Daiseki Eco. Solution Co., Ltd.
TSE:1712.T
1221 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4,160 | 4,747 | 4,575 | 5,943 | 6,991 | 6,641 | 4,539 | 4,514 | 4,002 | 3,356 | 3,800 | 4,183 | 4,835 | 4,264 | 3,851 | 3,649 | 3,206 | 4,200 | 3,383.151 | 3,634.261 | 3,507.594 | 3,523.971 | 3,300.41 | 3,086.443 | 4,474.617 | 3,331.671 | 4,601.465 | 2,858.898 | 3,481.99 | 3,983.995 | 3,399.035 | 3,547.399 | 3,276.866 | 4,149.245 | 3,711.989 | 4,574.244 | 5,002.195 | 5,797.786 | 3,662.49 | 3,210.432 | 2,875.193 | 3,094.601 | 3,404.795 | 2,373.801 | 2,253.042 | 2,553.974 | 1,801.2 | 1,934.737 | 1,749.998 | 2,023.506 | 1,465.931 | 1,845.578 | 2,121.341 | 1,794.648 | 1,501.173 | 1,417.102 | 1,221.799 | 1,089.92 | 1,444.907 | 2,550.109 | 1,227.899 | 1,768.2 |
Kosten van de omzet
| 3,118 | 3,638 | 3,724 | 4,572 | 5,584 | 5,081 | 3,662 | 3,599 | 3,222 | 2,717 | 3,110 | 3,251 | 3,631 | 3,387 | 3,058 | 2,958 | 2,741 | 3,495 | 2,804.515 | 2,885.476 | 2,836.663 | 2,816.1 | 2,752.516 | 2,574.908 | 3,792.065 | 2,708.387 | 3,591.946 | 2,421.454 | 2,952.463 | 3,301.242 | 2,840.822 | 2,853.612 | 2,613.711 | 3,367.993 | 3,000.608 | 3,625.135 | 4,038.903 | 4,818.335 | 3,191.85 | 2,692.276 | 2,379.789 | 2,478.583 | 2,684.267 | 1,947.655 | 1,796.793 | 2,036.494 | 1,447.583 | 1,590.412 | 1,448.08 | 1,631.028 | 1,265.42 | 1,577.065 | 1,763.062 | 1,536.975 | 1,282.607 | 1,231.389 | 1,051.621 | 931.261 | 1,220.423 | 2,038.276 | 997.636 | 1,426.81 |
Brutowinst
| 1,042 | 1,109 | 851 | 1,371 | 1,407 | 1,560 | 877 | 915 | 780 | 639 | 690 | 932 | 1,204 | 877 | 793 | 691 | 465 | 705 | 578.636 | 748.785 | 670.931 | 707.871 | 547.894 | 511.535 | 682.552 | 623.284 | 1,009.519 | 437.444 | 529.527 | 682.753 | 558.213 | 693.787 | 663.155 | 781.252 | 711.381 | 949.109 | 963.292 | 979.451 | 470.64 | 518.156 | 495.404 | 616.018 | 720.528 | 426.146 | 456.249 | 517.48 | 353.617 | 344.325 | 301.918 | 392.478 | 200.511 | 268.513 | 358.279 | 257.673 | 218.566 | 185.713 | 170.178 | 158.659 | 224.484 | 511.833 | 230.263 | 341.39 |
Brutowinstmarge
| 0.25 | 0.234 | 0.186 | 0.231 | 0.201 | 0.235 | 0.193 | 0.203 | 0.195 | 0.19 | 0.182 | 0.223 | 0.249 | 0.206 | 0.206 | 0.189 | 0.145 | 0.168 | 0.171 | 0.206 | 0.191 | 0.201 | 0.166 | 0.166 | 0.153 | 0.187 | 0.219 | 0.153 | 0.152 | 0.171 | 0.164 | 0.196 | 0.202 | 0.188 | 0.192 | 0.207 | 0.193 | 0.169 | 0.129 | 0.161 | 0.172 | 0.199 | 0.212 | 0.18 | 0.203 | 0.203 | 0.196 | 0.178 | 0.173 | 0.194 | 0.137 | 0.145 | 0.169 | 0.144 | 0.146 | 0.131 | 0.139 | 0.146 | 0.155 | 0.201 | 0.188 | 0.193 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 132 | 0 | 0 | 0 | 184 | 0 | 0 | 0 | 165 | 0 | 0 | 0 | 158 | 0 | 0 | 0 | 121 | 0 | 0 | 0 | 119 | 0 | 0 | 0 | 129 | 0 | 0 | 0 | 128 | 0 | 0 | 0 | 121 | 0 | 0 | 0 | 96 | 0 | 0 | 0 | 89 | 0 | 0 | 0 | 81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 585 | 0 | 0 | 0 | 290 | 0 | 0 | 0 | 126 | 0 | 0 | 0 | 92 | 0 | 0 | 0 | 123 | 0 | 0 | 0 | 81 | 0 | 0 | 0 | 74 | 0 | 0 | 0 | 45 | 0 | 0 | 0 | 40 | 0 | 0 | 0 | 53 | 0 | 0 | 0 | 60 | 0 | 0 | 0 | 104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 530 | 553 | 588 | 582 | 557 | 668 | 435 | 440 | 511 | 451 | 413 | 401 | 393 | 394 | 377 | 360 | 335 | 375 | 351 | 380 | 354 | 383 | 378 | 381 | 358 | 350 | 363 | 282 | 336 | 338 | 297 | 318 | 271 | 302 | 287 | 252 | 270 | 277 | 208 | 243 | 217 | 206 | 221 | 171 | 212 | 218 | 213 | 193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 5 | 16 | 7 | 8 | -4 | 2 | 1 | 0 | 2 | 1 | 2 | 2 | 2 | 1 | 1 | -1 | 10 | 2.617 | -4.607 | -1.683 | 12.128 | -3.181 | 20.504 | 3.159 | -9.73 | -0.341 | -4.679 | 8.271 | 7.169 | 6.016 | 3.34 | -6.461 | 12.223 | 3.644 | 2.322 | 7.007 | 1.934 | -0.575 | -1.971 | -9.348 | 10.868 | -5.348 | -2.232 | 0.045 | -0.707 | 1.498 | 4.223 | 6.591 | 2.951 | -2.884 | -1.287 | 0.599 | -1.513 | 32.444 | -3.499 | 0.213 | -1.888 | -9.774 | -5.865 | -15.446 | 3.19 |
Bedrijfskosten
| 530 | 553 | 588 | 582 | 557 | 668 | 432 | 440 | 511 | 451 | 408 | 401 | 393 | 394 | 375 | 360 | 335 | 375 | 350.928 | 380.567 | 353.76 | 383.571 | 377.767 | 380.621 | 358.507 | 350.172 | 363.537 | 281.675 | 336.617 | 338.099 | -188.838 | 317.811 | 271.37 | 302.379 | -153.896 | 251.707 | 269.857 | 277.871 | -131.822 | 242.203 | 217.322 | 206.535 | -86.812 | 170.823 | 211.676 | 218.899 | -69.778 | 193.076 | 206.336 | 188.067 | 134.385 | 160.142 | 164.688 | 162.574 | 94.108 | 155.931 | 145.29 | 156.488 | 90.194 | 164.05 | 142.146 | 157.275 |
Bedrijfsresultaat
| 512 | 556 | 263 | 790 | 850 | 891 | 443 | 474 | 269 | 187 | 278 | 531 | 811 | 482 | 417 | 331 | 129 | 329 | 227.705 | 368.219 | 317.172 | 324.298 | 170.124 | 130.913 | 324.045 | 273.112 | 645.979 | 155.769 | 192.91 | 344.653 | 261.762 | 375.975 | 391.785 | 478.872 | 424.529 | 697.401 | 693.436 | 701.579 | 262.473 | 275.953 | 278.083 | 409.481 | 499.29 | 255.322 | 244.572 | 298.581 | 140.392 | 151.249 | 95.582 | 204.41 | 10.968 | 108.37 | 193.589 | 95.098 | 70.834 | 29.78 | 24.888 | 2.169 | 73.363 | 347.782 | 88.116 | 184.114 |
Bedrijfsresultaat ratio
| 0.123 | 0.117 | 0.057 | 0.133 | 0.122 | 0.134 | 0.098 | 0.105 | 0.067 | 0.056 | 0.073 | 0.127 | 0.168 | 0.113 | 0.108 | 0.091 | 0.04 | 0.078 | 0.067 | 0.101 | 0.09 | 0.092 | 0.052 | 0.042 | 0.072 | 0.082 | 0.14 | 0.054 | 0.055 | 0.087 | 0.077 | 0.106 | 0.12 | 0.115 | 0.114 | 0.152 | 0.139 | 0.121 | 0.072 | 0.086 | 0.097 | 0.132 | 0.147 | 0.108 | 0.109 | 0.117 | 0.078 | 0.078 | 0.055 | 0.101 | 0.007 | 0.059 | 0.091 | 0.053 | 0.047 | 0.021 | 0.02 | 0.002 | 0.051 | 0.136 | 0.072 | 0.104 |
