Sisram Medical Ltd
HKEX:1696.HK
3.46 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 93.836 | 93.836 | 85.811 | 85.811 | 89.988 | 89.988 | 87.252 | 87.252 | 84.501 | 84.501 | 62.647 | 62.647 | 45.18 | 45.18 | 35.868 | 35.868 | 44.044 | 44.044 | 42.716 | 42.716 | 37.882 | 37.882 | 39.078 | 39.078 | 35.3 | 35.3 | 33.641 | 32.647 | 29.716 | 29.716 | 31.12 | 27.605 |
Kosten van de omzet
| 36.722 | 36.722 | 33.161 | 33.161 | 38.682 | 38.682 | 37.445 | 37.445 | 36.809 | 36.809 | 26.908 | 26.908 | 19.98 | 19.98 | 15.917 | 15.917 | 20.593 | 20.593 | 18.23 | 18.23 | 18.406 | 18.406 | 18.148 | 18.148 | 17.286 | 17.286 | 15.027 | 15.174 | 14.396 | 14.396 | 14.661 | 13.571 |
Brutowinst
| 57.114 | 57.114 | 52.649 | 52.649 | 51.306 | 51.306 | 49.807 | 49.807 | 47.692 | 47.692 | 35.739 | 35.739 | 25.2 | 25.2 | 19.951 | 19.951 | 23.451 | 23.451 | 24.486 | 24.486 | 19.477 | 19.477 | 20.93 | 20.93 | 18.014 | 18.014 | 18.614 | 17.473 | 15.32 | 15.32 | 16.459 | 14.034 |
Brutowinstmarge
| 0.609 | 0.609 | 0.614 | 0.614 | 0.57 | 0.57 | 0.571 | 0.571 | 0.564 | 0.564 | 0.57 | 0.57 | 0.558 | 0.558 | 0.556 | 0.556 | 0.532 | 0.532 | 0.573 | 0.573 | 0.514 | 0.514 | 0.536 | 0.536 | 0.51 | 0.51 | 0.553 | 0.535 | 0.516 | 0.516 | 0.529 | 0.508 |
Onderzoek- en ontwikkelingskosten
| 4.435 | 4.435 | 4.58 | 4.58 | 4.847 | 4.847 | 4.165 | 4.165 | 3.772 | 3.772 | 4.025 | 4.025 | 3.001 | 3.001 | 2.478 | 2.478 | 2.763 | 2.763 | 2.472 | 2.472 | 2.752 | 2.752 | 2.438 | 2.438 | 3.791 | 3.791 | 2.431 | 2.387 | 1.913 | 1.913 | 1.634 | 1.848 |
Algemene en administratieve kosten
| 10.026 | 10.026 | 7.014 | 7.014 | 7.587 | 7.587 | 6.946 | 6.946 | 6.265 | 6.265 | 4.64 | 4.64 | 3.893 | 3.893 | 4.044 | 4.044 | 3.985 | 3.985 | 3.656 | 3.656 | 3.985 | 3.985 | 3.403 | 3.403 | 3.946 | 3.946 | 3.601 | 2.37 | 2.285 | 2.285 | 2.53 | 2.331 |
Verkoop- en marketingkosten
| 32.745 | 32.745 | 29.928 | 29.928 | 26.133 | 26.133 | 23.709 | 23.709 | 24.431 | 24.431 | 15.016 | 15.016 | 11.626 | 11.626 | 9.917 | 9.917 | 11.687 | 11.687 | 10.061 | 10.061 | 8.416 | 8.416 | 7.915 | 7.915 | 7.119 | 7.119 | 6.442 | 5.379 | 5.623 | 5.623 | 5.039 | 5.096 |
Verkoop-, algemene en administratieve kosten
| 42.777 | 42.777 | 36.942 | 36.942 | 33.725 | 33.725 | 30.655 | 30.655 | 30.698 | 30.698 | 19.656 | 19.656 | 15.519 | 15.519 | 13.961 | 13.961 | 15.672 | 15.672 | 13.717 | 13.717 | 12.401 | 12.401 | 11.318 | 11.318 | 11.065 | 11.065 | 10.043 | 7.749 | 7.907 | 7.907 | 7.569 | 7.427 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.383 | -0.259 | 0 | 0 | -0.164 | -0.365 |
Bedrijfskosten
| 48.699 | 48.699 | 41.768 | 41.768 | 40.674 | 40.674 | 37.757 | 37.757 | 36.653 | 36.653 | 25.21 | 25.21 | 20.094 | 20.094 | 16.58 | 16.58 | 19.624 | 19.624 | 16.444 | 16.444 | 15.623 | 15.623 | 13.846 | 13.846 | 14.777 | 14.777 | 12.474 | 10.136 | 11.89 | 11.89 | 9.203 | 9.275 |
Bedrijfsresultaat
| 8.53 | 8.53 | 10.483 | 10.483 | 10.909 | 10.909 | 11.796 | 11.796 | 10.875 | 10.875 | 10.506 | 10.506 | 5.424 | 5.424 | 2.877 | 2.877 | 4.403 | 4.403 | 7.46 | 7.46 | 6.17 | 6.17 | 6.636 | 6.636 | 5.073 | 5.073 | 6.36 | 7.262 | 5.091 | 5.091 | 6.989 | 4.759 |
