Sesoda Corporation
TWSE:1708.TW
42.15 (TWD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,619.593 | 1,439.197 | 1,473.28 | 1,392.488 | 1,408.096 | 1,605.319 | 1,895.522 | 2,254.636 | 1,964.022 | 1,911.009 | 1,579.94 | 1,221.278 | 1,147.618 | 846.43 | 967.483 | 997.479 | 1,012.509 | 1,057.521 | 1,095.9 | 1,113.682 | 1,216.851 | 916.735 | 763.935 | 1,146.639 | 1,084.61 | 1,073.439 | 961.069 | 992.11 | 985.989 | 937.784 | 1,049.322 | 1,048.556 | 1,006.596 | 1,010.211 | 1,043.208 | 1,206.249 | 1,185.673 | 1,158.958 | 1,109.537 | 1,048.591 | 1,011.704 | 1,018.508 | 1,053.941 | 973.81 | 1,026.118 | 996.704 | 1,022.852 | 1,045.053 | 960.105 | 957.711 | 924.295 | 917.733 | 853.583 | 777.443 | 880.823 | 794.573 | 859.091 | 785.788 |
Kosten van de omzet
| 1,056.283 | 993.456 | 1,051.366 | 1,085.174 | 1,303.153 | 1,585.071 | 1,422.92 | 1,372.718 | 1,263.307 | 1,118.12 | 925.382 | 835.156 | 827.96 | 640.564 | 749.269 | 775.654 | 817.16 | 855.829 | 863.383 | 859.357 | 916.088 | 685.229 | 650.373 | 826.622 | 769.177 | 781.004 | 685.548 | 707.568 | 702.944 | 671.401 | 691.901 | 735.691 | 713.028 | 733.879 | 746.916 | 822.437 | 790.573 | 758.407 | 776.925 | 715.497 | 691.371 | 702.742 | 804.931 | 744.357 | 797.677 | 781.911 | 818.247 | 827.848 | 751.389 | 717.498 | 653.08 | 625.941 | 601.021 | 551.099 | 613.628 | 568.393 | 627.106 | 569.882 |
Brutowinst
| 563.31 | 445.741 | 421.914 | 307.314 | 104.943 | 20.248 | 472.602 | 881.918 | 700.715 | 792.889 | 654.558 | 386.122 | 319.658 | 205.866 | 218.214 | 221.825 | 195.349 | 201.692 | 232.517 | 254.325 | 300.763 | 231.506 | 113.562 | 320.017 | 315.433 | 292.435 | 275.521 | 284.542 | 283.045 | 266.383 | 357.421 | 312.865 | 293.568 | 276.332 | 296.292 | 383.812 | 395.1 | 400.551 | 332.612 | 333.094 | 320.333 | 315.766 | 249.01 | 229.453 | 228.441 | 214.793 | 204.605 | 217.205 | 208.716 | 240.213 | 271.215 | 291.792 | 252.562 | 226.344 | 267.195 | 226.18 | 231.985 | 215.906 |
Brutowinstmarge
| 0.348 | 0.31 | 0.286 | 0.221 | 0.075 | 0.013 | 0.249 | 0.391 | 0.357 | 0.415 | 0.414 | 0.316 | 0.279 | 0.243 | 0.226 | 0.222 | 0.193 | 0.191 | 0.212 | 0.228 | 0.247 | 0.253 | 0.149 | 0.279 | 0.291 | 0.272 | 0.287 | 0.287 | 0.287 | 0.284 | 0.341 | 0.298 | 0.292 | 0.274 | 0.284 | 0.318 | 0.333 | 0.346 | 0.3 | 0.318 | 0.317 | 0.31 | 0.236 | 0.236 | 0.223 | 0.216 | 0.2 | 0.208 | 0.217 | 0.251 | 0.293 | 0.318 | 0.296 | 0.291 | 0.303 | 0.285 | 0.27 | 0.275 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.311 | 2.107 | 0.994 | 1.302 | 1.131 | 0.818 | 0.842 | 0.79 | 0.758 | 1.032 | 1.363 | 1.431 | 1.434 | 1.361 | 1.434 | 1.657 | 5.425 | -0.132 | 2.082 | 2.056 | 1.932 | 1.899 | 1.953 | 1.915 | 2.056 | 1.853 | 1.907 | 1.885 |
