DRB Industrial Co., Ltd.
KRX:163560.KS
8050 (KRW) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 39,607.281 | 50,779.888 | 59,648.992 | 45,225.79 | 37,956.793 | 49,089.758 | 53,112.295 | 44,902.809 | 30,241.31 | 36,395.613 | 34,367.365 | 29,015.757 | 39,780.222 | 48,017.807 | 50,793.16 | 51,111.839 | 48,396.956 | 37,504.289 | 33,290.084 | 27,233.844 | 30,842.415 | 33,359.922 | 40,070.661 | 32,928.998 | 34,922.416 | 33,109.281 | 35,403.372 | 33,212.036 | 34,046.889 | 34,120.615 | 40,224.595 | 37,850.954 | 42,425.823 | 35,667.769 | 29,030.078 | 10,692.95 | 17,036.672 | 13,907.821 | 21,461.637 | 19,342.472 | 22,091.755 | 12,800.987 |
Kortetermijnbeleggingen
| 16,124.04 | 13,691.766 | 22,541.078 | 20,688.962 | 16,471.736 | 1,064.859 | 1,055.153 | 1,049.003 | 1,043.313 | 3,052.499 | 4,049.075 | 1,047.596 | 1,045.837 | 1,415.408 | 1,413.477 | 1,031.687 | 1,403.243 | 1,027.597 | 1,066.164 | 872.658 | 873.701 | 678.603 | 833.353 | 827.806 | 833.414 | 854.411 | 955.877 | 2,250.975 | 2,051.727 | 1,800.975 | 5,201.947 | 212.09 | 410.298 | 502.043 | 490.667 | 120.23 | 60.17 | 0 | 109.981 | 0 | 30 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 55,731.321 | 64,471.654 | 82,190.07 | 65,914.753 | 54,428.529 | 50,154.617 | 54,167.448 | 45,951.812 | 31,284.623 | 39,448.112 | 38,416.44 | 30,063.353 | 40,826.059 | 49,433.215 | 52,206.637 | 52,143.526 | 49,800.199 | 38,531.886 | 34,356.248 | 28,106.502 | 31,716.116 | 34,038.525 | 40,904.014 | 33,756.804 | 35,755.83 | 33,963.692 | 36,359.249 | 35,463.011 | 36,098.616 | 35,921.59 | 45,426.542 | 38,063.044 | 42,836.121 | 36,169.812 | 29,520.745 | 10,813.18 | 17,096.842 | 13,907.821 | 21,571.618 | 19,342.472 | 22,121.755 | 12,800.987 |
Nettovorderingen
| 119,259.152 | 106,653.01 | 109,060.969 | 126,907 | 132,510.195 | 134,649.359 | 133,820.181 | 148,864.255 | 141,270.91 | 116,271.871 | 97,491.466 | 104,146.811 | 96,992.197 | 92,161.142 | 74,478.495 | 70,093.498 | 74,448.858 | 90,868.979 | 91,429.669 | 90,126.21 | 83,400.766 | 0 | 82,828.474 | 91,981.246 | 0 | 0 | 75,657.584 | 83,234.582 | 88,813.161 | 0 | 83,003.344 | 81,532.197 | 77,711.104 | 0 | 79,142.3 | 87,061.056 | 70,735.104 | 0 | 63,811.443 | 69,820.205 | 74,833.581 | 69,570.516 |
Voorraad
| 26,356.338 | 30,850.376 | 32,996.231 | 36,607.468 | 40,673.113 | 39,393.554 | 40,039.863 | 40,182.053 | 42,266.34 | 38,331.981 | 33,517.884 | 30,474.837 | 30,339.82 | 26,640.139 | 23,732.491 | 27,381.312 | 29,143.248 | 30,167.685 | 27,690.339 | 32,644.765 | 30,006.256 | 29,181.348 | 31,164.989 | 27,960.527 | 29,950.829 | 29,151.286 | 29,164.369 | 29,326.829 | 27,103.456 | 26,559.643 | 26,413.448 | 22,866.879 | 24,592.479 | 25,281.176 | 25,708.891 | 20,114.354 | 21,271.551 | 22,159.271 | 21,628.535 | 19,815.975 | 22,243.689 | 23,625.293 |
