Tong Ren Tang Technologies Co. Ltd.
HKEX:1666.HK
5.22 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4,050.094 | 2,827.048 | 3,946.415 | 2,977.153 | 3,014.688 | 2,634.369 | 2,766.118 | 2,366.708 | 2,240.661 | 2,001.822 | 2,474.627 | 2,256.218 | 2,803.42 | 2,244.073 | 2,781.11 | 1,957.619 | 2,707.676 | 1,718.593 | 2,348.367 | 1,415.318 | 1,925.848 | 1,225.585 | 1,685.164 | 727.687 | 611.783 | 611.783 | 611.783 | 611.783 | 484.105 | 484.105 | 484.105 | 484.105 | 394.729 | 394.729 | 394.729 | 394.729 | 326.974 | 326.974 | 326.974 | 326.974 | 302.864 | 302.864 | 302.864 | 302.864 | 289.258 | 289.258 | 289.258 | 289.258 | 258.692 | 258.692 | 258.692 | 258.692 | 283.92 | 283.92 | 283.92 | 283.92 | 245.812 | 245.812 | 245.812 | 245.812 | 216.244 | 216.244 | 216.244 | 216.244 | 165.723 | 165.723 | 165.723 | 165.723 | 124.343 | 124.343 | 124.343 | 124.343 | 84.675 | 84.675 | 84.675 | 84.675 | 77.017 | 77.017 | 77.017 | 77.017 |
Kosten van de omzet
| 2,512.973 | 1,546.454 | 2,379.452 | 1,678.493 | 1,721.522 | 1,591.798 | 1,517.394 | 1,320.999 | 1,218.66 | 1,232.177 | 1,189.777 | 1,296.534 | 1,335.125 | 1,152.608 | 1,347.033 | 986.223 | 1,313.088 | 869.751 | 1,184.629 | 734.592 | 991.373 | 623.871 | 845.584 | 367.364 | 300.628 | 300.628 | 300.628 | 300.628 | 249.732 | 249.732 | 249.732 | 249.732 | 204.265 | 204.265 | 204.265 | 204.265 | 174.03 | 174.03 | 174.03 | 174.03 | 167.556 | 167.556 | 167.556 | 167.556 | 165.307 | 165.307 | 165.307 | 165.307 | 144.312 | 144.312 | 144.312 | 144.312 | 140.222 | 140.222 | 140.222 | 140.222 | 112.723 | 112.723 | 112.723 | 112.723 | 98.219 | 98.219 | 98.219 | 98.219 | 76.673 | 76.673 | 76.673 | 76.673 | 60.262 | 60.262 | 60.262 | 60.262 | 43.305 | 43.305 | 43.305 | 43.305 | 41.877 | 41.877 | 41.877 | 41.877 |
Brutowinst
| 1,537.121 | 1,280.594 | 1,566.963 | 1,298.66 | 1,293.166 | 1,042.571 | 1,248.724 | 1,045.709 | 1,022.001 | 769.645 | 1,284.85 | 959.684 | 1,468.295 | 1,091.465 | 1,434.077 | 971.396 | 1,394.588 | 848.842 | 1,163.738 | 680.726 | 934.475 | 601.714 | 839.58 | 360.324 | 311.156 | 311.156 | 311.156 | 311.156 | 234.373 | 234.373 | 234.373 | 234.373 | 190.464 | 190.464 | 190.464 | 190.464 | 152.944 | 152.944 | 152.944 | 152.944 | 135.308 | 135.308 | 135.308 | 135.308 | 123.951 | 123.951 | 123.951 | 123.951 | 114.38 | 114.38 | 114.38 | 114.38 | 143.698 | 143.698 | 143.698 | 143.698 | 133.089 | 133.089 | 133.089 | 133.089 | 118.025 | 118.025 | 118.025 | 118.025 | 89.05 | 89.05 | 89.05 | 89.05 | 64.081 | 64.081 | 64.081 | 64.081 | 41.37 | 41.37 | 41.37 | 41.37 | 35.14 | 35.14 | 35.14 | 35.14 |