Algemene en administratieve kosten
| 107.955 | 95.427 | 74.555 | 67.725 | 72.143 | 75.985 | 111.191 | 149.149 | 155.256 | 122.954 | 109.105 | 82.889 | 78.833 | 65.815 | 64.106 | 62.198 | 59.61 | 62.951 | 65.691 | 70.736 | 72.366 | 64.213 | 58.716 | 64.804 | 61.144 | 60.926 | 56.164 | 60.896 | 61.792 | 50.957 | 64.74 | 59.251 | 61.113 | 53.239 | 33.529 | 57.221 | 56.889 | 55.099 | 52.162 | 49.684 | 52.275 | 51.214 | 42.799 | 41.96 | 40.01 | 45.759 | 44.698 | 43.397 | 35.159 | 41.928 | 36.311 | 42.812 | 40.95 | 37.875 | 35.138 | 37.004 | 40.429 | 36.089 |
Verkoop- en marketingkosten
| 110.967 | 105.786 | 117.376 | 110.31 | 103.658 | 91.799 | 130.85 | 127.293 | 84.768 | 137.288 | 123.164 | 121.14 | 91.048 | 80.31 | 79.075 | 89.559 | 82.961 | 82.292 | 79.348 | 78.894 | 83.064 | 54.022 | 40.432 | 84.05 | 81.43 | 80.244 | 74.751 | 81.009 | 89.182 | 78.101 | 95.647 | 82.611 | 83.289 | 78.676 | 86.086 | 85.502 | 81.223 | 84.084 | 79.3 | 75.938 | 73.994 | 68.305 | 66.695 | 69.34 | 65.63 | 76.533 | 74.246 | 72.62 | 78.383 | 62.218 | 66.051 | 65.105 | 58.5 | 49.596 | 84.172 | 71.96 | 69.802 | 106.638 |
Verkoop-, algemene en administratieve kosten
| 207.172 | 196.274 | 179.81 | 178.035 | 175.801 | 167.784 | 242.041 | 276.442 | 240.024 | 260.242 | 232.269 | 204.029 | 169.881 | 146.125 | 143.181 | 151.757 | 142.571 | 145.243 | 145.039 | 149.63 | 155.43 | 118.235 | 99.148 | 148.854 | 142.574 | 141.17 | 130.915 | 141.905 | 150.974 | 129.058 | 160.387 | 141.862 | 144.402 | 131.915 | 119.615 | 142.723 | 138.112 | 139.183 | 131.462 | 125.622 | 126.269 | 119.519 | 109.494 | 111.3 | 105.64 | 122.292 | 118.944 | 116.017 | 113.542 | 104.146 | 102.362 | 107.917 | 99.45 | 87.471 | 119.31 | 108.964 | 110.231 | 142.727 |
Overige kosten
| 38.59 | 59.619 | -65.872 | 67.09 | 19.865 | 0.81 | -23.124 | 78.615 | 34.496 | 36.837 | 22.604 | 16.657 | 22.021 | 15.756 | 0.433 | 9.325 | -3.092 | 14.812 | 8.241 | 22.569 | 15.427 | 8.97 | 22.494 | 7.702 | 11.471 | 4.109 | 5.686 | 7.936 | 60.325 | -14.311 | 116.192 | 0.838 | 11.699 | -3.97 | -352.26 | 46.098 | 11.242 | 13.497 | 9.889 | 11.756 | 36.068 | 29.554 | 5.939 | 4.463 | 5.748 | 105.216 | 5.499 | 37.949 | -18.861 | 1.51 | 2.85 | 0.84 | 7.627 | 1.65 | 0.386 | -2.657 | -0.662 | 6.272 |
