K&O Energy Group Inc.

TSE:1663.T

2875 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q3
Omzet 22,90925,92523,90821,99820,97629,41630,55426,61820,72528,30320,52615,06913,50916,96613,89712,39113,60718,55715,55715,54414,07319,95916,54715,56713,71818,93314,80513,70713,96817,11913,82711,83012,47518,31816,39415,92317,00424,22621,85119,74419,18325,36120,56819,00718,69822,14218,90817,093
Kosten van de omzet 17,09520,72818,97917,25015,93524,28426,17922,57516,60023,81417,42812,12710,33612,71911,0339,62510,07214,46912,81612,90910,97015,69313,67613,11310,89315,02011,90011,20010,86913,40411,0949,4329,39714,16013,26012,95913,39819,87618,45516,80615,33421,29217,37215,99815,24118,06016,06714,380
Brutowinst 5,8145,1974,9294,7485,0415,1324,3754,0434,1254,4893,0982,9423,1734,2472,8642,7663,5354,0882,7412,6353,1034,2662,8712,4542,8253,9132,9052,5073,0993,7152,7332,3983,0784,1583,1342,9643,6064,3503,3962,9383,8494,0693,1963,0093,4574,0822,8412,713
Brutowinstmarge 0.2540.20.2060.2160.240.1740.1430.1520.1990.1590.1510.1950.2350.250.2060.2230.260.220.1760.170.220.2140.1740.1580.2060.2070.1960.1830.2220.2170.1980.2030.2470.2270.1910.1860.2120.180.1550.1490.2010.160.1550.1580.1850.1840.150.159
Onderzoek- en ontwikkelingskosten 684549476550194611242464395422410002360002860002070002460001920002030002380002270
Algemene en administratieve kosten 004,1750004,052002,342-3,153000-3,0272,3862,3732,294-3,1310003,745002,1713,4650003,5220003,3950003,4880003,2750003,0430
Verkoop- en marketingkosten 00-1,569000-1,4670005,6270005,6020005,604000-1,286000-1,026000-1,070000-970000-1,033000-877000-6960
Verkoop-, algemene en administratieve kosten 2,7012,6582,6062,4872,4682,4092,5852,3772,2452,3422,4742,2882,3572,2222,5752,3862,3732,2942,4732,3082,3872,2452,4592,2602,3832,1712,4392,2242,3302,1812,4522,2232,2612,1962,4252,2112,3262,2002,4552,2262,2642,2872,3982,2202,2882,1622,3472,048
Overige kosten 04127-25482,4592,6042,4232,3574340222644241326573034215453482868-1527398129138409857154-105145521150-64167567000000
Bedrijfskosten 2,7012,7032,6552,5342,5332,4592,6042,4232,3572,3422,4742,3312,4522,2642,5752,3862,3732,2942,4732,3082,3872,2452,4592,2602,3832,1712,4392,2242,3302,1812,4522,2232,2612,1962,4252,2112,3262,2002,4552,2262,2642,2872,5252,2702,2222,2032,4732,144
Bedrijfsresultaat 3,1132,4942,2742,2142,5082,6721,7711,6191,7682,1466236107221,9822903801,1611,7942673277162,0204131934431,7414672837691,5322821748171,9617107521,2802,1499417121,5851,7817987891,1691,920494665
Bedrijfsresultaat ratio 0.1360.0960.0950.1010.120.0910.0580.0610.0850.0760.030.040.0530.1170.0210.0310.0850.0970.0170.0210.0510.1010.0250.0120.0320.0920.0320.0210.0550.0890.020.0150.0650.1070.0430.0470.0750.0890.0430.0360.0830.070.0390.0420.0630.0870.0260.039
Totaal overige inkomsten en kosten netto 722452723811316618758183-3212966101454851712047-75974916607411912816227751258646698345213865121821321345,172-6-324417169-103
Inkomen voor belasting 3,1852,7382,5462,2522,6212,8381,9581,6771,9512,1147526768232,0273388971,2811,8412609247652,0364732675621,8696293108441,6573682208862,0441,1637631,3672,6621,1238431,7206,9547927861,4132,091563562
Inkomen voor belasting ratio 0.1390.1060.1060.1020.1250.0960.0640.0630.0940.0750.0370.0450.0610.1190.0240.0720.0940.0990.0170.0590.0540.1020.0290.0170.0410.0990.0420.0230.060.0970.0270.0190.0710.1120.0710.0480.080.110.0510.0430.090.2740.0390.0410.0760.0940.030.033
Belastingkosten 94190365165174296156153260165321518620955323330397577-462822496308310115049016080228489-1150270685253247388833297250588767224288450734222206
Nettowinst 2,0081,6911,6641,4241,6821,6941,1701,0101,2431,3434674265711,3822685158391,2222536155031,3663721343991,3334432036031,1663491206261,3068404628931,7467645661,0496,1174604317641,024293277
Nettowinstmarge 0.0880.0650.070.0650.080.0580.0380.0380.060.0470.0230.0280.0420.0810.0190.0420.0620.0660.0160.040.0360.0680.0220.0090.0290.070.030.0150.0430.0680.0250.010.050.0710.0510.0290.0530.0720.0350.0290.0550.2410.0220.0230.0410.0460.0150.016
WPA (Winst Per Aandeel) 75.3363.4762.4853.4763.1763.6643.999.3911.5550.555.116.0421.552.0610.0919.3931.3745.739.462318.5550.4113.724.9414.5648.6616.177.4122.0242.5912.744.3822.8647.6930.6716.8732.6163.7727.920.6734.99204.19.548.8315.619.5165.65
Verwaterde WPA 7563.1862.1853.262.8563.3343.749.3911.5550.284.9916.0421.551.7610.0919.3931.3745.459.462318.5550.0913.724.9414.5648.3516.177.4122.0242.3212.744.3822.8647.4330.6716.8732.6163.4627.920.6734.99203.338.278.9215.8121.196.075.74
EBITDA 4,520.54,1604,0193,5683,8614,1863,1252,947.253,1163,4781,950.252,0152,009.53,3171,6822,1221,1623,0801,4842,1241,9003,1478101943111,8736343158501,6643792268992,0491,1767701,3812,6691,1368516,916-2,8251,7621,7762,1232,9071,4811,620.5
EBITDA ratio 0.1970.1510.1570.0890.1290.0990.0730.0560.0960.0790.0510.0410.0530.1220.083-0.0070.0880.0970.068-0.0150.0530.1040.0530.0110.0240.10.0420.0260.0620.0970.0310.0210.0760.1120.0560.0540.0840.110.0540.0440.361-0.1110.0860.0930.1140.1310.0780.095