Brutowinstmarge
| 0.38 | 0.453 | 0.397 | 0.436 | 0.429 | 0.396 | 0.451 | 0.442 | 0.456 | 0.384 | 0.519 | 0.425 | 0.524 | 0.486 | 0.516 | 0.496 | 0.515 | 0.494 | 0.496 | 0.481 | 0.485 | 0.491 | 0.498 | 0.495 | 0.509 | 0.509 | 0.509 | 0.509 | 0.484 | 0.484 | 0.484 | 0.484 | 0.483 | 0.483 | 0.483 | 0.483 | 0.468 | 0.468 | 0.468 | 0.468 | 0.447 | 0.447 | 0.447 | 0.447 | 0.429 | 0.429 | 0.429 | 0.429 | 0.442 | 0.442 | 0.442 | 0.442 | 0.506 | 0.506 | 0.506 | 0.506 | 0.541 | 0.541 | 0.541 | 0.541 | 0.546 | 0.546 | 0.546 | 0.546 | 0.537 | 0.537 | 0.537 | 0.537 | 0.515 | 0.515 | 0.515 | 0.515 | 0.489 | 0.489 | 0.489 | 0.489 | 0.456 | 0.456 | 0.456 | 0.456 |
Onderzoek- en ontwikkelingskosten
| 52.652 | 47.788 | 69.768 | 33.83 | 44.603 | 22.314 | 26.59 | 33.993 | 31.555 | 12.875 | 15.441 | 12.613 | 15.222 | 27.585 | 0 | 23.163 | 0 | 25.186 | 0 | 19.528 | 0 | 21.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 239.062 | 320.564 | 313.311 | 256.939 | 226.348 | 266.438 | 211.35 | 218.574 | 183.947 | 215.586 | 181.965 | 178.797 | 185.451 | 184.137 | 180.514 | 29.97 | 169.509 | 50.407 | 154.212 | 135.102 | 129.875 | 124.743 | 119.291 | 61.009 | 49.284 | 49.284 | 49.284 | 49.284 | 46.215 | 46.215 | 46.215 | 46.215 | 36.596 | 36.596 | 36.596 | 36.596 | 31.5 | 31.5 | 31.5 | 31.5 | 29.167 | 29.167 | 29.167 | 29.167 | 31.463 | 31.463 | 31.463 | 31.463 | 26.074 | 26.074 | 26.074 | 26.074 | 24.348 | 24.348 | 24.348 | 24.348 | 25.827 | 25.827 | 25.827 | 25.827 | 32.321 | 32.321 | 32.321 | 32.321 | 30.067 | 30.067 | 30.067 | 30.067 | 25.184 | 25.184 | 25.184 | 25.184 | 15.567 | 15.567 | 15.567 | 15.567 | 13.521 | 13.521 | 13.521 | 13.521 |
Verkoop- en marketingkosten
| 664.296 | 462.182 | 618.362 | 411.141 | 496.428 | 289.719 | 449.046 | 346.369 | 353.562 | 311.723 | 406.961 | 314.594 | 552.057 | 437.688 | 556.767 | 471.798 | 551.122 | 362.128 | 461.702 | 280.778 | 357.83 | 242.918 | 339.428 | 145.587 | 139.369 | 139.369 | 139.369 | 139.369 | 100.555 | 100.555 | 100.555 | 100.555 | 88.199 | 88.199 | 88.199 | 88.199 | 67.269 | 67.269 | 67.269 | 67.269 | 56.418 | 56.418 | 56.418 | 56.418 | 46.322 | 46.322 | 46.322 | 46.322 | 18.897 | 18.897 | 18.897 | 18.897 | 55.196 | 55.196 | 55.196 | 55.196 | 50.01 | 50.01 | 50.01 | 50.01 | 38.056 | 38.056 | 38.056 | 38.056 | 22.76 | 22.76 | 22.76 | 22.76 | 17.566 | 17.566 | 17.566 | 17.566 | 8.856 | 8.856 | 8.856 | 8.856 | 6.586 | 6.586 | 6.586 | 6.586 |
Verkoop-, algemene en administratieve kosten