Bedrijfskosten
| 207.172 | 196.274 | 179.81 | 178.035 | 175.801 | 167.784 | 242.041 | 276.442 | 240.024 | 260.242 | 232.269 | 204.029 | 169.881 | 146.125 | 143.181 | 151.757 | 142.571 | 145.243 | 145.039 | 149.63 | 155.43 | 118.235 | 99.148 | 148.854 | 142.574 | 141.17 | 130.915 | 141.905 | 150.974 | 129.058 | 161.698 | 143.969 | 145.396 | 133.217 | 120.746 | 143.541 | 138.954 | 139.973 | 132.22 | 126.654 | 127.632 | 120.95 | 110.928 | 112.661 | 107.074 | 123.949 | 124.369 | 115.885 | 115.624 | 106.202 | 104.294 | 109.816 | 101.403 | 89.386 | 121.366 | 110.817 | 112.138 | 144.612 |
Bedrijfsresultaat
| 356.138 | 249.467 | 242.104 | 197.643 | -48.618 | -147.932 | 182.688 | 653.041 | 471.776 | 488.891 | 423.882 | 182.093 | 149.777 | 59.741 | 75.033 | 70.068 | 52.778 | 56.449 | 87.478 | 104.695 | 145.333 | 113.271 | 14.414 | 171.163 | 172.859 | 151.265 | 144.606 | 142.637 | 132.071 | 137.325 | 195.723 | 168.896 | 148.172 | 143.115 | 175.546 | 240.271 | 256.146 | 260.578 | 200.392 | 206.44 | 192.701 | 194.816 | 138.082 | 116.792 | 121.367 | 90.844 | 80.236 | 101.32 | 93.092 | 134.011 | 166.921 | 181.976 | 151.159 | 136.958 | 145.829 | 115.363 | 119.847 | 71.294 |
Bedrijfsresultaat ratio
| 0.22 | 0.173 | 0.164 | 0.142 | -0.035 | -0.092 | 0.096 | 0.29 | 0.24 | 0.256 | 0.268 | 0.149 | 0.131 | 0.071 | 0.078 | 0.07 | 0.052 | 0.053 | 0.08 | 0.094 | 0.119 | 0.124 | 0.019 | 0.149 | 0.159 | 0.141 | 0.15 | 0.144 | 0.134 | 0.146 | 0.187 | 0.161 | 0.147 | 0.142 | 0.168 | 0.199 | 0.216 | 0.225 | 0.181 | 0.197 | 0.19 | 0.191 | 0.131 | 0.12 | 0.118 | 0.091 | 0.078 | 0.097 | 0.097 | 0.14 | 0.181 | 0.198 | 0.177 | 0.176 | 0.166 | 0.145 | 0.14 | 0.091 |
Totaal overige inkomsten en kosten netto
| 3.212 | 6.229 | -111.915 | 9.498 | -24.957 | -51.404 | -63.942 | -49.77 | -8.674 | -57.451 | -11.148 | 3.654 | 10.031 | 2.697 | -9.253 | -3.911 | -30.823 | -22.068 | -28.315 | -25.07 | -32.503 | -42.5 | -11.957 | -27.841 | -22.098 | -25.098 | -9.484 | -0.892 | 58.807 | -21.466 | 99.952 | -14.847 | -1.903 | -16.569 | -363.568 | 35.965 | 1.531 | 3.952 | -0.733 | 0.543 | 22.55 | 17.973 | -4.01 | -3.212 | -1.745 | 97.393 | 81.637 | 28.076 | -27.757 | 42.004 | -3.575 | -43.954 | 14.115 | 5.936 | -48.11 | -0.597 | 8.568 | 29.673 |
