SG Group Holdings Limited
HKEX:1657.HK
9.1 (HKD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 32.43 | 32.43 | 5.117 | 5.117 | 34.165 | 34.165 | 45.776 | 45.776 | 46.11 | 46.11 | 44.488 | 44.488 | 49.418 | 49.418 | 43.625 | 43.625 | 35.1 | -71.221 | 44.414 | -59.232 | 44.159 | 39.14 | -72.999 | 62.658 | 45.322 | -60.218 | 59 | 20.331 |
Kortetermijnbeleggingen
| 4.326 | 3.131 | 9.324 | 1.951 | 11.118 | 0.54 | 10.394 | 0.67 | 12.517 | 0.383 | 6.521 | 0.923 | 6.688 | 0.588 | 6.532 | 30.344 | 3.353 | 142.442 | 26.807 | 118.464 | 1.174 | 8.247 | 145.998 | 10.341 | 3.901 | 120.436 | 1.218 | 32.952 |
Liquide middelen en kortetermijnbeleggingen
| 36.756 | 39.887 | 14.441 | 16.392 | 45.283 | 45.823 | 56.17 | 56.84 | 58.627 | 59.01 | 51.009 | 51.932 | 56.106 | 56.694 | 50.157 | 80.501 | 35.1 | 71.221 | 44.414 | 59.232 | 44.159 | 39.14 | 72.999 | 62.658 | 45.322 | 60.218 | 59 | 20.331 |
Nettovorderingen
| 18.622 | 11.564 | 37.377 | 33.056 | 40.465 | 39.169 | 21.495 | 20.506 | 28.062 | 21.958 | 39.397 | 33.899 | 40.472 | 33.383 | 61.325 | 27.522 | 65.285 | 0 | 83.756 | 0 | 55.659 | 57.762 | 0 | 40.185 | 37.754 | 0 | 16.692 | 0 |
Voorraad
| 22.257 | 0.045 | 32.37 | 3.984 | 1.783 | 1.783 | 3.021 | 3.021 | 4.236 | 4.236 | 4.089 | 4.089 | 21.085 | 3.317 | 4.814 | 4.814 | 21.868 | 0 | 4.443 | 0 | 2.993 | 2.717 | 0 | 1.995 | 2.95 | 0 | 1.913 | 2.891 |
Overige vlottende activa
| 30.465 | 30.465 | 40.08 | 40.08 | 33.204 | 33.204 | 49.839 | 39.057 | 50.057 | 40.233 | 66.959 | 38.658 | 30.957 | 30.957 | 9.991 | 9.991 | 23.736 | 0 | 2.761 | 0 | 16.564 | 0.279 | 0 | 0.106 | 0.116 | 0 | 0.519 | 26.062 |
Totaal vlottende activa
| 77.635 | 77.635 | 84.188 | 84.188 | 108.861 | 108.861 | 109.03 | 109.03 | 112.92 | 112.92 | 122.057 | 122.057 | 117.663 | 117.663 | 116.296 | 116.296 | 122.253 | 71.221 | 135.374 | 59.232 | 120.549 | 108.145 | 72.999 | 115.285 | 90.043 | 60.218 | 79.342 | 49.284 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 18.224 | 18.224 | 19.284 | 15.416 | 13.497 | 13.497 | 21.054 | 21.054 | 22.067 | 22.067 | 23.359 | 23.359 | 22.828 | 22.828 | 25.392 | 23.392 | 24.428 | 0 | 24.924 | 0 | 18.422 | 18.925 | 0 | 3.699 | 3.213 | 0 | 2.996 | 2.201 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1.982 | 1.982 | 3.6 | 2.8 | 3.617 | 3.617 | 4.434 | 4.434 | 5.251 | 5.251 | 6.069 | 6.069 | 6.886 | 6.886 | 7.703 | 7.703 | 7.795 | 0 | 0.886 | 0 | 0.801 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 1.982 | 1.982 | 3.6 | 2.8 | 3.617 | 3.617 | 4.434 | 4.434 | 5.251 | 5.251 | 6.069 | 6.069 | 6.886 | 6.886 | 7.703 | 7.703 | 7.795 | 0 | 0.886 | 0 | 0.801 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 6.456 | 0 | 6.528 | 0 | -10.578 | 0 | 0.859 | 0.859 | 2.925 | 2.925 | -5.598 | 0 | 7.682 | 0 | 5.752 | 0 | 3.96 | 0 | 4.292 | 0 | -0.055 | -2.532 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| -1.982 | 0 | 0.011 | 0 | 0.048 | 0 | 0.406 | 0 | 0.271 | 0 | 0.5 | 0 | 0.174 | 0 | 0.747 | 0 | 0.35 | 0 | -4.292 | 0 | 0.055 | 0.532 | 0 | 0 | 0.009 | 0 | 0.014 | 0.036 |