| 905.088 | 804.993 | 926.513 | 645.644 | 732.405 | 551.161 | 660.772 | 579.421 | 545.327 | 527.309 | 588.926 | 493.391 | 737.508 | 621.825 | 737.281 | 638.11 | 720.631 | 514.853 | 615.914 | 415.88 | 487.705 | 367.661 | 458.719 | 206.595 | 188.653 | 188.653 | 188.653 | 188.653 | 146.77 | 146.77 | 146.77 | 146.77 | 124.795 | 124.795 | 124.795 | 124.795 | 98.769 | 98.769 | 98.769 | 98.769 | 85.585 | 85.585 | 85.585 | 85.585 | 77.785 | 77.785 | 77.785 | 77.785 | 44.97 | 44.97 | 44.97 | 44.97 | 79.543 | 79.543 | 79.543 | 79.543 | 75.837 | 75.837 | 75.837 | 75.837 | 70.376 | 70.376 | 70.376 | 70.376 | 52.827 | 52.827 | 52.827 | 52.827 | 42.749 | 42.749 | 42.749 | 42.749 | 24.423 | 24.423 | 24.423 | 24.423 | 20.106 | 20.106 | 20.106 | 20.106 |
Overige kosten
| -52.664 | -47.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -186.379 | -186.379 | -186.379 | -186.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -80 | -80 | -80 | -80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 905.076 | 805.011 | 921.526 | 640.058 | 730.198 | 551.174 | 661.319 | 579.545 | 546.1 | 545.404 | 594.32 | 499.804 | 737.947 | 622.159 | 739.262 | 638.164 | 720.751 | 516.844 | 616.344 | 417.385 | 482.221 | 379 | 469.948 | 206.595 | 2.274 | 2.274 | 2.274 | 2.274 | 146.77 | 146.77 | 146.77 | 146.77 | 124.795 | 124.795 | 124.795 | 124.795 | 98.769 | 98.769 | 98.769 | 98.769 | 85.585 | 85.585 | 85.585 | 85.585 | 77.785 | 77.785 | 77.785 | 77.785 | 44.97 | 44.97 | 44.97 | 44.97 | -0.457 | -0.457 | -0.457 | -0.457 | 75.837 | 75.837 | 75.837 | 75.837 | 70.376 | 70.376 | 70.376 | 70.376 | 52.827 | 52.827 | 52.827 | 52.827 | 42.749 | 42.749 | 42.749 | 42.749 | 24.423 | 24.423 | 24.423 | 24.423 | 20.106 | 20.106 | 20.106 | 20.106 |
Bedrijfsresultaat
| 632.045 | 475.583 | 640.63 | 652.988 | 560.131 | 491.409 | 588.102 | 466.875 | 476.674 | 242.336 | 695.924 | 466.293 | 730.787 | 469.64 | 696.796 | 333.286 | 673.957 | 333.989 | 547.824 | 264.846 | 446.77 | 235.782 | 369.055 | 123.041 | 104.918 | 104.918 | 104.918 | 104.918 | 78.353 | 78.353 | 78.353 | 78.353 | 60.299 | 60.299 | 60.299 | 60.299 | 52.517 | 52.517 | 52.517 | 52.517 | 49.723 | 49.723 | 49.723 | 49.723 | 46.166 | 46.166 | 46.166 | 46.166 | 43.336 | 43.336 | 43.336 | 43.336 | 64.611 | 64.611 | 64.611 | 64.611 | 57.252 | 57.252 | 57.252 | 57.252 | 47.649 | 47.649 | 47.649 | 47.649 | 36.223 | 36.223 | 36.223 | 36.223 | 21.332 | 21.332 | 21.332 | 21.332 | 16.948 | 16.948 | 16.948 | 16.948 | 15.034 | 15.034 | 15.034 | 15.034 |
Bedrijfsresultaat ratio
