Dragon Mining Limited
HKEX:1712.HK
1.56 (HKD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 19.484 | 10.169 | 7.737 | 14.352 | 8.182 | 10.905 | 6.609 | 15.407 | 13.896 | 15.051 | 5.895 | 5.546 | 15.955 | 23.478 | 4.397 | 8.534 | 7.975 | 12.627 | 2.497 | 10.518 | 0.514 | 0.344 | 0.4 | 0.156 | 3.816 | 4.463 | 5.462 | 5.309 | 0.345 | 1.67 | 0.521 | 0.983 | 0.235 | 0.214 | 0.189 |
Kortetermijnbeleggingen
| 1.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 20.89 | 10.169 | 7.737 | 14.352 | 8.182 | 10.905 | 6.609 | 15.407 | 13.896 | 15.051 | 5.895 | 5.546 | 15.955 | 23.478 | 4.397 | 8.534 | 7.975 | 14.544 | 2.497 | 10.518 | 0.514 | 0.344 | 0.4 | 0.156 | 3.816 | 4.463 | 5.462 | 5.309 | 0.345 | 1.67 | 0.521 | 0.983 | 0.235 | 0.214 | 0.189 |
Nettovorderingen
| 2.826 | 2.362 | 5.225 | 6.278 | 5.949 | 3.99 | 1.556 | 3.229 | 8.59 | 9.358 | 8.709 | 8.294 | 0 | 0 | 0 | 0 | 5.092 | 3.937 | 1.587 | 1.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 19.631 | 19.991 | 19.679 | 16.114 | 16.684 | 10.057 | 9.11 | 6.752 | 7.128 | 5.222 | 17.462 | 13.752 | 5.213 | 5.411 | 7.035 | 6.156 | 4.174 | 2.778 | 1.683 | 0.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 3.067 | 1.727 | 7.458 | 0.209 | 0.163 | 0.429 | 2.753 | 0.647 | 0.821 | 2.41 | 1.398 | 1.294 | 0 | 0 | 0 | 0 | 0.055 | 0.172 | 0.31 | 0.794 | 0.034 | 0.032 | 0 | 0.007 | 0 | 0 | 0.007 | 0.001 | 0.001 | 0.051 | 0 | 0 | 0 | 0.001 | 0 |
Totaal vlottende activa
| 47.692 | 41.751 | 40.099 | 36.953 | 30.978 | 25.381 | 20.028 | 26.035 | 30.435 | 32.041 | 33.464 | 28.886 | 29.677 | 38.135 | 21.061 | 25.006 | 17.296 | 21.43 | 6.077 | 12.613 | 0.553 | 0.377 | 0.488 | 2.787 | 3.823 | 4.463 | 5.783 | 5.396 | 3.351 | 1.745 | 0.537 | 1.083 | 0.239 | 0.315 | 0.963 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 50.819 | 58.2 | 49.914 | 42.9 | 42.366 | 31.889 | 24.906 | 19.091 | 14.858 | 8.714 | 11.611 | 37.371 | 33.275 | 42.627 | 43.381 | 50.455 | 55.994 | 52.426 | 51.376 | 40.668 | 8.29 | 7.611 | 6.689 | 4.77 | 0.901 | 0.855 | 1.435 | 1.463 | 2.901 | 1.771 | 0.877 | 1.011 | 1.428 | 1.284 | 1.509 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 8.398 | 0 | 0 | 0 | 5.289 | 5.48 | 0 | 0 | 0.213 | 0.126 | 0 | 0 | 0.53 | 2.012 | 0.326 | 0 | 0 | 0 | 1.878 | 0.029 | 0 | 0 | 0 | 0 | 0.397 | 0.438 | 1.159 | 0.654 | 0.749 | 0.12 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 0.099 | 1.277 | 0.554 | 3.314 | 4.857 | 5.147 | 0 | 3.858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1.406 | 4.927 | 5.287 | 5.544 | 0 | 0 | 5.415 | 5.306 | 5.786 | 5.46 | 5.789 | 7.702 | 4.339 | 4.144 | 3.978 | 4.603 | 3.378 | 2.434 | 2.288 | 2.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 60.623 | 63.127 | 55.201 | 48.444 | 47.655 | 37.369 | 30.321 | 24.397 | 20.857 | 14.3 | 17.59 | 45.172 | 41.419 | 49.337 | 50.999 | 59.915 | 64.519 | 54.861 | 59.401 | 43.035 | 8.29 | 7.611 | 6.689 | 4.77 | 1.298 | 1.293 | 2.594 | 2.117 | 3.65 | 1.891 | 0.877 | 1.011 | 1.428 | 1.284 | 1.509 |
