Fusen Pharmaceutical Company Limited
HKEX:1652.HK
1 (HKD) • At close September 11, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||
Nettowinst
| -26.367 | -26.367 | 8.228 | 8.228 | -13.784 | -13.784 | -3.519 | -3.519 | -13.637 | -13.637 | 21.96 | 21.96 | 17.599 | 17.599 | 17.467 | 17.467 | 14.89 | 14.89 | 11.828 | 11.828 | 24.192 | 24.192 | 26.749 | 26.749 | 24.304 | 26.052 | 26.052 | 13.92 | 23.768 | 23.768 | 23.768 | 11.22 | 11.22 | 11.22 | 11.22 |
Afschrijvingen & Amortisatie
| 9.475 | 9.475 | 8.425 | 8.425 | 9.222 | 9.222 | 7.859 | 7.859 | 6.382 | 6.382 | 5.511 | 5.511 | 5.541 | 5.541 | 5.688 | 5.688 | 5.834 | 5.834 | 4.783 | 4.783 | 3.993 | 3.993 | 4.061 | 4.061 | 4.262 | 4.259 | 4.259 | 3.957 | 3.811 | 3.811 | 3.811 | 3.766 | 3.766 | 3.766 | 3.766 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | -41.965 | 39.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.727 | 0.727 | 0 | 0 | 0.577 | 0.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.816 | 8.816 | 2.211 | 2.211 | 1.105 | 1.105 | 1.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -40.245 | -40.245 | 0 | 0 | -43.982 | -43.982 | 0 | 0 | -9.059 | -9.059 | 0 | 0 | -3.726 | -3.726 | 0 | 0 | 10.231 | 10.231 | -11.916 | -11.916 | -34.522 | -34.522 | -17.234 | -17.234 | 4.162 | 3.066 | 3.066 | -19.152 | 14.331 | 14.331 | 14.331 | -5.965 | -5.965 | -5.965 | -5.965 |
Vorderingen
| 24.931 | 24.931 | 0 | 0 | -45.282 | -45.282 | 0 | 0 | 12.987 | 12.987 | 0 | 0 | -6.157 | -6.157 | 0 | 0 | -24.322 | -24.322 | 0 | 0 | 5.047 | 5.047 | 0 | 0 | -1.729 | 0 | 0 | -9.559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -25.535 | -25.535 | 0 | 0 | 5.598 | 5.598 | 0 | 0 | -8.215 | -8.215 | 0 | 0 | -8.506 | -8.506 | 0 | 0 | 26.192 | 26.192 | 13.096 | 13.096 | -20.141 | -20.141 | -10.07 | -10.07 | -14.346 | 0.068 | 0.068 | -16.395 | 1.464 | 1.464 | 1.464 | -1.168 | -1.168 | -1.168 | -1.168 |
Crediteuren
| 0 | 0 | 0 | 0 | -105.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -39.641 | -39.641 | 0 | 0 | -4.298 | -4.298 | 0 | 0 | -13.83 | -13.83 | 0 | 0 | 10.937 | 10.937 | 0 | 0 | 8.361 | 8.361 | -25.012 | -25.012 | -19.428 | -19.428 | -7.164 | -7.164 | 20.237 | 2.998 | 2.998 | 6.802 | 12.867 | 12.867 | 12.867 | -4.797 | -4.797 | -4.797 | -4.797 |
Overige Niet-Contante Posten
| 42.917 | 42.917 | -39.827 | -39.827 | 126.386 | 126.386 | -27.513 | -27.513 | 22.296 | 22.296 | -9.57 | -9.57 | 4.305 | 4.305 | 20.915 | 20.915 | -8.992 | -8.992 | -30.588 | -30.588 | 33.34 | 33.34 | -26.405 | -26.405 | 26.914 | -0.087 | -0.087 | 18.573 | 1.176 | 1.176 | 1.176 | 8.431 | 8.431 | 8.431 | 8.431 |
Kasstroom uit Operationele Activiteiten
| -13.493 | -13.493 | -23.174 | -23.174 | 78.418 | 78.418 | -23.173 | -23.173 | 5.983 | 5.983 | 17.901 | 17.901 | 23.718 | 23.718 | 52.886 | 52.886 | 24.173 | 24.173 | -13.978 | -13.978 | 27.004 | 27.004 | 4.406 | 4.406 | 59.642 | 30.224 | 30.224 | 17.298 | 43.086 | 43.086 | 43.086 | 17.451 | 17.451 | 17.451 | 17.451 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -12.102 | -12.102 | -21.019 | -21.019 | -2.192 | -2.192 | -9.74 | -9.74 | -21.072 | -21.072 | -33.995 | -33.995 | -6.09 | -6.09 | -23.233 | -23.233 | -27.131 | -27.131 | -1.778 | -1.778 | -46.745 | -46.745 | -5.432 | -5.432 | -0.771 | -3.022 | -3.022 | -1.817 | -4.994 | -4.994 | -4.994 | -6.959 | -6.959 | -6.959 | -6.959 |
Netto Overnames
