Namchow Holdings Co., Ltd.
TWSE:1702.TW
48.7 (TWD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 5,989.842 | 5,873.022 | 5,586.072 | 5,880.616 | 5,810.068 | 5,718.733 | 5,270.589 | 5,516.572 | 5,054.272 | 5,149.487 | 4,758.074 | 5,365.662 | 4,909.167 | 4,926.65 | 4,660.291 | 4,944.17 | 4,794.812 | 4,266.685 | 3,616.096 | 4,916.755 | 4,545.051 | 4,663.934 | 4,218.239 | 4,802.687 | 4,554.03 | 4,660.624 | 4,270.013 | 4,617.968 | 4,533.219 | 4,229.953 | 3,791.746 | 4,290.644 | 4,147.015 | 4,146.289 | 3,715.766 | 4,006.042 | 4,091.717 | 3,807.228 | 3,574.556 | 3,807.93 | 3,864.379 | 3,797.079 | 3,362.458 | 3,483.987 | 3,610.616 | 3,413.818 | 2,917.694 | 3,186.918 | 3,264.043 | 2,952.991 | 2,646.761 | 3,201.877 | 2,890.776 | 2,514.517 | 2,412.957 | 3,016.441 | 2,122.106 | 2,298.983 | 2,139.672 |
| Kosten van de omzet
| 4,335.331 | 4,153.601 | 3,967.531 | 4,136.033 | 4,072.44 | 4,125.418 | 3,935.008 | 4,208.609 | 3,806.398 | 3,729.056 | 3,388.982 | 3,703.803 | 3,459.73 | 3,334.57 | 3,091.848 | 3,205.142 | 3,123.018 | 2,852.929 | 2,501.341 | 3,132.849 | 2,966.867 | 3,014.224 | 2,804.117 | 3,135.753 | 2,994.389 | 3,096.93 | 2,982.43 | 3,240.658 | 2,982.098 | 2,802.444 | 2,533.54 | 2,607.753 | 2,658.764 | 2,555.689 | 2,337.82 | 2,509.168 | 2,600.606 | 2,433.663 | 2,327.856 | 2,523.093 | 2,607.534 | 2,516.412 | 2,266.491 | 2,374.175 | 2,429.338 | 2,307.355 | 1,989.829 | 2,225.885 | 2,314.198 | 2,086.041 | 1,910.093 | 2,180.138 | 2,229.622 | 1,845.106 | 1,726.628 | 2,018.168 | 1,499.034 | 1,542.849 | 1,417.586 |
| Brutowinst
| 1,654.511 | 1,719.421 | 1,618.541 | 1,744.583 | 1,737.628 | 1,593.315 | 1,335.581 | 1,307.963 | 1,247.874 | 1,420.431 | 1,369.092 | 1,661.859 | 1,449.437 | 1,592.08 | 1,568.443 | 1,739.028 | 1,671.794 | 1,413.756 | 1,114.755 | 1,783.906 | 1,578.184 | 1,649.71 | 1,414.122 | 1,666.934 | 1,559.641 | 1,563.694 | 1,287.583 | 1,377.31 | 1,551.121 | 1,427.509 | 1,258.206 | 1,682.891 | 1,488.251 | 1,590.6 | 1,377.946 | 1,496.874 | 1,491.111 | 1,373.565 | 1,246.7 | 1,284.837 | 1,256.845 | 1,280.667 | 1,095.967 | 1,109.812 | 1,181.278 | 1,106.463 | 927.865 | 961.033 | 949.845 | 866.95 | 736.668 | 1,021.739 | 661.154 | 669.411 | 686.329 | 998.273 | 623.072 | 756.134 | 722.086 |
| Brutowinstmarge
| 0.276 | 0.293 | 0.29 | 0.297 | 0.299 | 0.279 | 0.253 | 0.237 | 0.247 | 0.276 | 0.288 | 0.31 | 0.295 | 0.323 | 0.337 | 0.352 | 0.349 | 0.331 | 0.308 | 0.363 | 0.347 | 0.354 | 0.335 | 0.347 | 0.342 | 0.336 | 0.302 | 0.298 | 0.342 | 0.337 | 0.332 | 0.392 | 0.359 | 0.384 | 0.371 | 0.374 | 0.364 | 0.361 | 0.349 | 0.337 | 0.325 | 0.337 | 0.326 | 0.319 | 0.327 | 0.324 | 0.318 | 0.302 | 0.291 | 0.294 | 0.278 | 0.319 | 0.229 | 0.266 | 0.284 | 0.331 | 0.294 | 0.329 | 0.337 |