Inkomen voor belasting
| 359.35 | 265.781 | 130.189 | 138.777 | -73.575 | -170.107 | 118.746 | 555.706 | 452.017 | 475.196 | 411.141 | 185.747 | 159.808 | 62.438 | 65.78 | 66.157 | 21.955 | 34.381 | 59.163 | 79.625 | 112.83 | 70.771 | 2.457 | 143.322 | 150.761 | 126.167 | 135.122 | 141.745 | 190.878 | 115.859 | 295.675 | 154.049 | 146.269 | 126.546 | -188.022 | 276.236 | 257.677 | 264.53 | 199.659 | 206.983 | 215.251 | 212.789 | 134.072 | 113.58 | 119.622 | 188.237 | 161.873 | 129.396 | 65.335 | 176.148 | 163.346 | 138.022 | 165.274 | 142.894 | 97.719 | 114.766 | 128.415 | 100.967 |
Inkomen voor belasting ratio
| 0.222 | 0.185 | 0.088 | 0.1 | -0.052 | -0.106 | 0.063 | 0.246 | 0.23 | 0.249 | 0.26 | 0.152 | 0.139 | 0.074 | 0.068 | 0.066 | 0.022 | 0.033 | 0.054 | 0.071 | 0.093 | 0.077 | 0.003 | 0.125 | 0.139 | 0.118 | 0.141 | 0.143 | 0.194 | 0.124 | 0.282 | 0.147 | 0.145 | 0.125 | -0.18 | 0.229 | 0.217 | 0.228 | 0.18 | 0.197 | 0.213 | 0.209 | 0.127 | 0.117 | 0.117 | 0.189 | 0.158 | 0.124 | 0.068 | 0.184 | 0.177 | 0.15 | 0.194 | 0.184 | 0.111 | 0.144 | 0.149 | 0.128 |
Belastingkosten
| 70.254 | 53.489 | 23.026 | 33.067 | 18.966 | -33.349 | 73.253 | 128.386 | 95.516 | 100.088 | 69.476 | 39.259 | 29.401 | 10.127 | -7.518 | 11.649 | 3.716 | 6.297 | -14.067 | 15.512 | 32.375 | 13.928 | -49.488 | 35.276 | 59.922 | 25.261 | -0.462 | 20.307 | 53.89 | 17.805 | -4.844 | 27.957 | 51.311 | 21.32 | -28.716 | 45.437 | 65.436 | 45.635 | 50.389 | 35.737 | 59.97 | 35.3 | 26.78 | 17.092 | 43.57 | 30.137 | 25.028 | 10.268 | 21.395 | 22.588 | 28.584 | 20.201 | 32.344 | 24.389 | 17.208 | 21.38 | -23.817 | -2.13 |
Nettowinst
| 289.096 | 202.207 | 95.131 | 105.71 | -92.541 | -136.758 | 45.493 | 427.32 | 356.501 | 375.108 | 341.665 | 146.488 | 130.407 | 52.311 | 73.298 | 54.508 | 18.239 | 28.084 | 73.23 | 64.113 | 80.455 | 56.843 | 51.945 | 107.976 | 90.581 | 100.678 | 135.2 | 121.082 | 136.738 | 97.793 | 273.526 | 110.653 | 86.815 | 101.146 | -163.401 | 221.282 | 183.965 | 210.869 | 149.994 | 169.268 | 154.639 | 175.878 | 108.382 | 94.95 | 74.515 | 156.536 | 136.307 | 118.368 | 42.41 | 154.434 | 132.713 | 113.772 | 131.247 | 115.588 | 78.081 | 89.549 | 150.494 | 99.07 |
Nettowinstmarge
