MOS House Group Limited
HKEX:1653.HK
0.33 (HKD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 16.465 | 1.465 | 7.118 | 7.118 | 6.257 | 6.257 | 3.745 | 3.745 | 2.03 | 2.03 | 3.064 | 3.064 | 10.552 | 10.552 | 5.369 | 5.369 | 5.5 | 5.5 | 19.566 | 19.566 | 37.321 | 37.321 | 6.957 | 6.957 | 6.308 | 6.308 | -27.317 |
Kortetermijnbeleggingen
| 69.546 | 69.546 | -34 | 35.72 | 40.077 | 40.077 | 27.264 | 27.264 | 41.806 | 41.806 | 27.835 | 27.835 | 39.917 | 39.917 | 8.611 | 8.611 | 10.026 | 10.026 | 4.065 | 4.065 | 8.815 | 8.815 | 11.888 | 11.888 | 8.586 | 8.586 | 54.634 |
Liquide middelen en kortetermijnbeleggingen
| 16.465 | 71.011 | 7.118 | 42.838 | 6.257 | 46.334 | 3.745 | 31.009 | 2.03 | 43.836 | 3.064 | 30.899 | 10.552 | 50.469 | 5.369 | 13.98 | 5.5 | 15.526 | 19.566 | 23.631 | 37.321 | 46.136 | 6.957 | 18.845 | 6.308 | 14.894 | 27.317 |
Nettovorderingen
| 68.142 | 66.18 | 86.529 | 86.529 | 58.824 | 58.824 | 61.408 | 61.408 | 41.61 | 41.61 | 32.145 | 32.145 | 45.239 | 45.235 | 48.493 | 45.474 | 50.558 | 48.188 | 48.748 | 46.126 | 46.557 | 46.557 | 41.709 | 41.709 | 32.82 | 32.82 | 0 |
Voorraad
| 69.86 | 69.86 | 74.51 | 74.51 | 80.572 | 80.572 | 93.699 | 93.699 | 87.87 | 87.87 | 95.03 | 95.03 | 62.971 | 62.971 | 73.487 | 73.487 | 79.014 | 79.014 | 77.51 | 77.51 | 75.272 | 75.272 | 68.507 | 68.507 | 73.398 | 73.398 | 0 |
Overige vlottende activa
| 69.546 | 16.962 | 35.72 | 15 | 40.077 | 15 | 103.672 | 15 | 98.416 | 15 | 74.98 | 15 | 100.156 | 15.004 | 122.104 | 68.019 | 125.584 | 67.37 | 118.266 | 68.075 | 123.65 | 68.278 | 109.806 | 56.209 | 208.224 | 166.818 | 0 |
Totaal vlottende activa
| 224.013 | 224.013 | 218.877 | 218.877 | 200.73 | 200.73 | 201.116 | 201.116 | 188.316 | 188.316 | 173.074 | 173.074 | 173.679 | 173.679 | 200.96 | 200.96 | 210.098 | 210.098 | 215.342 | 215.342 | 236.243 | 236.243 | 185.27 | 185.27 | 287.93 | 287.93 | 27.317 |
Niet-vlottende activa: | |||||||||||||||||||||||||||
Materiële vaste activa, netto
| 26.98 | 26.98 | 46.352 | 46.352 | 54.461 | 54.461 | 38.718 | 38.718 | 42.511 | 42.511 | 30.191 | 30.191 | 52.246 | 52.246 | 60.229 | 60.229 | 88.34 | 88.34 | 91.836 | 91.836 | 4.495 | 4.495 | 3.652 | 3.652 | 3.78 | 3.78 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | -41.203 | 0 | 137.412 | 0 | 104.097 | 0 | 124.932 | 0 | 92.296 | 0 | -6.636 | 0 | -6.553 | 0 | -6.455 | 0 | 0 | 0 | 0 | 0 | 5.871 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 55.554 | 13.915 | 41.203 | 0 | -32.982 | 0 | -20.297 | 0 | -34.926 | 0 | -21.093 | 0 | 6.636 | 0 | 6.553 | 0 | 6.455 | 0 | 0 | 0 | 0 | 0 | -5.871 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 1.039 | 0 | 0.662 | 0 | 0.91 | 0 | 1.269 | 0 | 1.198 | 0 | 1.884 | 0 | 2.278 | 0 | 3.388 | 0 | 3.02 | 0 | 1.727 | 0 | 1.572 | 0 | 0.937 | 0 | 0.788 | 0 | 0 |