Overige vlottende activa
| 1,680.212 | 2,015.093 | 844.565 | -0 | -0.001 | 0.001 | 0.001 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0.001 | -0.001 | -0 | -0 | 0.001 | -0 | 0.001 | 89,203.95 | -0.001 | 0.001 | 92,653.065 | 76,608.419 | -0 | -0.001 | -0.001 | 82,317.089 | -0 | 0.001 | -0.001 | 79,358.233 | -0.001 | 0.001 | -0.001 | 71,729.174 | -0 | 0.001 | 0.001 | 0.001 |
Totaal vlottende activa
| 203,027.023 | 203,990.132 | 225,091.835 | 229,429.221 | 227,611.836 | 224,197.531 | 228,027.493 | 234,998.12 | 214,821.873 | 194,051.964 | 169,425.79 | 164,685.001 | 168,158.076 | 168,234.497 | 150,417.623 | 149,618.335 | 153,392.304 | 159,568.55 | 153,476.257 | 150,877.477 | 145,123.14 | 152,423.823 | 154,897.476 | 153,698.578 | 158,359.724 | 139,723.397 | 141,181.201 | 148,024.421 | 152,015.232 | 144,798.322 | 154,843.334 | 142,462.121 | 145,139.703 | 140,809.221 | 134,371.935 | 117,988.591 | 109,103.496 | 107,796.266 | 107,011.595 | 108,978.653 | 119,199.026 | 105,996.797 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 136,077.474 | 136,434.624 | 135,228.054 | 136,134.645 | 136,249.97 | 136,480.309 | 135,643.508 | 135,564.072 | 135,605.934 | 135,869.511 | 135,700.759 | 121,634.048 | 121,754.833 | 121,921.785 | 122,631.611 | 123,718.983 | 124,060.962 | 123,905.384 | 124,229.522 | 126,261.612 | 125,920.206 | 125,056.573 | 124,655.97 | 124,719.016 | 124,191.625 | 125,287.214 | 125,337.695 | 125,559.413 | 123,459.255 | 122,474.075 | 115,916.102 | 114,506.999 | 112,864.498 | 112,747.551 | 112,120.096 | 111,247.539 | 109,739.154 | 109,345.524 | 105,918.662 | 105,160.09 | 104,303.501 | 104,210.224 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,070.827 | 1,073.327 | 1,075.827 | 1,027.136 | 1,028.545 | 1,029.953 | 1,047.472 | 1,073.437 | 1,099.402 | 255.376 | 281.34 | 305.27 | 330.835 | 356.401 | 382.71 | 409.39 | 436.071 | 555.112 | 581.792 | 608.473 | 631.253 | 636.118 | 662.799 | 659.613 | 691.093 | 722.574 | 254.635 | 247.95 | 255.265 | 262.58 | 269.895 | 277.21 | 284.525 | 291.84 | 276.112 | 335.445 | 341.645 | 347.845 | 354.045 | 242.445 | 242.445 | 242.445 |
Goodwill en immateriële activa
| 1,070.827 | 1,073.327 | 1,075.827 | 1,027.136 | 1,028.545 | 1,029.953 | 1,047.472 | 1,073.437 | 1,099.402 | 255.376 | 281.34 | 305.27 | 330.835 | 356.401 | 382.71 | 409.39 | 436.071 | 555.112 | 581.792 | 608.473 | 631.253 | 636.118 | 662.799 | 659.613 | 691.093 | 722.574 | 254.635 | 247.95 | 255.265 | 262.58 | 269.895 | 277.21 | 284.525 | 291.84 | 276.112 | 335.445 | 341.645 | 347.845 | 354.045 | 242.445 | 242.445 | 242.445 |
Langetermijnbeleggingen