Totaal overige inkomsten en kosten netto
| 12 | -6 | 134 | 8 | 21 | 66 | 6 | 1 | 12 | -2 | 3 | -14 | 7 | 6 | 5 | -6 | -5 | 22 | -124.625 | 11.047 | 3.932 | 32.812 | 48.275 | 23.502 | 1.488 | -9.258 | 22.314 | -25.999 | 21.471 | 20.244 | 21.883 | 1.856 | 3.054 | 10.523 | -86.926 | 0.788 | 9.524 | 0.108 | 4.175 | -2.62 | 8.41 | 7.279 | -26.85 | -23.311 | -0.959 | -2.258 | -12.119 | 4.483 | 3.543 | 1.131 | -2.781 | -2.938 | -0.026 | -3.438 | -24.127 | -9.768 | -2.324 | -4.408 | -15.581 | -9.334 | -19.016 | -0.599 |
Inkomen voor belasting
| 524 | 549 | 395 | 798 | 871 | 957 | 449 | 475 | 281 | 185 | 281 | 517 | 818 | 488 | 422 | 325 | 124 | 351 | 103.08 | 379.266 | 321.104 | 356.812 | 218.399 | 154.415 | 325.533 | 263.854 | 668.293 | 129.77 | 214.381 | 364.898 | 283.645 | 377.833 | 394.839 | 489.395 | 337.603 | 697.788 | 702.96 | 701.687 | 266.648 | 273.333 | 286.493 | 416.76 | 472.44 | 232.011 | 243.613 | 296.323 | 128.273 | 155.732 | 99.125 | 205.541 | 8.187 | 105.432 | 193.563 | 91.66 | 46.707 | 20.012 | 22.564 | -2.239 | 57.782 | 338.448 | 69.1 | 183.515 |
Inkomen voor belasting ratio
| 0.126 | 0.116 | 0.086 | 0.134 | 0.125 | 0.144 | 0.099 | 0.105 | 0.07 | 0.055 | 0.074 | 0.124 | 0.169 | 0.114 | 0.11 | 0.089 | 0.039 | 0.084 | 0.03 | 0.104 | 0.092 | 0.101 | 0.066 | 0.05 | 0.073 | 0.079 | 0.145 | 0.045 | 0.062 | 0.092 | 0.083 | 0.107 | 0.12 | 0.118 | 0.091 | 0.153 | 0.141 | 0.121 | 0.073 | 0.085 | 0.1 | 0.135 | 0.139 | 0.098 | 0.108 | 0.116 | 0.071 | 0.08 | 0.057 | 0.102 | 0.006 | 0.057 | 0.091 | 0.051 | 0.031 | 0.014 | 0.018 | -0.002 | 0.04 | 0.133 | 0.056 | 0.104 |
Belastingkosten
| 180 | 187 | 121 | 263 | 277 | 346 | 144 | 167 | 94 | 61 | 81 | 167 | 259 | 154 | 137 | 107 | 43 | 114 | 12.96 | 124.097 | 104.151 | 112.361 | 72.747 | 53.142 | 105.666 | 71.637 | 138.496 | 45.259 | 69.663 | 92.083 | 99.132 | 150.727 | 130.625 | 160.064 | 139.754 | 248.572 | 230.496 | 280.744 | 86.795 | 108.888 | 110.628 | 165.413 | 172.667 | 87.816 | 99.111 | 118.478 | 59.371 | 61.582 | 43.023 | 86.489 | 24.5 | 44.929 | 84.78 | 35.635 | 21.279 | 8.729 | 12.151 | 0.089 | 25.842 | 139.812 | 29.606 | 75.847 |
Nettowinst
| 294 | 302 | 214 | 475 | 546 | 546 | 262 | 256 | 137 | 69 | 153 | 302 | 510 | 287 | 246 | 185 | 55 | 203 | 55.756 | 222.667 | 188.267 | 212.05 | 126.596 | 77.581 | 195.285 | 164.882 | 509.603 | 58.296 | 124.539 | 251.789 | 173.607 | 216.178 | 257.298 | 307.513 | 192.73 | 439.122 | 468.293 | 416.097 | 162.249 | 145.395 | 166.562 | 240.607 | 289.69 | 126.715 | 132.58 | 163.699 | 60.159 | 81.831 | 47.473 | 109.284 | -16.313 | 60.502 | 108.782 | 56.024 | 25.427 | 11.282 | 10.413 | -2.329 | 31.94 | 198.635 | 39.493 | 107.668 |
