B & S International Holdings Ltd.
HKEX:1705.HK
0.335 (HKD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 80.6 | 50.6 | 58.717 | 58.717 | 75.63 | 75.63 | 62.239 | 62.239 | 54.809 | 54.809 | 53.405 | 53.405 | 44.681 | 44.681 | 48.303 | 48.303 | 38.086 | 38.086 | 36.43 | 36.43 | 51.315 | 51.315 | 61.979 | 61.979 | 118.402 | 118.402 | 24.644 | -37.477 |
Kortetermijnbeleggingen
| 0 | 0 | 0.727 | 0.727 | 0.727 | 0.727 | 0 | 0 | 0.41 | 0.41 | 0 | 0 | 0.393 | 0.393 | 0.491 | 0.491 | 0.413 | 0.413 | 0 | 0 | 2.647 | 2.647 | 0 | 0 | 0 | 0 | 0 | 74.954 |
Liquide middelen en kortetermijnbeleggingen
| 80.6 | 50.6 | 59.444 | 59.444 | 76.357 | 76.357 | 62.239 | 62.239 | 55.219 | 55.219 | 53.405 | 53.405 | 45.074 | 45.074 | 48.794 | 48.794 | 38.499 | 38.499 | 36.43 | 36.43 | 53.962 | 53.962 | 61.979 | 61.979 | 118.402 | 118.402 | 24.644 | 37.477 |
Nettovorderingen
| 67.573 | 66.78 | 0 | 65.86 | 0 | 54.434 | 0 | 54.441 | 0 | 52.914 | 63.813 | 61.125 | 61.915 | 61.915 | 67.868 | 67.346 | 70.068 | 67 | 69.149 | 69.149 | 66.493 | 66.493 | 0 | 71.805 | 73.385 | 73.385 | 0 | 0 |
Voorraad
| 21.481 | 21.481 | 23.929 | 23.929 | 21.767 | 21.767 | 20.359 | 20.359 | 19.781 | 19.781 | 30.538 | 30.538 | 18.88 | 18.88 | 30.198 | 30.198 | 26.503 | 26.503 | 27.902 | 27.902 | 29.036 | 29.036 | 25.215 | 25.215 | 24.456 | 24.456 | 22.879 | 0 |
Overige vlottende activa
| 16.826 | 47.619 | 115.127 | 49.267 | 98.386 | 43.952 | 110.229 | 55.788 | 98.948 | 46.034 | 108.389 | 47.264 | 111.636 | 49.721 | 115.753 | 48.407 | 113.498 | 46.498 | 114.801 | 45.652 | 119.485 | 52.992 | 126.702 | 54.897 | 104.27 | 30.885 | 84.402 | 0 |
Totaal vlottende activa
| 186.48 | 186.48 | 198.5 | 198.5 | 196.51 | 196.51 | 192.827 | 192.827 | 173.948 | 173.948 | 192.332 | 192.332 | 175.59 | 175.59 | 194.745 | 194.745 | 178.5 | 178.5 | 179.133 | 179.133 | 202.483 | 202.483 | 213.896 | 213.896 | 247.128 | 247.128 | 131.925 | 37.477 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 59.934 | 59.631 | 51.359 | 50.154 | 51.374 | 51.374 | 49.51 | 48.648 | 56.257 | 56.257 | 63.438 | 63.438 | 78.01 | 77.353 | 96.034 | 94.254 | 120.976 | 118.875 | 128.336 | 127.704 | 34.737 | 34.353 | 24.495 | 24.495 | 20.686 | 20.611 | 16.236 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 16.312 | 0 | 7.848 | 0 | 8.854 | 0 | 9.565 | 0 | 11.064 | 0 | 9.473 | 0 | 10.248 | 0 | 6.341 | 0 | 5.247 | 0 | 2.58 | 0 | 1.81 | 0 | 1.338 | 0 | 1.017 | 0 | 1.147 | 0 |
Overige niet-vlottende activa