Overige niet-vlottende activa
| 9.406 | 52.084 | 50.365 | 51.027 | -54.461 | 50.879 | -38.718 | 46.351 | -42.511 | 48.693 | -30.191 | 42.896 | 11.53 | 13.808 | 14.455 | 17.843 | 14.671 | 17.691 | 17.785 | 19.512 | 17.156 | 18.728 | 17.334 | 18.271 | 16.771 | 17.559 | -27.317 |
Totaal niet-vlottende activa
| 92.979 | 92.979 | 97.379 | 97.379 | 105.34 | 105.34 | 85.069 | 85.069 | 91.204 | 91.204 | 73.087 | 73.087 | 66.054 | 66.054 | 78.072 | 78.072 | 106.031 | 106.031 | 111.348 | 111.348 | 23.223 | 23.223 | 21.923 | 21.923 | 21.339 | 21.339 | -27.317 |
Totaal activa
| 316.992 | 316.992 | 316.256 | 316.256 | 306.07 | 306.07 | 286.185 | 286.185 | 279.52 | 279.52 | 246.161 | 246.161 | 239.733 | 239.733 | 279.032 | 279.032 | 316.129 | 316.129 | 326.69 | 326.69 | 259.466 | 259.466 | 207.193 | 207.193 | 309.269 | 309.269 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||
Crediteuren
| 11.411 | 11.411 | 14.288 | 14.288 | 6.866 | 6.866 | 17.082 | 17.082 | 19.176 | 19.176 | 12.793 | 12.793 | 13.377 | 13.377 | 16.34 | 16.34 | 17.827 | 17.827 | 17.35 | 17.35 | 19.186 | 19.186 | 29.994 | 29.994 | 35.277 | 35.277 | 0 |
Kortlopende schulden
| 128.633 | 103.48 | 125.992 | 86.255 | 127.78 | 93.451 | 72.497 | 46.168 | 89.91 | 59.419 | 59.872 | 33.868 | 63.737 | 40.982 | 98.924 | 59.599 | 148.551 | 102.185 | 157.308 | 112.659 | 137.702 | 137.702 | 136.406 | 136.406 | 136.834 | 143.297 | 0 |
Belastingschulden
| 3.42 | 0 | 2.67 | 0 | 3.337 | 0 | 4.36 | 0 | 3.273 | 0 | 4.119 | 0 | 2.053 | 0 | 1.323 | 0 | 1.34 | 0 | 0.041 | 0 | 0.041 | 0 | 2.655 | 0 | 0.934 | 0 | 0 |
Uitgestelde opbrengsten
| 7.512 | 0 | 15.222 | 0 | -127.78 | 0 | -72.497 | 0 | -89.91 | 0 | -59.872 | 0 | 2.053 | 0 | 1.323 | 0 | 1.34 | 0 | 0.041 | 0 | 0.041 | 0 | 2.655 | 0 | 0.934 | 0 | 0 |
Overige kortlopende verplichtingen
| 9.571 | 45.656 | -2.963 | 54.666 | 139.138 | 49.024 | 93.403 | 51.595 | 92.716 | 36.57 | 78.055 | 48.306 | 18.846 | 45.707 | 22.687 | 64.658 | -1.848 | 47.198 | 0.39 | 45.121 | -4.762 | -4.68 | -6.21 | -0.9 | -10.145 | -14.74 | 0 |
Totaal kortlopende verplichtingen
| 171.958 | 171.958 | 169.497 | 169.497 | 156.207 | 156.207 | 131.927 | 131.927 | 134.341 | 134.341 | 107.76 | 107.76 | 113.443 | 113.443 | 156.937 | 156.937 | 185.037 | 185.037 | 192.48 | 192.48 | 171.394 | 171.394 | 195.494 | 195.494 | 199.111 | 199.111 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||
Langetermijnschulden