| 8,513.223 | 10,533.666 | 9,082.247 | -14,595.603 | -10,371.638 | 7,466.998 | 5,809.979 | 5,804.556 | 5,603.47 | 3,477.804 | 2,467.287 | 8,890.285 | 8,601.25 | -852.21 | -876.086 | -155.907 | -919.823 | -199.287 | -263.937 | -101.712 | -140.732 | 28.157 | -97.178 | -132.667 | -164.108 | -177.679 | -329.645 | -1,639.453 | -1,456.039 | -1,244.33 | -4,667.371 | 286.739 | 59.939 | -61.015 | -370.755 | -108.205 | -45.085 | 0 | -94.726 | 0 | -14.745 | 0 |
Belastingvorderingen
| -1,070.827 | -1,073.327 | 4,392.606 | 28,939.215 | 25,247.25 | -7,466.998 | 4,568.039 | -5,804.556 | 0 | -3,477.804 | 5,954.066 | 3,757.529 | 2,686.269 | 3,055.841 | 3,223.388 | 2,736.62 | 3,150.176 | 2,623.938 | 107.69 | 3,087.483 | 3,620.488 | 4,037.35 | 4,729.728 | 0 | 4,186.59 | 0 | 5,147.153 | 0 | 0 | 5,928.513 | 10,506.67 | 0 | 0 | 2,310.526 | 2,211.387 | 0 | 0 | 0 | 1,103.835 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 3,596.432 | 4,200.035 | 3,562.869 | 0 | 0 | 16,193.473 | 6,131.911 | 10,445.905 | 3,668.246 | 8,186.236 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0.001 | -0 | 3,278.384 | 0 | -0 | -0.001 | 0.001 | 3,575.798 | 0.001 | 4,513.029 | 0.001 | 4,916.985 | 5,606.962 | 0.001 | -0 | 2,056.573 | 2,344.781 | 0.001 | -0 | 1,553.23 | 1,445.17 | 1,295.255 | -0 | 990.255 | 935 | 825.254 |
Totaal niet-vlottende activa
| 148,187.128 | 151,168.324 | 153,341.604 | 151,505.393 | 152,154.127 | 153,703.736 | 153,200.909 | 147,083.414 | 145,977.052 | 144,311.123 | 144,403.452 | 134,587.132 | 133,373.188 | 124,481.818 | 125,361.623 | 126,709.087 | 126,727.387 | 126,885.147 | 127,933.452 | 129,855.857 | 130,031.215 | 129,758.197 | 129,951.321 | 128,821.76 | 128,905.201 | 130,345.138 | 130,409.838 | 129,084.895 | 127,865.443 | 127,420.839 | 122,025.296 | 117,127.521 | 115,553.743 | 115,288.903 | 114,236.84 | 113,028.009 | 111,480.884 | 110,988.624 | 107,281.816 | 106,392.79 | 105,466.201 | 105,277.923 |
Totaal activa
| 351,214.152 | 355,158.456 | 378,433.439 | 380,934.613 | 379,765.962 | 377,901.267 | 381,228.402 | 382,081.534 | 360,798.925 | 338,363.087 | 313,829.242 | 299,272.132 | 301,531.265 | 292,716.315 | 275,779.246 | 276,327.422 | 280,119.691 | 286,453.697 | 281,409.709 | 280,733.334 | 275,154.355 | 282,182.02 | 284,848.797 | 282,520.338 | 287,264.925 | 270,068.535 | 271,591.039 | 277,109.317 | 279,880.676 | 272,219.161 | 276,868.629 | 259,589.642 | 260,693.446 | 256,098.124 | 248,608.774 | 231,016.6 | 220,584.38 | 218,784.89 | 214,293.411 | 215,371.444 | 224,665.227 | 211,274.721 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 28,309.646 | 28,498.577 | 25,212.369 | 27,071.691 | 29,892.386 | 30,783.302 | 30,083.949 | 31,526.296 | 24,864.368 | 23,698.707 | 18,791.196 | 14,748.393 | 19,062.966 | 21,420.551 | 18,444.241 | 15,979.635 | 17,556.587 | 26,432.072 | 22,155.381 | 25,211.756 | 24,679.534 | 20,629.882 | 25,903.881 | 28,992.961 | 34,067.624 | 28,529.256 | 27,985.555 | 26,582.909 | 28,994.953 | 25,907.05 | 27,674.007 | 19,921.717 | 21,874.276 | 21,504.404 | 16,538.044 | 20,659.701 | 18,604.054 | 18,003.825 | 15,990.974 | 18,171.289 | 31,301.423 | 21,654.93 |