| Onderzoek- en ontwikkelingskosten
| 143.831 | 147.349 | 104.557 | 142.927 | 142.367 | 93.451 | 79.395 | 80.221 | 101.435 | 113.149 | 87.804 | 149.348 | 71.176 | 82.394 | 119.752 | 179.754 | 123.839 | 88.49 | 53.184 | 187.916 | 92.441 | 79.307 | 63.078 | 87.783 | 92.357 | 72.292 | 50.799 | 104.104 | 81.357 | 62.666 | 49.81 | 166.392 | 33.336 | 35.028 | 38.305 | 39.294 | 35.793 | 32.462 | 31.592 | 35.037 | 30.73 | 31.319 | 28.592 | 30.373 | 28.459 | 23.502 | 28.253 | 72.148 | 18.703 | 17.741 | 8.539 | 15.583 | 1.968 | 9.818 | 5.169 | 16.747 | 2.436 | 6.644 | 7.071 |
| Algemene en administratieve kosten
| 433.663 | 440.554 | 426.536 | 427.308 | 410.373 | 375.459 | 384.012 | 374.339 | 342.357 | 354.142 | 363.354 | 379.197 | 334.409 | 372.926 | 359.164 | 369.114 | 316.757 | 333.43 | 328.91 | 351.213 | 359.982 | 357.635 | 335.415 | 384.031 | 354.788 | 356.853 | 322.248 | 392.841 | 282.048 | 334.12 | 329.866 | 441.738 | 321.55 | 325.04 | 315.002 | 322.34 | 296.108 | 299.326 | 269.524 | 303.939 | 291.695 | 268.375 | 256.425 | 250.093 | 248.164 | 255.719 | 235.803 | 281.695 | 195.255 | 205.691 | 210.1 | 341.997 | 91.296 | 176.707 | 156.461 | 227.254 | 133.815 | 149.843 | 137.5 |
| Verkoop- en marketingkosten
| 769.596 | 809.506 | 690.174 | 699.94 | 763.4 | 739.297 | 662.959 | 666.468 | 689.834 | 683.827 | 591.701 | 674.619 | 658.259 | 650.306 | 627.97 | 634.712 | 665.377 | 581.493 | 575.335 | 732.134 | 738.773 | 765.65 | 688.221 | 656.771 | 692.69 | 704.992 | 631.978 | 532.355 | 834.244 | 637.253 | 562.762 | 617.595 | 613.782 | 633.531 | 575.025 | 612.381 | 605.843 | 561.316 | 546.852 | 524.162 | 559.618 | 528.921 | 481.562 | 456.589 | 493.081 | 458.725 | 429.648 | 375.341 | 500.864 | 421.547 | 390.716 | 469.285 | 414.641 | 382.194 | 373.163 | 518.529 | 302.633 | 375.628 | 380.491 |
| Verkoop-, algemene en administratieve kosten
| 1,203.259 | 1,243.54 | 1,017.784 | 1,026.545 | 1,173.773 | 1,114.756 | 1,046.971 | 1,040.807 | 1,032.191 | 1,037.969 | 955.055 | 1,053.816 | 992.668 | 1,023.232 | 987.134 | 1,003.826 | 982.134 | 914.923 | 904.245 | 1,083.347 | 1,098.755 | 1,123.285 | 1,023.636 | 1,040.802 | 1,047.478 | 1,061.845 | 954.226 | 925.196 | 1,116.292 | 971.373 | 892.628 | 1,059.333 | 935.332 | 958.571 | 890.027 | 934.721 | 901.951 | 860.642 | 816.376 | 828.101 | 851.313 | 797.296 | 737.987 | 706.682 | 741.245 | 714.444 | 665.451 | 657.036 | 696.119 | 627.238 | 600.816 | 811.282 | 505.937 | 558.901 | 529.624 | 745.783 | 436.448 | 525.471 | 517.991 |