Overige niet-vlottende activa
| 1.982 | 6.456 | 0 | 11.207 | 17.178 | 6.648 | 7.442 | 7.848 | 7.522 | 7.793 | 13.2 | 8.102 | 0 | 7.856 | -0 | 8.499 | 0 | -71.221 | 4.292 | -59.232 | 5.505 | 2.532 | -72.999 | 0 | 0 | -60.218 | 0 | 0 |
Totaal niet-vlottende activa
| 26.662 | 26.662 | 29.423 | 29.423 | 23.762 | 23.762 | 34.195 | 34.195 | 38.036 | 38.036 | 37.53 | 37.53 | 37.57 | 37.57 | 39.594 | 39.594 | 36.533 | -71.221 | 30.102 | -59.232 | 24.728 | 21.457 | -72.999 | 3.699 | 3.222 | -60.218 | 3.01 | 2.237 |
Totaal activa
| 104.297 | 104.297 | 113.611 | 113.611 | 132.623 | 132.623 | 143.225 | 143.225 | 150.956 | 150.956 | 159.587 | 159.587 | 155.233 | 155.233 | 155.89 | 155.89 | 158.786 | 0 | 165.476 | 0 | 145.277 | 129.602 | 0 | 118.984 | 93.265 | 0 | 82.352 | 51.521 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||
Crediteuren
| 2.557 | 2.557 | 5.015 | 5.015 | 14.029 | 14.029 | 5.181 | 5.181 | 8.673 | 8.673 | 13.307 | 13.307 | 13.931 | 13.931 | 15.535 | 15.535 | 22.124 | 0 | 24.758 | 0 | 23.513 | 26.343 | 0 | 13.482 | 7.466 | 0 | 1.047 | 18.567 |
Kortlopende schulden
| 5.132 | 4.094 | 5.914 | 5.149 | 6.388 | 6.388 | 11.039 | 10.809 | 5.625 | 5.38 | 6.328 | 6.086 | 6.782 | 6.551 | 6.766 | 6.551 | 0.734 | 0 | 1.158 | 0 | 0.03 | 0.211 | 0 | 0.358 | 0.352 | 0 | 0.347 | 0 |
Belastingschulden
| 0.113 | 0 | 0.103 | 0 | 0.804 | 0 | 1.988 | 0 | 1.618 | 0 | 2.427 | 0 | 1.513 | 0 | 0 | 0 | 4.435 | 0 | 10.582 | 0 | 6.962 | 3.776 | 0 | 5.581 | 2.707 | 0 | 7.504 | 8.009 |
Uitgestelde opbrengsten
| 0.518 | 0 | 0.898 | 0 | -6.388 | 0 | -11.039 | 0 | -5.625 | 0 | -6.328 | 0 | 0.029 | 0 | 0.324 | 0 | 0.094 | 0 | 1.253 | 0 | 6.962 | 3.776 | 0 | 5.581 | -4.009 | 0 | -0.347 | 0 |
Overige kortlopende verplichtingen
| 5.142 | 6.698 | 2.98 | 4.643 | 10.988 | 4.6 | 15.953 | 5.144 | 13.789 | 8.409 | 18.384 | 12.298 | 5.845 | 6.105 | 4.702 | 5.241 | 9.189 | 0 | 14.858 | 0 | 5.019 | 5.076 | 0 | 4.905 | 6.716 | 0 | 10.527 | 8.009 |
Totaal kortlopende verplichtingen
| 13.349 | 13.349 | 14.807 | 14.807 | 25.017 | 25.017 | 21.134 | 21.134 | 22.462 | 22.462 | 31.691 | 31.691 | 26.587 | 26.587 | 27.327 | 27.327 | 32.141 | 0 | 42.027 | 0 | 35.524 | 35.406 | 0 | 24.326 | 10.525 | 0 | 11.574 | 26.576 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||
Langetermijnschulden
| 1.266 | 1.266 | 1.61 | 1.61 | 0 | 0 | 1.021 | 1.021 | 1.256 | 1.256 | 1.413 | 1.413 | 1.514 | 1.514 | 1.573 | 1.573 | 1.593 | 0 | 1.763 | 0 | 0 | 0 | 0 | 0.03 | 0.211 | 0 | 0.388 | 0 |
Uitgestelde opbrengsten niet-vlottend