Bedrijfsresultaat ratio
| 0.091 | 0.091 | 0.122 | 0.122 | 0.121 | 0.121 | 0.135 | 0.135 | 0.129 | 0.129 | 0.168 | 0.168 | 0.12 | 0.12 | 0.08 | 0.08 | 0.1 | 0.1 | 0.175 | 0.175 | 0.163 | 0.163 | 0.17 | 0.17 | 0.144 | 0.144 | 0.189 | 0.222 | 0.171 | 0.171 | 0.225 | 0.172 |
Totaal overige inkomsten en kosten netto
| -0.331 | -0.331 | -0.117 | -0.117 | -0.324 | -0.324 | -0.26 | -0.26 | -0.107 | -0.107 | -0.438 | -0.438 | -0.29 | -0.29 | 0.32 | 0.32 | 0.231 | 0.231 | 0.327 | 0.327 | -1.599 | -1.599 | 0.186 | 0.186 | -2.491 | -2.491 | -1.822 | -0.999 | -3.323 | -3.323 | -1.579 | -1.775 |
Inkomen voor belasting
| 8.199 | 8.199 | 10.366 | 10.366 | 10.585 | 10.585 | 11.536 | 11.536 | 10.768 | 10.768 | 10.069 | 10.069 | 5.134 | 5.134 | 3.197 | 3.197 | 4.633 | 4.633 | 7.787 | 7.787 | 4.571 | 4.571 | 6.821 | 6.821 | 2.583 | 2.583 | 4.318 | 6.338 | 1.768 | 1.768 | 5.34 | 2.984 |
Inkomen voor belasting ratio
| 0.087 | 0.087 | 0.121 | 0.121 | 0.118 | 0.118 | 0.132 | 0.132 | 0.127 | 0.127 | 0.161 | 0.161 | 0.114 | 0.114 | 0.089 | 0.089 | 0.105 | 0.105 | 0.182 | 0.182 | 0.121 | 0.121 | 0.175 | 0.175 | 0.073 | 0.073 | 0.128 | 0.194 | 0.059 | 0.059 | 0.172 | 0.108 |
Belastingkosten
| 1.142 | 1.142 | 0.975 | 0.975 | 0.809 | 0.809 | 1.273 | 1.273 | 3.188 | 3.188 | 1.388 | 1.388 | 0.663 | 0.663 | 0.328 | 0.328 | 0.598 | 0.598 | 0.854 | 0.854 | 0.718 | 0.718 | 1.194 | 1.194 | 0.967 | 0.967 | 1.55 | 1.288 | 0.591 | 0.591 | 1.425 | 0.752 |
Nettowinst
| 6.3 | 6.3 | 9.45 | 9.45 | 9.775 | 9.775 | 10.311 | 10.311 | 7.433 | 7.433 | 8.19 | 8.19 | 3.92 | 3.92 | 2.752 | 2.752 | 3.788 | 3.788 | 6.605 | 6.605 | 5.289 | 5.289 | 5.627 | 5.627 | 1.616 | 1.616 | 2.768 | 5.05 | 1.177 | 1.177 | 3.655 | 2.046 |
Nettowinstmarge
| 0.067 | 0.067 | 0.11 | 0.11 | 0.109 | 0.109 | 0.118 | 0.118 | 0.088 | 0.088 | 0.131 | 0.131 | 0.087 | 0.087 | 0.077 | 0.077 | 0.086 | 0.086 | 0.155 | 0.155 | 0.14 | 0.14 | 0.144 | 0.144 | 0.046 | 0.046 | 0.082 | 0.155 | 0.04 | 0.04 | 0.117 | 0.074 |
WPA (Winst Per Aandeel)
| 0.014 | 0.014 | 0.02 | 0.02 | 0.021 | 0.021 | 0.022 | 0.022 | 0.016 | 0.016 | 0.019 | 0.019 | 0.009 | 0.009 | 0.006 | 0.006 | 0.009 | 0.009 | 0.015 | 0.015 | 0.012 | 0.012 | 0.013 | 0.013 | 0.005 | 0.005 | 0.007 | 0.013 | 0.005 | 0.005 | 0.009 | 0.005 |
Verwaterde WPA
| 0.014 | 0.014 | 0.02 | 0.02 | 0.021 | 0.021 | 0.022 | 0.022 | 0.016 | 0.016 | 0.019 | 0.019 | 0.009 | 0.009 | 0.006 | 0.006 | 0.009 | 0.009 | 0.015 | 0.015 | 0.012 | 0.012 | 0.013 | 0.013 | 0.005 | 0.005 | 0.007 | 0.013 | 0.005 | 0.005 | 0.009 | 0.005 |
EBITDA
| 11.283 | 11.283 | 12.466 | 12.466 | 13.055 | 13.055 | 13.943 | 13.943 | 12.829 | 12.829 | 12.963 | 12.963 | 7.205 | 7.205 | 4.695 | 4.695 | 6.145 | 6.145 | 9.041 | 9.041 | 7.603 | 7.603 | 8.113 | 8.113 | 6.566 | 6.566 | 7.109 | 8.675 | 6.485 | 6.485 | 8.337 | 5.967 |
EBITDA ratio
| 0.12 | 0.12 | 0.145 | 0.145 | 0.145 | 0.145 | 0.16 | 0.16 | 0.152 | 0.152 | 0.207 | 0.207 | 0.159 | 0.159 | 0.131 | 0.131 | 0.14 | 0.14 | 0.212 | 0.212 | 0.201 | 0.201 | 0.208 | 0.208 | 0.186 | 0.186 | 0.189 | 0.266 | 0.218 | 0.218 | 0.225 | 0.223 |