| Overige kosten
| 307.421 | 0 | 103.789 | 25.45 | 19.788 | 44.445 | 54.702 | 21.872 | 31.211 | 77.442 | 25.944 | 79.468 | 96.29 | -6.497 | 52.391 | 32.437 | 39.373 | 24.912 | 71.226 | 58.554 | 44.301 | 17.888 | 73.25 | 29.548 | -47.34 | -30.271 | 99.88 | 66.881 | 101.256 | 44.702 | 31.694 | -18.659 | -0.061 | -23.615 | 1.741 | 5.409 | -130.009 | 53.775 | 6.907 | 17.975 | 66.779 | 33.83 | 8.039 | -17.028 | 13.724 | 28.011 | 10.428 | 22.644 | -2.175 | 1.203 | 9.14 | 22.542 | 7.793 | 42.244 | 0.93 | 22.359 | 22.671 | 10.544 | 4.131 |
| Bedrijfskosten
| 1,654.511 | 1,390.889 | 1,122.341 | 1,169.472 | 1,316.14 | 1,208.207 | 1,126.366 | 1,121.028 | 1,133.626 | 1,151.118 | 1,042.859 | 1,203.164 | 1,063.844 | 1,105.626 | 1,106.886 | 1,183.58 | 1,105.973 | 1,003.413 | 957.429 | 1,271.263 | 1,191.196 | 1,202.592 | 1,086.714 | 1,128.585 | 1,139.835 | 1,134.137 | 1,005.025 | 1,029.3 | 1,197.649 | 1,034.039 | 942.438 | 1,225.725 | 968.668 | 993.599 | 928.332 | 974.015 | 937.744 | 893.104 | 847.968 | 863.138 | 882.043 | 828.615 | 766.579 | 737.055 | 769.704 | 737.946 | 693.704 | 729.184 | 714.822 | 644.979 | 609.355 | 826.865 | 507.905 | 568.719 | 534.793 | 762.53 | 438.884 | 532.115 | 525.062 |
| Bedrijfsresultaat
| 307.421 | 422.836 | 496.2 | 575.111 | 506.091 | 491.736 | 325.885 | 269.044 | 205.347 | 407.243 | 408.848 | 518.866 | 385.593 | 486.454 | 461.557 | 555.448 | 565.821 | 410.343 | 157.326 | 512.643 | 386.988 | 447.118 | 327.408 | 538.349 | 419.806 | 429.557 | 282.558 | 348.01 | 353.472 | 393.47 | 315.768 | 457.166 | 519.583 | 597.001 | 449.614 | 522.859 | 553.367 | 480.461 | 398.732 | 421.699 | 374.802 | 452.052 | 329.388 | 372.757 | 411.574 | 368.517 | 234.161 | 231.849 | 235.023 | 221.971 | 127.313 | 194.874 | 153.249 | 100.692 | 151.536 | 235.743 | 184.188 | 224.019 | 197.024 |
| Bedrijfsresultaat ratio
| 0.051 | 0.072 | 0.089 | 0.098 | 0.087 | 0.086 | 0.062 | 0.049 | 0.041 | 0.079 | 0.086 | 0.097 | 0.079 | 0.099 | 0.099 | 0.112 | 0.118 | 0.096 | 0.044 | 0.104 | 0.085 | 0.096 | 0.078 | 0.112 | 0.092 | 0.092 | 0.066 | 0.075 | 0.078 | 0.093 | 0.083 | 0.107 | 0.125 | 0.144 | 0.121 | 0.131 | 0.135 | 0.126 | 0.112 | 0.111 | 0.097 | 0.119 | 0.098 | 0.107 | 0.114 | 0.108 | 0.08 | 0.073 | 0.072 | 0.075 | 0.048 | 0.061 | 0.053 | 0.04 | 0.063 | 0.078 | 0.087 | 0.097 | 0.092 |
| Totaal overige inkomsten en kosten netto