| -1.266 | 0 | 0 | 0 | 0 | 0 | -1.062 | 0 | -1.044 | 0 | -1.112 | 0 | -1.172 | 0 | -1.24 | 0 | -0.133 | 0 | -0.061 | 0 | 0 | 0 | 0 | -0.046 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.338 | 0 | 0.472 | 0 | 0.631 | 0 | 1.062 | 0 | 1.044 | 0 | 1.112 | 0 | 1.172 | 0 | 1.24 | 0 | 0.133 | 0 | 0.061 | 0 | 0 | 0 | 0 | 0.046 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1.266 | 0.338 | -0 | 0.472 | 0 | 0 | 1.062 | 1.062 | 1.044 | 1.044 | 1.112 | 1.112 | 1.172 | 1.172 | 1.24 | 1.24 | 0.133 | 0 | 0.061 | 0 | 0 | 0 | 0 | 0.046 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 1.604 | 1.604 | 2.082 | 2.082 | 0.631 | 0 | 2.083 | 2.083 | 2.3 | 2.3 | 2.525 | 2.525 | 2.686 | 2.686 | 2.813 | 2.813 | 1.726 | 0 | 1.824 | 0 | 0 | 0 | 0 | 0.076 | 0.211 | 0 | 0.388 | 0 |
Totaal passiva
| 14.953 | 14.953 | 16.889 | 16.889 | 25.648 | 25.017 | 23.217 | 23.217 | 24.762 | 24.762 | 34.216 | 34.216 | 29.273 | 29.273 | 30.14 | 30.14 | 33.867 | 0 | 43.851 | 0 | 35.524 | 35.406 | 0 | 24.402 | 10.736 | 0 | 11.962 | 26.576 |
Eigen vermogen: | ||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 109.04 | 0 | 121.217 | 0 | 125.467 | 0 | 124.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.406 | 0.065 | 0 | 0.065 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0 | 0.32 | 0 | 0.32 | 0.32 | 0 | 0.32 | 0.32 | 0 | 0.32 | 0 |
Ingehouden winsten
| 52.372 | 52.828 | 59.315 | 59.771 | 69.975 | 69.975 | 82.152 | 82.152 | 86.402 | 86.402 | 85.285 | 85.285 | 85.455 | 85.911 | 85.891 | 86.347 | 85.543 | 0 | 82.384 | 0 | 69.866 | 55.005 | 0 | 54.355 | 42.977 | 0 | 30.869 | 24.945 |
Overige gereserveerde algehele resultaten
| -2.549 | -3.005 | -2.114 | -2.57 | -2.065 | -2.521 | -1.209 | -1.665 | 0.727 | 0.271 | 1.021 | 0.565 | 0.984 | 0.528 | 0.338 | -0.118 | -0.145 | 121.625 | -0.28 | 109.753 | -0.04 | -0.395 | 94.582 | 0.641 | 0.031 | 70.39 | 0 | 24.661 |
Overige totale aandeelhoudersvermogen
| 39.201 | 39.201 | 39.201 | 39.201 | -70.295 | 39.201 | -82.472 | 39.201 | -86.722 | 39.201 | -85.605 | 39.201 | 39.201 | 39.201 | 39.201 | 39.201 | 39.201 | 0 | 39.201 | 0 | 39.201 | 39.201 | 0 | 39.201 | 39.201 | 0 | 39.201 | -24.661 |
Totaal eigen vermogen van aandeelhouders
| 89.344 | 89.344 | 96.722 | 96.722 | 106.975 | 106.975 | 120.008 | 120.008 | 126.194 | 126.194 | 125.371 | 125.371 | 125.96 | 125.96 | 125.75 | 125.75 | 124.919 | 121.625 | 121.625 | 109.753 | 109.753 | 94.196 | 94.582 | 94.582 | 82.529 | 70.39 | 70.39 | 24.945 |
Totaal eigen vermogen
| 89.344 | 89.344 | 96.722 | 96.722 | 106.975 | 106.975 | 120.008 | 120.008 | 126.194 | 126.194 | 125.371 | 125.371 | 125.96 | 125.96 | 125.75 | 125.75 | 124.919 | 121.625 | 121.625 | 109.753 | 109.753 | 94.196 | 94.582 | 94.582 | 82.529 | 70.39 | 70.39 | 24.945 |
Totaal passiva en aandeelhoudersvermogen
| 104.297 | 104.297 | 113.611 | 113.611 | 132.623 | 131.992 | 143.225 | 143.225 | 150.956 | 150.956 | 159.587 | 159.587 | 155.233 | 155.233 | 155.89 | 155.89 | 158.786 | 121.625 | 165.476 | 109.753 | 145.277 | 129.602 | 94.582 | 118.984 | 93.265 | 70.39 | 82.352 | 51.521 |