Nettowinstmarge
| 0.071 | 0.064 | 0.047 | 0.08 | 0.078 | 0.082 | 0.058 | 0.057 | 0.034 | 0.021 | 0.04 | 0.072 | 0.105 | 0.067 | 0.064 | 0.051 | 0.017 | 0.048 | 0.016 | 0.061 | 0.054 | 0.06 | 0.038 | 0.025 | 0.044 | 0.049 | 0.111 | 0.02 | 0.036 | 0.063 | 0.051 | 0.061 | 0.079 | 0.074 | 0.052 | 0.096 | 0.094 | 0.072 | 0.044 | 0.045 | 0.058 | 0.078 | 0.085 | 0.053 | 0.059 | 0.064 | 0.033 | 0.042 | 0.027 | 0.054 | -0.011 | 0.033 | 0.051 | 0.031 | 0.017 | 0.008 | 0.009 | -0.002 | 0.022 | 0.078 | 0.032 | 0.061 |
WPA (Winst Per Aandeel)
| 17.52 | 17.99 | 12.74 | 28.29 | 32.51 | 32.45 | 15.57 | 15.22 | 8.14 | 4.11 | 9.11 | 17.95 | 30.38 | 17.1 | 14.63 | 11 | 3.27 | 12.12 | 3.32 | 13.26 | 11.19 | 12.6 | 7.53 | 4.61 | 11.61 | 9.8 | 30.3 | 3.47 | 7.43 | 15.01 | 10.36 | 12.9 | 15.35 | 18.34 | 11.49 | 26.19 | 27.93 | 24.81 | 9.68 | 8.67 | 9.93 | 14.35 | 17.28 | 7.56 | 9.23 | 11.39 | 4.19 | 5.7 | 3.3 | 7.61 | -1.14 | 4.21 | 7.57 | 3.9 | 1.77 | 0.79 | 0.72 | -0.16 | 2.22 | 13.83 | 2.75 | 7.49 |
Verwaterde WPA
| 17.52 | 17.99 | 12.74 | 28.29 | 32.51 | 32.45 | 15.57 | 15.22 | 8.14 | 4.11 | 9.11 | 17.95 | 30.36 | 17.1 | 14.63 | 11 | 3.27 | 12.12 | 3.32 | 13.26 | 11.19 | 12.6 | 7.53 | 4.61 | 11.61 | 9.8 | 30.3 | 3.47 | 7.43 | 15.01 | 10.36 | 12.9 | 15.35 | 18.34 | 11.49 | 26.19 | 27.93 | 24.81 | 9.68 | 8.67 | 9.93 | 14.35 | 17.28 | 7.56 | 9.23 | 11.39 | 4.19 | 5.7 | 3.3 | 7.61 | -1.14 | 4.21 | 7.57 | 3.9 | 1.77 | 0.79 | 0.72 | -0.16 | 2.22 | 13.83 | 2.75 | 7.49 |
EBITDA
| 831 | 838.5 | 400 | 1,093 | 1,165 | 1,203 | 706 | 733 | 537 | 431 | 524 | 531 | 1,056 | 713 | 653 | 521 | 353 | 520 | 418 | 555.25 | 498.854 | 511.25 | 221.471 | 157.185 | 330.809 | 265.021 | 671.965 | 133.997 | 218.245 | 367.999 | 753.088 | 379.33 | 385.34 | 490.921 | 868.938 | 699.723 | 704.946 | 703.525 | 601.943 | 274.021 | 268.784 | 420.349 | 783.098 | 253.197 | 244.732 | 297.191 | 424.903 | 157.312 | 100.87 | 207.363 | 78.35 | 173.456 | 258.979 | 155.446 | 117.398 | 102.006 | 100.718 | 75.031 | 163.144 | 444.188 | 155.605 | 260.069 |
EBITDA ratio
| 0.191 | 0.179 | 0.125 | 0.134 | 0.124 | 0.134 | 0.099 | 0.105 | 0.07 | 0.056 | 0.074 | 0.127 | 0.169 | 0.114 | 0.11 | 0.091 | 0.041 | 0.081 | 0.069 | 0.1 | 0.091 | 0.096 | 0.051 | 0.049 | 0.074 | 0.08 | 0.142 | 0.053 | 0.058 | 0.088 | 0.222 | 0.107 | 0.118 | 0.118 | 0.234 | 0.153 | 0.14 | 0.121 | 0.164 | 0.085 | 0.093 | 0.136 | 0.23 | 0.107 | 0.109 | 0.117 | 0.236 | 0.08 | 0.058 | 0.102 | 0.091 | 0.094 | 0.123 | 0.087 | 0.15 | 0.075 | 0.083 | 0.069 | 0.157 | 0.174 | 0.127 | 0.147 |