| 0.156 | 0.168 | 0.162 | 0.219 | 0.186 | 0.187 | 0.213 | 0.197 | 0.213 | 0.121 | 0.281 | 0.207 | 0.261 | 0.209 | 0.251 | 0.17 | 0.249 | 0.194 | 0.233 | 0.187 | 0.232 | 0.192 | 0.219 | 0.169 | 0.171 | 0.171 | 0.171 | 0.171 | 0.162 | 0.162 | 0.162 | 0.162 | 0.153 | 0.153 | 0.153 | 0.153 | 0.161 | 0.161 | 0.161 | 0.161 | 0.164 | 0.164 | 0.164 | 0.164 | 0.16 | 0.16 | 0.16 | 0.16 | 0.168 | 0.168 | 0.168 | 0.168 | 0.228 | 0.228 | 0.228 | 0.228 | 0.233 | 0.233 | 0.233 | 0.233 | 0.22 | 0.22 | 0.22 | 0.22 | 0.219 | 0.219 | 0.219 | 0.219 | 0.172 | 0.172 | 0.172 | 0.172 | 0.2 | 0.2 | 0.2 | 0.2 | 0.195 | 0.195 | 0.195 | 0.195 |
Totaal overige inkomsten en kosten netto
| 58.486 | 26.859 | 19.383 | 8.402 | -9.528 | -19.754 | -14.7 | -8.109 | 4.179 | -23.85 | 9.095 | 6.884 | 3.106 | 0.557 | -0.769 | 4.017 | 12.245 | 8.381 | 9.548 | 15.615 | 13.369 | -10.077 | 0.351 | 25.737 | 15.352 | 15.352 | 15.352 | 15.352 | 5.621 | 5.621 | 5.621 | 5.621 | 6.507 | 6.507 | 6.507 | 6.507 | 2.531 | 2.531 | 2.531 | 2.531 | -0.411 | -0.411 | -0.411 | -0.411 | -1.335 | -1.335 | -1.335 | -1.335 | -0.527 | -0.527 | -0.527 | -0.527 | -1.62 | -1.62 | -1.62 | -1.62 | -0.897 | -0.897 | -0.897 | -0.897 | 0.705 | 0.705 | 0.705 | 0.705 | 0.935 | 0.935 | 0.935 | 0.935 | 1.86 | 1.86 | 1.86 | 1.86 | -0.291 | -0.291 | -0.291 | -0.291 | -0.759 | -0.759 | -0.759 | -0.759 |
Inkomen voor belasting
| 690.531 | 502.442 | 660.013 | 661.39 | 550.603 | 471.655 | 573.402 | 458.766 | 480.853 | 218.486 | 705.019 | 473.177 | 733.893 | 470.197 | 696.027 | 337.303 | 686.202 | 342.37 | 557.372 | 280.461 | 460.139 | 225.705 | 369.406 | 148.778 | 120.27 | 120.27 | 120.27 | 120.27 | 83.974 | 83.974 | 83.974 | 83.974 | 66.806 | 66.806 | 66.806 | 66.806 | 55.048 | 55.048 | 55.048 | 55.048 | 49.312 | 49.312 | 49.312 | 49.312 | 44.831 | 44.831 | 44.831 | 44.831 | 42.809 | 42.809 | 42.809 | 42.809 | 62.991 | 62.991 | 62.991 | 62.991 | 56.356 | 56.356 | 56.356 | 56.356 | 48.354 | 48.354 | 48.354 | 48.354 | 37.158 | 37.158 | 37.158 | 37.158 | 23.192 | 23.192 | 23.192 | 23.192 | 16.657 | 16.657 | 16.657 | 16.657 | 14.276 | 14.276 | 14.276 | 14.276 |
Inkomen voor belasting ratio
| 0.17 | 0.178 | 0.167 | 0.222 | 0.183 | 0.179 | 0.207 | 0.194 | 0.215 | 0.109 | 0.285 | 0.21 | 0.262 | 0.21 | 0.25 | 0.172 | 0.253 | 0.199 | 0.237 | 0.198 | 0.239 | 0.184 | 0.219 | 0.204 | 0.197 | 0.197 | 0.197 | 0.197 | 0.173 | 0.173 | 0.173 | 0.173 | 0.169 | 0.169 | 0.169 | 0.169 | 0.168 | 0.168 | 0.168 | 0.168 | 0.163 | 0.163 | 0.163 | 0.163 | 0.155 | 0.155 | 0.155 | 0.155 | 0.165 | 0.165 | 0.165 | 0.165 | 0.222 | 0.222 | 0.222 | 0.222 | 0.229 | 0.229 | 0.229 | 0.229 | 0.224 | 0.224 | 0.224 | 0.224 | 0.224 | 0.224 | 0.224 | 0.224 | 0.187 | 0.187 | 0.187 | 0.187 | 0.197 | 0.197 | 0.197 | 0.197 | 0.185 | 0.185 | 0.185 | 0.185 |
