MOS House Group Limited
HKEX:1653.HK
0.33 (HKD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 40.624 | 20.312 | 81.953 | 40.977 | 81.04 | 40.52 | 72.905 | 36.453 | 89.623 | 44.812 | 76.211 | 38.106 | 88.426 | 44.213 | 58.587 | 29.294 | 68.889 | 34.445 | 76.48 | 38.24 | 34.847 | 34.847 | 48.5 | 48.5 | 47.08 | 47.08 | 48.34 | 48.34 | 45.861 | 45.861 | 50.528 | 50.528 | 50.528 | 43.451 | 43.451 | 43.451 | 43.451 |
Kosten van de omzet
| 36.649 | 5.669 | 59.988 | 15.546 | 77.903 | 23.528 | 54.683 | 12.649 | 80.65 | 23.152 | 53.455 | 11.487 | 72.591 | 17.032 | 47.264 | 9.971 | 55.2 | 9.06 | 56.372 | 11.55 | 9.379 | 9.379 | 14.832 | 14.832 | 13.449 | 13.449 | 16.062 | 16.062 | 13.439 | 13.439 | 14.981 | 14.981 | 14.981 | 14.873 | 14.873 | 14.873 | 14.873 |
Brutowinst
| 3.975 | 14.643 | 21.965 | 25.431 | 3.137 | 16.993 | 18.222 | 23.804 | 8.973 | 21.66 | 22.756 | 26.619 | 15.835 | 27.182 | 11.323 | 19.323 | 13.689 | 25.385 | 20.108 | 26.69 | 25.468 | 25.468 | 33.669 | 33.669 | 33.631 | 33.631 | 32.278 | 32.278 | 32.422 | 32.422 | 35.548 | 35.548 | 35.548 | 28.579 | 28.579 | 28.579 | 28.579 |
Brutowinstmarge
| 0.098 | 0.721 | 0.268 | 0.621 | 0.039 | 0.419 | 0.25 | 0.653 | 0.1 | 0.483 | 0.299 | 0.699 | 0.179 | 0.615 | 0.193 | 0.66 | 0.199 | 0.737 | 0.263 | 0.698 | 0.731 | 0.731 | 0.694 | 0.694 | 0.714 | 0.714 | 0.668 | 0.668 | 0.707 | 0.707 | 0.704 | 0.704 | 0.704 | 0.658 | 0.658 | 0.658 | 0.658 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 8.903 | 5.499 | 8.496 | 5.085 | 6.955 | 4.899 | 10.846 | 5.713 | 13.77 | 6.404 | 8.962 | 7.043 | 8.131 | 4.764 | 9.558 | 6.791 | 14.717 | 7.006 | 12.243 | 6.358 | 20.951 | 20.951 | 18.414 | 18.414 | 17.924 | 17.924 | 17.856 | 17.856 | 18.316 | 18.316 | 17.449 | 17.449 | 17.449 | 15.126 | 15.126 | 15.126 | 15.126 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 8.903 | 16.781 | 8.496 | 18.859 | 6.955 | 19.202 | 10.846 | 18.227 | 13.77 | 20.023 | 8.962 | 19.718 | 8.131 | 19.321 | 11.711 | 18.585 | 14.717 | 25.485 | 12.243 | 22.727 | 27.151 | 27.151 | 25.651 | 25.651 | 25.09 | 25.09 | 27.377 | 27.377 | 18.316 | 18.316 | 17.449 | 17.449 | 17.449 | 15.126 | 15.126 | 15.126 | 15.126 |
Bedrijfsresultaat
| -4.928 | -2.734 | 13.469 | 6.418 | -3.818 | -2.262 | 7.376 | 3.29 | -4.797 | -0.949 | 13.794 | 4.438 | 7.704 | 4.511 | -0.388 | -0.668 | -1.028 | -0.514 | 7.865 | 3.933 | -2.128 | -2.128 | 6.895 | 6.895 | 9.423 | 9.423 | 6.333 | 6.333 | 14.106 | 14.106 | 18.099 | 18.099 | 18.099 | 13.453 | 13.453 | 13.453 | 13.453 |
Bedrijfsresultaat ratio
| -0.121 | -0.135 | 0.164 | 0.157 | -0.047 | -0.056 | 0.101 | 0.09 | -0.054 | -0.021 | 0.181 | 0.116 | 0.087 | 0.102 | -0.007 | -0.023 | -0.015 | -0.015 | 0.103 | 0.103 | -0.061 | -0.061 | 0.142 | 0.142 | 0.2 | 0.2 | 0.131 | 0.131 | 0.308 | 0.308 | 0.358 | 0.358 | 0.358 | 0.31 | 0.31 | 0.31 | 0.31 |
Totaal overige inkomsten en kosten netto
| -2.351 | -0.897 | -3.558 | -1.462 | -2.677 | -0.986 | 1.382 | 1.09 | 6.581 | 1.841 | -1.404 | 1.758 | 5.974 | 2.329 | -1.765 | -0.409 | -2.754 | -1.377 | -4.888 | -2.444 | -0.326 | -0.326 | -0.001 | -0.001 | -1.891 | -1.891 | -2.543 | -2.543 | -4.695 | -4.695 | -12.557 | -12.557 | -12.557 | -3.435 | -3.435 | -3.435 | -3.435 |