| 0.178 | 0.14 | 0.065 | 0.076 | -0.066 | -0.085 | 0.024 | 0.19 | 0.182 | 0.196 | 0.216 | 0.12 | 0.114 | 0.062 | 0.076 | 0.055 | 0.018 | 0.027 | 0.067 | 0.058 | 0.066 | 0.062 | 0.068 | 0.094 | 0.084 | 0.094 | 0.141 | 0.122 | 0.139 | 0.104 | 0.261 | 0.106 | 0.086 | 0.1 | -0.157 | 0.183 | 0.155 | 0.182 | 0.135 | 0.161 | 0.153 | 0.173 | 0.103 | 0.098 | 0.073 | 0.157 | 0.133 | 0.113 | 0.044 | 0.161 | 0.144 | 0.124 | 0.154 | 0.149 | 0.089 | 0.113 | 0.175 | 0.126 |
WPA (Winst Per Aandeel)
| 1.16 | 0.81 | 0.38 | 0.42 | -0.37 | -0.55 | 0.18 | 1.72 | 1.43 | 1.51 | 1.38 | 0.59 | 0.52 | 0.21 | 0.3 | 0.22 | 0.073 | 0.11 | 0.29 | 0.26 | 0.3 | 0.23 | 0.21 | 0.43 | 0.35 | 0.4 | 0.54 | 0.49 | 0.55 | 0.4 | 1.1 | 0.44 | 0.33 | 0.41 | -0.66 | 0.89 | 0.7 | 0.84 | 0.6 | 0.68 | 0.59 | 0.71 | 0.43 | 0.38 | 0.29 | 0.63 | 0.54 | 0.47 | 0.16 | 0.62 | 0.53 | 0.46 | 0.53 | 0.46 | 0.31 | 0.36 | 0.6 | 0.4 |
Verwaterde WPA
| 1.16 | 0.81 | 0.38 | 0.42 | -0.37 | -0.55 | 0.18 | 1.7 | 1.42 | 1.5 | 1.37 | 0.59 | 0.52 | 0.21 | 0.3 | 0.22 | 0.073 | 0.11 | 0.29 | 0.26 | 0.3 | 0.23 | 0.21 | 0.43 | 0.35 | 0.4 | 0.54 | 0.49 | 0.55 | 0.39 | 1.1 | 0.44 | 0.33 | 0.4 | -0.66 | 0.88 | 0.7 | 0.84 | 0.6 | 0.68 | 0.59 | 0.7 | 0.43 | 0.38 | 0.29 | 0.63 | 0.54 | 0.47 | 0.16 | 0.61 | 0.53 | 0.46 | 0.53 | 0.46 | 0.31 | 0.36 | 0.6 | 0.4 |
EBITDA
| 563.163 | 466.531 | 322.162 | 342.554 | 119.67 | 10.167 | 326.601 | 755.094 | 623.86 | 693.004 | 566.603 | 317.019 | 287.866 | 191.099 | 193.141 | 199.124 | 170.894 | 189.321 | 213.248 | 246.641 | 280.146 | 228.788 | 152.097 | 269.21 | 274.08 | 241.491 | 233.688 | 235.389 | 269.296 | 193.422 | 384.992 | 244.319 | 228.123 | 207.383 | -109.66 | 375.298 | 353.008 | 360.071 | 292.846 | 298.805 | 308.939 | 304.367 | 220.901 | 193.38 | 198.168 | 267.045 | 239.084 | 200.356 | 143.632 | 253.969 | 241.284 | 212.076 | 204.252 | 214.935 | 165.089 | 176.369 | 179.428 | 131.345 |
EBITDA ratio
| 0.311 | 0.274 | 0.261 | 0.24 | 0.06 | -0.01 | 0.167 | 0.348 | 0.305 | 0.32 | 0.345 | 0.259 | 0.252 | 0.226 | 0.204 | 0.206 | 0.172 | 0.181 | 0.201 | 0.223 | 0.235 | 0.251 | 0.202 | 0.238 | 0.255 | 0.226 | 0.256 | 0.255 | 0.295 | 0.22 | 0.368 | 0.233 | 0.227 | 0.205 | -0.105 | 0.311 | 0.298 | 0.311 | 0.264 | 0.285 | 0.305 | 0.299 | 0.21 | 0.198 | 0.194 | 0.268 | 0.228 | 0.193 | 0.149 | 0.265 | 0.272 | 0.213 | 0.239 | 0.274 | 0.21 | 0.221 | 0.199 | 0.133 |