Belastingkosten
| 107.747 | 70.126 | 100.016 | 111.979 | 98.394 | 78.514 | 99.699 | 78.101 | 75.011 | 65.337 | 116.778 | 78.997 | 122.22 | 80.576 | 115.756 | 57.611 | 114.905 | 63.036 | 94.125 | 43.303 | 80.939 | 33.325 | 58.623 | 22.987 | 20.387 | 20.387 | 20.387 | 20.387 | 13.611 | 13.611 | 13.611 | 13.611 | 10.533 | 10.533 | 10.533 | 10.533 | 9.067 | 9.067 | 9.067 | 9.067 | 7.627 | 7.627 | 7.627 | 7.627 | 6.416 | 6.416 | 6.416 | 6.416 | 6.945 | 6.945 | 6.945 | 6.945 | 4.867 | 4.867 | 4.867 | 4.867 | 4.541 | 4.541 | 4.541 | 4.541 | 4.123 | 4.123 | 4.123 | 4.123 | -0.238 | -0.238 | -0.238 | -0.238 | -1.728 | -1.728 | -1.728 | -1.728 | 3.062 | 3.062 | 3.062 | 3.062 | 4.711 | 4.711 | 4.711 | 4.711 |
Nettowinst
| 428.752 | 222.037 | 368.151 | 264.566 | 318.322 | 191.788 | 315.461 | 195.903 | 271.65 | 35.019 | 382.631 | 245.362 | 432.453 | 250.794 | 415.872 | 165.804 | 429.85 | 179.756 | 361.276 | 156.136 | 306.051 | 124.412 | 265.681 | 125.791 | 99.883 | 99.883 | 99.883 | 99.883 | 70.363 | 70.363 | 70.363 | 70.363 | 56.273 | 56.273 | 56.273 | 56.273 | 45.981 | 45.981 | 45.981 | 45.981 | 41.685 | 41.685 | 41.685 | 41.685 | 38.415 | 38.415 | 38.415 | 38.415 | 35.864 | 35.864 | 35.864 | 35.864 | 58.124 | 58.124 | 58.124 | 58.124 | 51.815 | 51.815 | 51.815 | 51.815 | 44.23 | 44.23 | 44.23 | 44.23 | 37.396 | 37.396 | 37.396 | 37.396 | 24.92 | 24.92 | 24.92 | 24.92 | 13.595 | 13.595 | 13.595 | 13.595 | 9.565 | 9.565 | 9.565 | 9.565 |
Nettowinstmarge
| 0.106 | 0.079 | 0.093 | 0.089 | 0.106 | 0.073 | 0.114 | 0.083 | 0.121 | 0.017 | 0.155 | 0.109 | 0.154 | 0.112 | 0.15 | 0.085 | 0.159 | 0.105 | 0.154 | 0.11 | 0.159 | 0.102 | 0.158 | 0.173 | 0.163 | 0.163 | 0.163 | 0.163 | 0.145 | 0.145 | 0.145 | 0.145 | 0.143 | 0.143 | 0.143 | 0.143 | 0.141 | 0.141 | 0.141 | 0.141 | 0.138 | 0.138 | 0.138 | 0.138 | 0.133 | 0.133 | 0.133 | 0.133 | 0.139 | 0.139 | 0.139 | 0.139 | 0.205 | 0.205 | 0.205 | 0.205 | 0.211 | 0.211 | 0.211 | 0.211 | 0.205 | 0.205 | 0.205 | 0.205 | 0.226 | 0.226 | 0.226 | 0.226 | 0.2 | 0.2 | 0.2 | 0.2 | 0.161 | 0.161 | 0.161 | 0.161 | 0.124 | 0.124 | 0.124 | 0.124 |
WPA (Winst Per Aandeel)