| 13.162 | 21.143 | 11.822 | 20.875 | 10.935 | 19.789 | 10.174 | 20.601 | 10.538 | 21.602 | 12.097 | 21.57 | 11.836 | 22.741 | 12.121 | 20.242 | 14.105 | 21.453 | 15.684 | 18.896 | 13.351 | 15.545 | 16.58 | 17.918 | 9.692 | 10.784 | 26.638 | -37.477 |
Totaal niet-vlottende activa
| 89.408 | 80.774 | 71.029 | 71.029 | 71.163 | 71.163 | 69.249 | 69.249 | 77.859 | 77.859 | 85.008 | 85.008 | 100.094 | 100.094 | 114.496 | 114.496 | 140.328 | 140.328 | 146.6 | 146.6 | 49.898 | 49.898 | 42.413 | 42.413 | 31.395 | 31.395 | 44.021 | -37.477 |
Totaal activa
| 275.888 | 267.254 | 269.529 | 269.529 | 267.673 | 267.673 | 262.076 | 262.076 | 251.807 | 251.807 | 277.34 | 277.34 | 275.684 | 275.684 | 309.241 | 309.241 | 318.828 | 318.828 | 325.733 | 325.733 | 252.381 | 252.381 | 256.309 | 256.309 | 278.523 | 278.523 | 175.946 | 0 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||
Crediteuren
| 20.385 | 20.385 | 16.55 | 16.55 | 19.541 | 19.541 | 16.042 | 16.042 | 15.877 | 15.877 | 18.967 | 18.967 | 15.365 | 15.365 | 15.492 | 15.492 | 11.581 | 11.581 | 8.505 | 8.505 | 16.867 | 16.867 | 11.842 | 11.842 | 8.935 | 8.935 | 23.852 | 0 |
Kortlopende schulden
| 33.444 | 4 | 37.469 | 9.35 | 55.479 | 24.107 | 51.517 | 22.116 | 62.916 | 30.371 | 77.618 | 43.457 | 78.889 | 43.093 | 94.334 | 50.839 | 112.541 | 59.833 | 92.801 | 60.518 | 63.897 | 63.897 | 72.691 | 72.848 | 89.145 | 97.354 | 52.752 | 0 |
Belastingschulden
| 1.445 | 0 | 2.878 | 0 | 0.935 | 0 | 0.617 | 0 | 0.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.22 | 0 | 3.088 | 0 | 3.075 | 0 | 2.272 | 0 | 5.399 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | -55.479 | 0 | -51.517 | 0 | -62.916 | 0 | -77.618 | 0 | 3.433 | 0 | 0 | 0 | 0 | 0 | 4.22 | 0 | 3.088 | 0 | 3.075 | 0 | 2.272 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 24.013 | 54.902 | 28.981 | 59.978 | 27.156 | 59.463 | 27.83 | 57.848 | 17.838 | 56.132 | 24.98 | 59.141 | 21.298 | 60.527 | 22.394 | 65.889 | 18.997 | 71.705 | 22.511 | 59.014 | 23.797 | 26.885 | 22.316 | 25.234 | 30.892 | 24.955 | 23.981 | 0 |
Totaal kortlopende verplichtingen
| 79.287 | 79.287 | 85.878 | 85.878 | 103.111 | 103.111 | 96.006 | 96.006 | 102.38 | 102.38 | 121.565 | 121.565 | 118.985 | 118.985 | 132.22 | 132.22 | 143.119 | 143.119 | 128.037 | 128.037 | 107.649 | 107.649 | 109.924 | 109.924 | 131.244 | 131.244 | 105.984 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||
Langetermijnschulden