Kortlopende schulden
| 58,098.259 | 63,613.603 | 83,771.357 | 92,682.055 | 93,950.734 | 92,014.036 | 93,637.19 | 99,142.06 | 93,689.165 | 71,302.296 | 46,801.71 | 46,669.873 | 45,767.055 | 35,684.093 | 25,256.889 | 25,905.574 | 26,231.614 | 26,366.335 | 25,880.272 | 26,255.47 | 25,834.616 | 35,480.4 | 35,125.8 | 35,028.6 | 35,190.6 | 34,197 | 34,285.2 | 35,640.6 | 35,512.8 | 35,089.8 | 36,753 | 34,733.4 | 35,964.6 | 35,763 | 36,096 | 33,910.8 | 33,259.2 | 34,238.4 | 33,995.4 | 34,360.8 | 35,694.6 | 35,017.8 |
Belastingschulden
| 2,205.148 | 2,159.105 | 1,001.509 | 1,039.894 | 1,619.694 | 2,415.03 | 2,673.6 | 3,084.114 | 798.666 | 202.561 | 285.498 | 1,032.474 | 1,291.521 | 1,400.731 | 689.122 | 2,438.475 | 3,068.406 | 3,547.309 | 3,395.89 | 2,472.966 | 2,187.454 | 3,168.01 | 2,208.472 | 1,033.63 | 1,015.66 | 1,123.756 | 1,162.981 | 2,146.234 | 2,001.544 | 3,504.761 | 3,089.593 | 2,368.698 | 3,448.161 | 5,758.634 | 4,220.472 | 3,221.541 | 2,923.833 | 3,646.494 | 4,124.701 | 3,685.075 | 2,470.799 | 1,213.187 |
Uitgestelde opbrengsten
| 3,796.849 | 4,825.068 | 2,877.946 | 14,915.164 | 17,439.575 | 2,368.972 | 4,462.231 | 4,642.882 | 4,830.892 | 6,351.344 | 22,774.938 | 16,358.386 | 17,353.508 | 17,335.037 | 15,595.596 | 17,420.15 | 19,021.156 | 18,630.742 | 23,450.42 | 17,950.349 | 16,763.599 | 21,203.104 | 20,700.071 | 18,386.516 | 1,015.66 | 1,123.756 | 16,516.813 | 2,146.234 | 2,001.544 | 17,426.577 | 19,020.441 | 2,368.698 | 3,448.161 | 5,758.634 | 18,744.783 | 18,171.451 | 2,923.833 | 3,646.494 | 20,946.792 | 3,685.075 | 15,721.604 | 18,634.368 |
Overige kortlopende verplichtingen
| 15,622.864 | 15,659.835 | 18,860.554 | 0.001 | -0.001 | 14,116.267 | 17,308.613 | 13,689.852 | 11,085.748 | 14,744.868 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0.001 | -0.001 | 0.001 | 0 | 13.595 | 20,399.507 | 14,078.546 | 0.001 | 21,878.21 | 26,046.664 | -0.001 | -0 | 13,604.55 | 12,017.04 | 11,425.301 | -0.001 | -0.001 | 12,731.075 | 14,661.751 | 0 | 12,094.463 | -0.001 | -0.001 |
Totaal kortlopende verplichtingen
| 105,827.618 | 112,597.082 | 130,722.226 | 134,668.911 | 141,282.694 | 139,282.577 | 145,491.983 | 149,001.09 | 134,470.172 | 116,097.215 | 88,367.844 | 77,776.652 | 82,183.529 | 74,439.68 | 59,296.727 | 59,305.359 | 62,809.357 | 71,429.148 | 71,486.073 | 69,417.576 | 67,277.748 | 77,313.387 | 81,729.752 | 82,421.672 | 90,673.391 | 77,928.558 | 78,787.57 | 86,247.953 | 92,555.961 | 78,423.426 | 83,447.448 | 70,628.365 | 73,304.077 | 74,451.339 | 71,378.827 | 72,741.951 | 67,518.162 | 70,550.47 | 70,933.166 | 68,311.627 | 82,717.626 | 75,307.097 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 165.632 | 2,700 | 3,168.247 | 263.404 | 855.882 | 1,000.184 | 777.11 | 897.04 | 311.256 | 313.312 | 183.839 | 176.097 | 153.147 | 218.128 | 323.073 | 396.651 | 0 | 291.536 | 126.849 | 154.947 | 461.