| 1.614 | 1.614 | 11.314 | 11.314 | 22.503 | 22.503 | 21.67 | 21.67 | 20.333 | 20.333 | 15.499 | 15.499 | 13.314 | 13.314 | 21.065 | 21.065 | 43.852 | 43.852 | 43.844 | 43.844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 1.614 | 1.614 | 11.314 | 11.314 | 22.503 | 22.503 | 21.67 | 21.67 | 20.333 | 20.333 | 15.499 | 15.499 | 13.314 | 13.314 | 21.065 | 21.065 | 43.852 | 43.852 | 43.844 | 43.844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 173.572 | 173.572 | 180.811 | 180.811 | 178.71 | 178.71 | 153.597 | 153.597 | 154.674 | 154.674 | 123.259 | 123.259 | 126.757 | 126.757 | 178.002 | 178.002 | 228.889 | 228.889 | 236.324 | 236.324 | 171.394 | 171.394 | 195.494 | 195.494 | 199.111 | 199.111 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 126.241 | 0 | 132.571 | 0 | 124.829 | 0 | 122.885 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 28.412 | 28.412 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 20 | 20 | 20 | 20 | 20 | 20 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 30.067 | 30.067 | 35.989 | 35.989 | 27.904 | 27.904 | 34.234 | 34.234 | 26.492 | 26.492 | 24.548 | 24.548 | 14.622 | 14.622 | 2.676 | 2.676 | 4.568 | 4.568 | 7.578 | 7.578 | 5.229 | 5.229 | 11.36 | 11.36 | 109.945 | 109.945 | 0 |
Overige gereserveerde algehele resultaten
| 1.119 | 1.119 | 1.119 | 1.119 | 1.119 | 1.119 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | -18.854 | 0.017 | 0.017 | 0.017 | -17.322 | 0.017 | 0.017 | 0.017 | -15.628 | 0.017 | 92.885 |
Overige totale aandeelhoudersvermogen
| 83.822 | 83.822 | 74.337 | 74.337 | -51.904 | 74.337 | -58.234 | 74.337 | -50.492 | 74.337 | -48.548 | 74.337 | 74.337 | 74.337 | 74.337 | 74.337 | 81.526 | 62.655 | 62.655 | 62.655 | 79.994 | 62.655 | 0 | 0 | 15.645 | 0 | 0.167 |
Totaal eigen vermogen van aandeelhouders
| 143.42 | 143.42 | 135.445 | 135.445 | 127.36 | 127.36 | 132.588 | 132.588 | 124.846 | 124.846 | 122.902 | 122.902 | 112.976 | 112.976 | 101.03 | 101.03 | 87.24 | 87.24 | 90.25 | 90.25 | 87.901 | 87.901 | 11.377 | 11.377 | 109.962 | 109.962 | 93.052 |
Totaal eigen vermogen
| 143.42 | 143.42 | 135.445 | 135.445 | 127.36 | 127.36 | 132.588 | 132.588 | 124.846 | 124.846 | 122.902 | 122.902 | 112.976 | 112.976 | 101.03 | 101.03 | 87.24 | 87.24 | 90.366 | 90.366 | 88.072 | 88.072 | 11.699 | 11.699 | 110.158 | 110.158 | 93.052 |
Totaal passiva en aandeelhoudersvermogen
| 316.992 | 316.992 | 316.256 | 316.256 | 306.07 | 306.07 | 286.185 | 286.185 | 279.52 | 279.52 | 246.161 | 246.161 | 239.733 | 239.733 | 279.032 | 279.032 | 316.129 | 316.129 | 326.69 | 326.69 | 259.466 | 259.466 | 207.193 | 207.193 | 309.269 | 309.269 | 93.052 |