| 25.4 | 25.4 | 17.605 | 17.605 | 15.875 | 15.875 | 15.048 | 15.048 | 18.488 | 18.488 | 19 | 19 | 26.025 | 26.025 | 29.936 | 29.936 | 39.351 | 39.351 | 58.423 | 58.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 7.187 | 0 | 0 | 0 | 7.611 | 0 | 0 | 0 | 9.081 | 0 | 0 | 0 | 13.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 25.4 | 25.4 | 17.605 | 17.605 | 15.875 | 15.875 | 15.048 | 15.048 | 18.488 | 18.488 | 19 | 19 | 26.025 | 26.025 | 29.936 | 29.936 | 39.351 | 39.351 | 58.423 | 58.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0 |
Totaal passiva
| 113.321 | 104.687 | 103.483 | 103.483 | 118.986 | 118.986 | 111.054 | 111.054 | 120.868 | 120.868 | 140.565 | 140.565 | 145.01 | 145.01 | 162.156 | 162.156 | 182.47 | 182.47 | 186.46 | 186.46 | 107.649 | 107.649 | 109.924 | 109.924 | 131.244 | 131.244 | 106.009 | 0 |
Eigen vermogen: | ||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 148.391 | 0 | 67.492 | 0 | 130.638 | 0 | 52.761 | 52.761 | 3.649 | 0 | 0 | 0 | 0 | 0 | 0 | 53.249 | 0 | 0 | 0 | 60.753 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 0.005 | 0 |
Ingehouden winsten
| 74.552 | 74.552 | 78.22 | 78.22 | 60.948 | 60.948 | 63.492 | 63.492 | 43.195 | 43.195 | 48.761 | 48.761 | 42.599 | 42.599 | 56.174 | 56.174 | 46.016 | 46.016 | 49.249 | 49.249 | 55.098 | 55.098 | 56.753 | 56.753 | 57.632 | 57.632 | 64.794 | 0 |
Overige gereserveerde algehele resultaten
| -3.649 | -3.649 | 79.794 | 79.794 | -3.649 | -3.649 | 79.794 | 79.794 | -3.649 | -3.649 | 79.794 | 79.794 | -3.649 | -3.649 | 79.794 | 79.794 | -58.938 | -3.649 | 79.794 | 79.794 | -38.883 | -3.649 | -27.101 | 79.794 | -29.131 | -3.649 | 0 | 58.552 |
Overige totale aandeelhoudersvermogen
| 83.443 | 83.443 | 0 | -0 | 83.443 | 83.443 | 0 | 0 | 83.443 | 83.443 | 0 | -52.761 | -7.298 | 83.443 | 0 | 0 | 83.443 | 83.443 | 0 | -53.249 | 118.677 | 83.443 | 0 | -60.753 | 108.925 | 83.443 | 0 | 4.775 |
Totaal eigen vermogen van aandeelhouders
| 158.346 | 158.346 | 162.014 | 162.014 | 144.742 | 144.742 | 147.286 | 147.286 | 126.989 | 126.989 | 132.555 | 132.555 | 126.393 | 126.393 | 139.968 | 139.968 | 129.81 | 129.81 | 133.043 | 133.043 | 138.892 | 138.892 | 140.547 | 140.547 | 141.426 | 141.426 | 64.799 | 63.327 |
Totaal eigen vermogen
| 162.567 | 162.567 | 166.046 | 166.046 | 148.687 | 148.687 | 151.022 | 151.022 | 130.939 | 130.939 | 136.775 | 136.775 | 130.674 | 130.674 | 147.085 | 147.085 | 136.358 | 136.358 | 139.273 | 139.273 | 144.732 | 144.732 | 146.385 | 146.385 | 147.279 | 147.279 | 69.937 | 63.327 |
Totaal passiva en aandeelhoudersvermogen
| 275.888 | 267.254 | 269.529 | 269.529 | 267.673 | 267.673 | 262.076 | 262.076 | 251.807 | 251.807 | 277.34 | 277.34 | 275.684 | 275.684 | 309.241 | 309.241 | 318.828 | 318.828 | 325.733 | 325.733 | 252.381 | 252.381 | 256.309 | 256.309 | 278.523 | 278.523 | 175.946 | 63.327 |