,064.57,804.0118,654.6768,241.0337,683.6497,318.7257,506.0857,284.4157,029.436,804.1177,107.4297,162.6926,910.1016,592.5737,076.6956,922.7056,871.1017,237.3937,052.1046,877.5126,796.8726,878.346,682.716,512.1026,060.2756,080.5165,843.7665,507.5355,455.4635,541.2745,395.5215,294.3935,218.885,422.3835,372.9465,221.5675,124.1785,256.195,028.7684,889.9094,593.654,823.3955,030.6184,975.1034,865.8435,093.1055,001.4514,777.7284,642.4524,871.8834,739.433
Totaal passiva en aandeelhoudersvermogen 15,123.17415,915.89315,355.39415,390.72315,156.05716,051.88916,549.28917,301.32517,352.70416,834.11616,012.0814,774.76314,675.114,939.46814,955.98114,839.78215,068.18415,186.98415,264.85915,031.66915,158.06816,051.24614,949.9715,037.71515,345.80915,742.23515,244.15615,325.0415,166.16915,287.56315,676.77615,518.51315,786.29616,161.26815,578.34116,401.4416,334.10616,423.63816,090.51715,236.39114,992.46814,898.91614,248.49214,112.90613,350.15313,121.30512,516.96812,539.4611,548.25310,972.17710,655.5739,860.3379,592.359,140.968,781.456