| -55.866 | 42.686 | 118.211 | 43.169 | 31.384 | 53.486 | -47.296 | -59.381 | -58.919 | -46.86 | -51.884 | 17.21 | 81.593 | -23.751 | 10.386 | -4.369 | -4.532 | -21.04 | -2.346 | -9.965 | -19.817 | -50.043 | 8.137 | -2.184 | -109.33 | -91.272 | 48.16 | 14.553 | 61.541 | 16.801 | 1.313 | -106.185 | -21.953 | -51.488 | -25.862 | -33.716 | -165.117 | 14.988 | -30.533 | -13.673 | 27.4 | 5.368 | -18.433 | -41.422 | -10.328 | 5.057 | -12.219 | -22.301 | -30.689 | -25.567 | -7.965 | 8.106 | -23.369 | 26.64 | -1.741 | 13.31 | 9.384 | -6.363 | -7.194 |
| Inkomen voor belasting
| 251.555 | 465.522 | 614.411 | 618.28 | 452.406 | 427.175 | 278.589 | 209.663 | 146.428 | 360.383 | 356.964 | 536.076 | 467.186 | 462.703 | 471.943 | 551.079 | 561.289 | 389.303 | 154.98 | 502.678 | 367.171 | 397.075 | 335.545 | 536.165 | 310.476 | 338.285 | 330.718 | 362.563 | 415.013 | 410.271 | 317.081 | 350.981 | 497.63 | 545.513 | 423.752 | 489.143 | 388.25 | 495.449 | 368.199 | 408.026 | 402.202 | 457.42 | 310.955 | 331.335 | 401.246 | 373.574 | 221.942 | 209.548 | 204.334 | 196.404 | 119.348 | 202.98 | 129.88 | 127.332 | 149.795 | 249.053 | 193.572 | 217.656 | 189.83 |
| Inkomen voor belasting ratio
| 0.042 | 0.079 | 0.11 | 0.105 | 0.078 | 0.075 | 0.053 | 0.038 | 0.029 | 0.07 | 0.075 | 0.1 | 0.095 | 0.094 | 0.101 | 0.111 | 0.117 | 0.091 | 0.043 | 0.102 | 0.081 | 0.085 | 0.08 | 0.112 | 0.068 | 0.073 | 0.077 | 0.079 | 0.092 | 0.097 | 0.084 | 0.082 | 0.12 | 0.132 | 0.114 | 0.122 | 0.095 | 0.13 | 0.103 | 0.107 | 0.104 | 0.12 | 0.092 | 0.095 | 0.111 | 0.109 | 0.076 | 0.066 | 0.063 | 0.067 | 0.045 | 0.063 | 0.045 | 0.051 | 0.062 | 0.083 | 0.091 | 0.095 | 0.089 |
| Belastingkosten
| 85.184 | 151.048 | 192.107 | 140.376 | 145.55 | 137.735 | 111.621 | 74.042 | 39.941 | 140.273 | 127.465 | 179.989 | 152.03 | 187.445 | 179.3 | 222.125 | 212.503 | 148.652 | 77.77 | 140.275 | 139.854 | 179.482 | 129.551 | 182.531 | 107.266 | 64.505 | 99.528 | 118.957 | 152.843 | 129.775 | 108.303 | 127.394 | 184.631 | 189.587 | 145.955 | 184.009 | 148.199 | 166.052 | 78.82 | 160.516 | 146.914 | 167.061 | 95.375 | 81.565 | 126.691 | 146.682 | 73.613 | 66.991 | 56.064 | 87.202 | 40.369 | 71.558 | 45.421 | 56.52 | 42.407 | 82.475 | 31.286 | 88.924 | 40.608 |
| Nettowinst
| 141.991 | 268.749 | 360.75 | 387.876 | 279.029 | 241.796 | 133.114 | 112.348 | 98.776 | 220.11 | 186.7 | 277.84 | 253.791 | 259.435 | 280.1 | 310.547 | 333.621 | 230.824 | 75.705 | 344.618 | 216.93 | 205.407 | 197.194 | 337.645 | 193.848 | 260.154 | 221.077 | 241.054 | 260.589 | 277.949 | 213.134 | 270.08 | 303.826 | 343.057 | 288.739 | 291.987 | 224.837 | 306.851 | 289.175 | 233.447 | 235.19 | 270.734 | 209.263 | 237.174 | 260.49 | 208.621 | 148.081 | 140.995 | 141.411 | 89.365 | 71.042 | 110.794 | 78.003 | 55.553 | 103.764 | 122.638 | 175.693 | 96.409 | 123.146 |