| 0 | 0 | 1.838 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | -10.885 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 9.048 | 0 | 17.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -4.849 | -4.849 | -16.19 | -16.19 | 1.526 | 1.526 | 3.84 | 3.84 | 6.771 | 6.771 | -93.193 | -93.193 | -31.382 | -31.382 | 26.606 | 26.606 | -9.626 | -9.626 | -92.086 | -92.086 | 0.762 | 0.762 | 6.053 | 6.053 | 474.35 | -0.887 | -0.887 | 357.528 | 4.994 | 4.994 | 4.994 | 6.959 | 6.959 | 6.959 | 6.959 |
Kasstroom uit Investeringsactiviteiten
| -16.951 | -16.951 | -37.209 | -37.209 | -0.666 | -0.666 | -5.9 | -5.9 | -14.302 | -14.302 | -127.187 | -127.187 | -37.472 | -37.472 | 3.373 | 3.373 | -36.763 | -36.763 | -93.864 | -93.864 | -45.983 | -45.983 | 0.621 | 0.621 | 473.579 | -3.909 | -3.909 | 355.711 | -79.994 | -79.994 | -79.994 | -6.959 | -6.959 | -6.959 | -6.959 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | -69.862 | 0 | -118.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25 | -25 | -25 | 0 | -99.14 | -99.14 | -155 | -173.255 | -173.255 | -50.991 | -182.323 | -182.323 | -182.323 | -375.102 | -375.102 | -375.102 | -375.102 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 40.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83.754 | 83.754 | 83.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -3.139 | -3.139 | -4.855 | -4.855 | 0.861 | 0 | -5.037 | -5.037 | -2.703 | -2.703 | -0.993 | -0.993 | -19.237 | -19.237 | -28.16 | -28.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | -0.077 | 0 | -3.518 | -3.518 | -4.153 | -4.153 | 0 | 0 | -1.573 | -1.573 | 0 | 0 | -2.039 | -2.039 | -0.618 | -0.618 | -0.531 | -0.531 | -0.265 | -0.265 | -0.265 | -6.254 | -6.254 | -6.254 | -39.319 | -39.319 | -39.319 | -3.538 | -3.538 | -3.538 | -3.538 |
Overige Financieringsactiviteiten
| 11.987 | 11.987 | 40.259 | 40.259 | -40.228 | -40.151 | 22.823 | 22.823 | 29.081 | 29.081 | -10.97 | -10.97 | -16.381 | -16.381 | 7.185 | 7.185 | 17.409 | 17.409 | -12.029 | -12.029 | 112.122 | 112.122 | -61.168 | -61.168 | 0.773 | -117.837 | -117.837 | -92.199 | 221.642 | 221.642 | 221.642 | 378.64 | 378.64 | 378.64 | 378.64 |
Kasstroom uit Financieringsactiviteiten
| 8.848 | 8.848 | 35.404 | 35.404 | -40.151 | -40.151 | 14.268 | 14.268 | 22.226 | 22.226 | -11.963 | -11.963 | -37.191 | -37.191 | -20.975 | -20.975 | 15.37 | 15.37 | -12.647 | -12.647 | 111.592 | 111.592 | -61.168 | -61.168 | -154.227 | -117.837 | -117.837 | -143.19 | -221.595 | -221.595 | -221.595 | -378.64 | -378.64 | -378.64 | -378.64 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.129 | -0.129 | 0.075 | 0.075 | 0.139 | 0.139 | 0.586 | 0.586 | -0.277 | -0.277 | -0.369 | -0.369 | -1.852 | -1.852 | 0.508 | 0.508 | 2.364 | 2.364 | 0.313 | 0.313 | 6.629 | 6.629 | 0.144 | 0.144 | -0.119 | 0.119 | 0.119 | 135.556 | 311.458 | 311.458 | 311.458 | 369.49 | 369.49 | 369.49 | 369.49 |
Netto Kasstroomverandering
| -21.725 | -21.725 | -81.984 | -24.904 | 81.322 | 37.74 | -14.218 | -14.218 | 13.631 | 13.631 | -121.618 | -121.618 | -52.796 | -52.796 | 35.792 | 35.792 | 5.143 | 5.143 | 180.481 | -57.516 | -57.516 | 99.241 | 243.971 | -334.344 | 355.966 | 0.487 | -125.735 | 183.293 | 52.955 | 52.955 | 52.955 | 1.341 | 1.341 | 1.341 | 1.341 |
Kaspositie aan het Einde van de Periode
| -21.725 | -21.725 | 84.471 | -24.904 | 166.454 | 90.367 | 52.627 | -14.218 | 13.631 | 67.433 | 53.802 | -121.618 | -52.796 | 349.834 | 402.629 | 35.792 | 5.143 | 325.901 | 320.758 | 82.761 | 82.761 | 461.867 | 362.626 | 140.277 | 474.621 | 61.584 | 118.655 | 244.39 | 61.098 | 61.098 | 61.098 | 8.142 | 8.142 | 8.142 | 8.142 |