Totaal activa
| 108.315 | 104.878 | 95.3 | 85.397 | 78.633 | 62.75 | 50.349 | 50.432 | 51.292 | 46.341 | 51.054 | 74.058 | 71.096 | 87.472 | 72.06 | 84.921 | 81.815 | 76.291 | 65.478 | 55.648 | 8.844 | 7.987 | 7.177 | 7.557 | 5.122 | 5.756 | 8.377 | 7.514 | 7.001 | 3.636 | 1.414 | 2.094 | 1.667 | 1.599 | 2.472 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Crediteuren
| 7.967 | 8.101 | 5.496 | 6.548 | 7.049 | 6.409 | 5.84 | 6.806 | 6.766 | 3.865 | 5.919 | 9.611 | 9.066 | 6.753 | 6.624 | 9.827 | 6.101 | 6.993 | 4.695 | 4.191 | 0.173 | 0.165 | 0.233 | 0.252 | 0.074 | 0.101 | 0.25 | 0.182 | 0.456 | 0.076 | 0.067 | 0.029 | 0.038 | 0.074 | 0.012 |
Kortlopende schulden
| 0.603 | 0.572 | 0.622 | 0.147 | 0.065 | 0.007 | 0 | 0 | 0 | 0 | 2.131 | 1.865 | 5.9 | 0.001 | 3.205 | 1.129 | 0.025 | 0.251 | 7.301 | 14.846 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.095 | 0.103 | 0.003 | 0.008 | 0.025 | 0.02 | 0.028 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 3.559 | 0 | 4.811 | 2.654 | 2.263 | 1.885 | 0 | 0 | 0 | 0 | 4.237 | 2.739 | 2.18 | 0 | 0 | 0 | 0 | 35.525 | 0.572 | 0.443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.085 | 5.487 | 0.122 | 0.321 | 0.226 | 0.107 | 2.316 | 2.228 | 2.262 | 5.23 | 1.104 | 0.754 | 5.052 | 3.067 | 1.288 | 4.688 | 5.727 | 0.088 | 0.31 | 0.735 | 0.046 | 0.042 | 0.029 | 0.008 | 0.041 | 0.02 | 0.048 | 0.041 | 0.017 | 0.012 | 0.009 | 0.011 | 0.028 | 0.015 | 0.017 |
Totaal kortlopende verplichtingen
| 12.214 | 14.16 | 11.051 | 9.67 | 9.603 | 8.408 | 8.156 | 9.034 | 9.028 | 9.095 | 13.391 | 14.969 | 22.198 | 9.821 | 11.117 | 15.644 | 11.853 | 42.857 | 12.879 | 20.214 | 0.218 | 1.207 | 0.262 | 0.259 | 0.115 | 0.12 | 0.298 | 0.236 | 0.568 | 0.191 | 0.079 | 0.048 | 0.091 | 0.109 | 0.057 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.697 | 0.877 | 1.391 | 3.217 | 6.535 | 4.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.987 | 19.928 | 23.575 | 28.138 | 11.5 | 2.042 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.016 | 0.019 | 0 | 0 | 0.021 | 0.043 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.896 | 1.56 | 0.687 | 0.116 | 0.539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 26.646 | 29.245 | 22.889 | 19.032 | 19.131 | 12.646 | 0 | 0 | 0 | 13.24 | 12.517 | 7.919 | 8.497 | 6.063 | 5.035 | 5.186 | 4.558 | 4.539 | 3.461 | 3.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 27.343 | 30.122 | 24.28 | 22.249 | 25.666 | 16.895 | 10.834 | 10.583 | 15.421 | 14.136 | 14.077 | 8.606 | 8.613 | 6.602 | 17.022 | 25.114 | 28.133 | 32.676 | 14.961 | 5.353 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.016 | 0.019 | 0 | 0 | 0.021 | 0.043 |