| Nettowinstmarge
| 0.024 | 0.046 | 0.065 | 0.066 | 0.048 | 0.042 | 0.025 | 0.02 | 0.02 | 0.043 | 0.039 | 0.052 | 0.052 | 0.053 | 0.06 | 0.063 | 0.07 | 0.054 | 0.021 | 0.07 | 0.048 | 0.044 | 0.047 | 0.07 | 0.043 | 0.056 | 0.052 | 0.052 | 0.057 | 0.066 | 0.056 | 0.063 | 0.073 | 0.083 | 0.078 | 0.073 | 0.055 | 0.081 | 0.081 | 0.061 | 0.061 | 0.071 | 0.062 | 0.068 | 0.072 | 0.061 | 0.051 | 0.044 | 0.043 | 0.03 | 0.027 | 0.035 | 0.027 | 0.022 | 0.043 | 0.041 | 0.083 | 0.042 | 0.058 |
| WPA (Winst Per Aandeel)
| 0.57 | 1.08 | 1.45 | 1.56 | 1.12 | 0.97 | 0.54 | 0.45 | 0.4 | 0.89 | 0.75 | 1.43 | 1.02 | 1.05 | 1.13 | 1.26 | 1.35 | 0.93 | 0.31 | 1.4 | 0.88 | 0.83 | 0.8 | 1.36 | 0.78 | 1.05 | 0.89 | 0.97 | 1.05 | 1.12 | 0.86 | 1.08 | 1.22 | 1.38 | 1.16 | 1.18 | 0.91 | 1.24 | 1.17 | 0.94 | 0.95 | 1.09 | 0.84 | 0.96 | 1.05 | 0.84 | 0.6 | 0.57 | 0.57 | 0.36 | 0.29 | 0.45 | 0.31 | 0.22 | 0.42 | 0.49 | 0.71 | 0.4 | 0.51 |
| Verwaterde WPA
| 0.57 | 1.08 | 1.45 | 1.56 | 1.12 | 0.97 | 0.54 | 0.45 | 0.4 | 0.88 | 0.75 | 1.43 | 1.02 | 1.05 | 1.13 | 1.26 | 1.34 | 0.93 | 0.31 | 1.4 | 0.88 | 0.83 | 0.8 | 1.36 | 0.78 | 1.05 | 0.89 | 0.97 | 1.05 | 1.12 | 0.86 | 1.08 | 1.22 | 1.38 | 1.16 | 1.18 | 0.91 | 1.24 | 1.16 | 0.94 | 0.95 | 1.09 | 0.84 | 0.96 | 1.05 | 0.84 | 0.6 | 0.57 | 0.57 | 0.36 | 0.29 | 0.45 | 0.31 | 0.22 | 0.42 | 0.49 | 0.71 | 0.4 | 0.51 |
| EBITDA
| 571.272 | 640.735 | 746.102 | 809.667 | 752.649 | 736.62 | 569.524 | 511.213 | 449.747 | 661.751 | 662.691 | 850.971 | 795.702 | 796.617 | 821.173 | 908.663 | 892.159 | 722.155 | 482.715 | 829.873 | 687.669 | 725.957 | 661.806 | 740.671 | 618.426 | 627.746 | 479.025 | 399.972 | 604.669 | 585.922 | 457.576 | 623.587 | 681.514 | 768.567 | 612.512 | 707.733 | 697.328 | 639.845 | 567.342 | 585.117 | 522.628 | 594.383 | 485.357 | 517.227 | 561.095 | 538.461 | 386.645 | 382.156 | 394.823 | 354.776 | 266.823 | 398.006 | 324.357 | 241.339 | 294.7 | 389.1 | 330.008 | 342.433 | 314.209 |
| EBITDA ratio
| 0.095 | 0.109 | 0.134 | 0.138 | 0.13 | 0.129 | 0.108 | 0.093 | 0.089 | 0.129 | 0.139 | 0.158 | 0.163 | 0.161 | 0.178 | 0.184 | 0.187 | 0.169 | 0.136 | 0.169 | 0.151 | 0.156 | 0.157 | 0.16 | 0.125 | 0.128 | 0.136 | 0.101 | 0.156 | 0.149 | 0.129 | 0.141 | 0.165 | 0.18 | 0.165 | 0.178 | 0.139 | 0.182 | 0.161 | 0.158 | 0.153 | 0.165 | 0.147 | 0.144 | 0.159 | 0.158 | 0.133 | 0.132 | 0.121 | 0.122 | 0.103 | 0.129 | 0.118 | 0.102 | 0.12 | 0.13 | 0.166 | 0.148 | 0.146 |