Inkomen voor belasting
| -7.279 | -3.631 | 9.911 | 4.956 | -6.495 | -3.248 | 8.758 | 4.379 | 1.784 | 0.892 | 12.39 | 6.195 | 13.678 | 6.839 | -2.153 | -1.077 | -3.782 | -1.891 | 2.977 | 1.489 | -2.453 | -2.453 | 6.894 | 6.894 | 7.532 | 7.532 | 3.79 | 3.79 | 9.411 | 9.411 | 5.542 | 5.542 | 5.542 | 10.019 | 10.019 | 10.019 | 10.019 |
Inkomen voor belasting ratio
| -0.179 | -0.179 | 0.121 | 0.121 | -0.08 | -0.08 | 0.12 | 0.12 | 0.02 | 0.02 | 0.163 | 0.163 | 0.155 | 0.155 | -0.037 | -0.037 | -0.055 | -0.055 | 0.039 | 0.039 | -0.07 | -0.07 | 0.142 | 0.142 | 0.16 | 0.16 | 0.078 | 0.078 | 0.205 | 0.205 | 0.11 | 0.11 | 0.11 | 0.231 | 0.231 | 0.231 | 0.231 |
Belastingkosten
| -1.339 | 0.67 | 1.826 | 0.913 | -0.165 | 0.083 | 1.016 | 0.508 | -0.16 | 0.08 | 2.464 | 1.232 | 1.732 | 0.866 | -0.261 | 0.131 | -0.756 | 0.378 | 0.683 | 0.342 | 0.082 | 0.082 | 1.624 | 1.624 | 1.611 | 1.611 | 1.158 | 1.158 | 1.743 | 1.743 | 1.954 | 1.954 | 1.954 | 1.764 | 1.764 | 1.764 | 1.764 |
Nettowinst
| -5.922 | -2.961 | 8.085 | 4.043 | -6.33 | -3.165 | 7.742 | 3.871 | 1.944 | 0.972 | 9.926 | 4.963 | 11.946 | 5.973 | -1.892 | -0.946 | -3.004 | -1.502 | 2.349 | 1.175 | -2.296 | -2.296 | 5.208 | 5.208 | 5.92 | 5.92 | 2.619 | 2.619 | 7.659 | 7.659 | 3.557 | 3.557 | 3.557 | 8.254 | 8.254 | 8.254 | 8.254 |
Nettowinstmarge
| -0.146 | -0.146 | 0.099 | 0.099 | -0.078 | -0.078 | 0.106 | 0.106 | 0.022 | 0.022 | 0.13 | 0.13 | 0.135 | 0.135 | -0.032 | -0.032 | -0.044 | -0.044 | 0.031 | 0.031 | -0.066 | -0.066 | 0.107 | 0.107 | 0.126 | 0.126 | 0.054 | 0.054 | 0.167 | 0.167 | 0.07 | 0.07 | 0.07 | 0.19 | 0.19 | 0.19 | 0.19 |
WPA (Winst Per Aandeel)
| -0.024 | -0.012 | 0.034 | 0.017 | -0.026 | -0.013 | 0.032 | 0.016 | 0.008 | 0.004 | 0.041 | 0.021 | 0.05 | 0.025 | -0.008 | -0.004 | -0.015 | -0.008 | 0.012 | 0.006 | -0.012 | -0.012 | 0.035 | 0.035 | 0.04 | 0.04 | 0.018 | 0.018 | 0.038 | 0.038 | 0.018 | 0.018 | 0.018 | 0.041 | 0.041 | 0.041 | 0.041 |
Verwaterde WPA
| -0.024 | -0.012 | 0.034 | 0.017 | -0.026 | -0.013 | 0.032 | 0.016 | 0.008 | 0.004 | 0.041 | 0.021 | 0.05 | 0.025 | -0.008 | -0.004 | -0.015 | -0.008 | 0.012 | 0.006 | -0.012 | -0.012 | 0.035 | 0.035 | 0.04 | 0.04 | 0.018 | 0.018 | 0.038 | 0.038 | 0.018 | 0.018 | 0.018 | 0.041 | 0.041 | 0.041 | 0.041 |
EBITDA
| 11.64 | -2.308 | 33.687 | 7.213 | 16.82 | -1.995 | 26.414 | 3.515 | 20.656 | -0.67 | 30.797 | 4.743 | 33.465 | 7.878 | 18.468 | 8.761 | 24.264 | -0.129 | 32.919 | 16.459 | -1.959 | -1.959 | 7.576 | 7.576 | 10.158 | 10.158 | 7.072 | 7.072 | 11.09 | 11.09 | 7.189 | 7.189 | 7.189 | 11.434 | 11.434 | 11.434 | 11.434 |
EBITDA ratio
| 0.287 | -0.114 | 0.411 | 0.176 | 0.208 | -0.049 | 0.362 | 0.096 | 0.23 | -0.015 | 0.404 | 0.124 | 0.378 | 0.178 | 0.315 | 0.299 | 0.352 | -0.004 | 0.43 | 0.43 | -0.056 | -0.056 | 0.156 | 0.156 | 0.216 | 0.216 | 0.146 | 0.146 | 0.242 | 0.242 | 0.142 | 0.142 | 0.142 | 0.263 | 0.263 | 0.263 | 0.263 |