| 0.33 | 0.17 | 0.29 | 0.21 | 0.25 | 0.15 | 0.25 | 0.15 | 0.21 | 0.027 | 0.3 | 0.19 | 0.34 | 0.2 | 0.32 | 0.13 | 0.34 | 0.14 | 0.28 | 0.12 | 0.24 | 0.099 | 0.23 | 0.1 | 0.085 | 0.085 | 0.085 | 0.085 | 0.06 | 0.06 | 0.06 | 0.06 | 0.048 | 0.048 | 0.048 | 0.048 | 0.039 | 0.039 | 0.039 | 0.039 | 0.035 | 0.035 | 0.035 | 0.035 | 0.034 | 0.034 | 0.034 | 0.034 | 0.033 | 0.033 | 0.033 | 0.033 | 0.053 | 0.053 | 0.053 | 0.053 | 0.047 | 0.047 | 0.047 | 0.047 | 0.04 | 0.04 | 0.04 | 0.04 | 0.034 | 0.034 | 0.034 | 0.034 | 0.023 | 0.023 | 0.023 | 0.023 | 0.018 | 0.018 | 0.018 | 0.018 | 0.015 | 0.015 | 0.015 | 0.015 |
Verwaterde WPA
| 0.33 | 0.17 | 0.29 | 0.21 | 0.25 | 0.15 | 0.25 | 0.15 | 0.21 | 0.027 | 0.3 | 0.19 | 0.34 | 0.2 | 0.32 | 0.13 | 0.34 | 0.14 | 0.28 | 0.12 | 0.24 | 0.099 | 0.22 | 0.1 | 0.085 | 0.085 | 0.085 | 0.085 | 0.06 | 0.06 | 0.06 | 0.06 | 0.048 | 0.048 | 0.048 | 0.048 | 0.039 | 0.039 | 0.039 | 0.039 | 0.035 | 0.035 | 0.035 | 0.035 | 0.034 | 0.034 | 0.034 | 0.034 | 0.033 | 0.033 | 0.033 | 0.033 | 0.053 | 0.053 | 0.053 | 0.053 | 0.047 | 0.047 | 0.047 | 0.047 | 0.04 | 0.04 | 0.04 | 0.04 | 0.034 | 0.034 | 0.034 | 0.034 | 0.023 | 0.023 | 0.023 | 0.023 | 0.018 | 0.018 | 0.018 | 0.018 | 0.015 | 0.015 | 0.015 | 0.015 |
EBITDA
| 726.977 | 569.083 | 733.244 | 741.899 | 650.434 | 582.323 | 673.065 | 582.026 | 558.705 | 306.799 | 736.622 | 511.705 | 770.178 | 511.402 | 737.109 | 371.441 | 711.763 | 371.884 | 581.493 | 297.91 | 471.072 | 257.707 | 391.271 | 134.894 | 115.768 | 115.768 | 115.768 | 115.768 | 88.109 | 88.109 | 88.109 | 88.109 | 70.905 | 70.905 | 70.905 | 70.905 | 64.286 | 64.286 | 64.286 | 64.286 | 47.759 | 47.759 | 47.759 | 47.759 | 46.025 | 46.025 | 46.025 | 46.025 | 42.809 | 42.809 | 42.809 | 42.809 | 64.258 | 64.258 | 64.258 | 64.258 | 55.529 | 55.529 | 55.529 | 55.529 | 47.065 | 47.065 | 47.065 | 47.065 | 35.983 | 35.983 | 35.983 | 35.983 | 23.252 | 23.252 | 23.252 | 23.252 | 16.657 | 16.657 | 16.657 | 16.657 | 14.276 | 14.276 | 14.276 | 14.276 |
EBITDA ratio
| 0.179 | 0.201 | 0.186 | 0.249 | 0.216 | 0.221 | 0.243 | 0.246 | 0.249 | 0.153 | 0.298 | 0.227 | 0.275 | 0.228 | 0.265 | 0.19 | 0.263 | 0.216 | 0.248 | 0.21 | 0.245 | 0.21 | 0.232 | 0.185 | 0.189 | 0.189 | 0.189 | 0.189 | 0.182 | 0.182 | 0.182 | 0.182 | 0.18 | 0.18 | 0.18 | 0.18 | 0.197 | 0.197 | 0.197 | 0.197 | 0.158 | 0.158 | 0.158 | 0.158 | 0.159 | 0.159 | 0.159 | 0.159 | 0.165 | 0.165 | 0.165 | 0.165 | 0.226 | 0.226 | 0.226 | 0.226 | 0.226 | 0.226 | 0.226 | 0.226 | 0.218 | 0.218 | 0.218 | 0.218 | 0.217 | 0.217 | 0.217 | 0.217 | 0.187 | 0.187 | 0.187 | 0.187 | 0.197 | 0.197 | 0.197 | 0.197 | 0.185 | 0.185 | 0.185 | 0.185 |