Totaal passiva
| 39.557 | 44.282 | 35.331 | 31.919 | 35.269 | 25.303 | 18.99 | 19.617 | 24.449 | 23.231 | 27.468 | 23.575 | 30.811 | 16.423 | 28.139 | 40.758 | 39.986 | 75.533 | 27.84 | 25.567 | 1.218 | 1.207 | 0.262 | 0.259 | 0.115 | 0.12 | 0.298 | 0.236 | 0.58 | 0.207 | 0.098 | 0.048 | 0.091 | 0.13 | 0.1 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 2.581 | 0.726 | 0.496 | 0.417 | 0 | 1.643 | 2.77 | 1.379 | 0.686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 140.408 | 140.42 | 140.454 | 133.991 | 133.991 | 133.991 | 119.992 | 119.992 | 119.992 | 119.992 | 119.992 | 119.992 | 105.621 | 103.565 | 103.488 | 103.488 | 103.488 | 71.677 | 65.793 | 45.331 | 19.246 | 17.877 | 16.967 | 16.967 | 14.313 | 27.278 | 27.517 | 14.002 | 13.276 | 9.509 | 7.022 | 7.022 | 5.812 | 5.097 | 5.097 |
Ingehouden winsten
| -72.047 | -77.236 | -79.725 | -80.017 | -90.21 | -96.521 | -86.99 | -86.407 | -91.77 | -96.196 | -97.617 | -82.015 | -77.519 | -42.047 | -63.408 | -55.431 | -62.97 | -69.183 | -28.162 | -15.253 | -11.616 | -11.097 | -10.055 | -9.687 | -9.306 | -8.677 | -6.234 | -7.034 | -7.165 | -6.39 | -6.116 | -5.386 | -4.389 | -3.728 | -2.656 |
Overige gereserveerde algehele resultaten
| 0.397 | -2.581 | -0.726 | -0.496 | -0.417 | -124.413 | -1.643 | -2.77 | -1.379 | -0.686 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -1.069 | -3.657 | -0.76 | -0.496 | -0.417 | 124.39 | -3.286 | -5.54 | -2.758 | -1.372 | 0.611 | 12.506 | 12.183 | 6.102 | 3.841 | -3.903 | 1.303 | -1.737 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.41 | 0.41 | 0.1 | 0.1 | 0 |
Totaal eigen vermogen van aandeelhouders
| 67.689 | 59.527 | 59.969 | 53.478 | 43.364 | 37.447 | 31.359 | 30.815 | 26.843 | 23.11 | 23.586 | 50.483 | 40.285 | 67.62 | 43.921 | 44.154 | 41.821 | 0.757 | 37.631 | 30.078 | 7.63 | 6.78 | 6.911 | 7.292 | 5.317 | 18.911 | 21.593 | 7.278 | 6.421 | 3.429 | 1.316 | 2.046 | 1.523 | 1.469 | 2.441 |
Totaal eigen vermogen
| 68.758 | 60.596 | 61.038 | 53.478 | 43.364 | 37.447 | 31.359 | 30.815 | 26.843 | 23.11 | 23.586 | 50.483 | 40.285 | 71.049 | 43.921 | 44.163 | 41.829 | 0.758 | 37.639 | 30.081 | 7.625 | 6.78 | 6.915 | 7.298 | 5.317 | 18.911 | 21.593 | 7.278 | 6.421 | 3.429 | 1.316 | 2.046 | 1.576 | 1.469 | 2.441 |
Totaal passiva en aandeelhoudersvermogen
| 108.315 | 104.878 | 95.3 | 85.397 | 78.633 | 62.75 | 50.349 | 50.432 | 51.292 | 46.341 | 51.054 | 74.058 | 71.096 | 87.472 | 72.06 | 84.921 | 81.815 | 76.291 | 65.478 | 55.648 | 8.844 | 7.987 | 7.177 | 7.557 | 5.432 | 19.031 | 21.891 | 7.514 | 7.001 | 3.636 | 1.414 | 2.094 | 1.667 | 1.599 | 2.541 |