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -165.632 | 156.714 | 2,261.866 | 2,363.563 | 0 | 0 | 0 | 0 | 0 | 975.164 | 2,104.269 | 1,605.074 | 1,086.12 | 771.964 | 1,845.453 | 1,314.217 | 0 | 794.665 | 701.427 | 709.731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 13,685.836 | 13,845.303 | 18,509.489 | 14,960.585 | 14,378.541 | 14,708.146 | 14,399.449 | 14,125.195 | 14,877.815 | 14,796.975 | 15,131.015 | 15,492.017 | 15,492.954 | 15,582.887 | 15,594.162 | 14,745.942 | 14,911.109 | 15,210.922 | 15,349.03 | 15,345.645 | 15,293.237 | 15,204.841 | 15,325.949 | 15,690.552 | 15,573.789 | 15,420.384 | 15,389.15 | 14,828.576 | 14,855.248 | 15,013.205 | 15,068.603 | 15,069.158 | 15,171.422 | 15,377.345 | 15,516.667 | 15,924.956 | 15,837.264 | 16,068.045 | 16,072.415 | 16,519.047 | 16,526.344 | 16,498.617 |
Overige niet-vlottende verplichtingen
| 3,475.641 | 2,757.007 | 2,647.457 | 0.001 | 0 | 2,334.002 | 2,333.009 | 3,639.794 | 2,098.724 | 1,529.349 | -0 | -0.001 | 0.001 | -0 | 0.001 | 0 | -0 | 1,043.311 | -0 | -0 | 0 | 694.56 | 695.546 | 669.746 | 640.633 | 589.561 | 571.648 | 533.912 | 533.938 | 535.643 | 535.55 | 3,341.791 | 2,717.025 | 2,096.476 | 1,464.304 | 3,489.247 | 2,951.663 | 2,316.967 | 1,633.06 | 5,184.557 | 4,619.35 | 3,519.962 |
Totaal niet-vlottende verplichtingen
| 17,161.477 | 16,602.31 | 24,013.66 | 20,390.699 | 17,005.509 | 17,898.03 | 17,732.642 | 18,542.099 | 17,873.58 | 16,637.579 | 16,419.491 | 17,780.124 | 17,274.125 | 16,822.154 | 16,584.254 | 16,914.468 | 16,621.977 | 16,254.233 | 16,435.231 | 16,173.921 | 16,157.915 | 16,360.51 | 16,021.495 | 16,360.298 | 16,214.422 | 16,009.945 | 15,960.797 | 15,362.488 | 15,389.186 | 15,548.848 | 15,604.153 | 18,410.949 | 17,888.447 | 17,473.821 | 16,980.971 | 19,414.203 | 18,788.927 | 18,385.012 | 17,705.475 | 21,703.604 | 21,145.694 | 20,018.579 |
Totaal passiva
| 122,989.095 | 129,199.392 | 154,735.886 | 155,059.61 | 158,288.203 | 157,180.607 | 163,224.625 | 167,543.189 | 152,343.752 | 132,734.794 | 104,787.335 | 95,556.776 | 99,457.654 | 91,261.834 | 75,880.98 | 76,219.827 | 79,431.333 | 87,683.381 | 87,921.304 | 85,591.497 | 83,435.664 | 93,673.896 | 97,751.246 | 98,781.97 | 106,887.813 | 93,938.503 | 94,748.367 | 101,610.441 | 107,945.147 | 93,972.273 | 99,051.601 | 89,039.314 | 91,192.525 | 91,925.16 | 88,359.798 | 92,156.154 | 86,307.089 | 88,935.482 | 88,638.641 | 90,015.231 | 103,863.32 | 95,325.677 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 6,950 | 6,950 | 6,950 | 6,950 | 6,950 | 6,950 | 6,950 | 6,950 | 6,950 | 6,950 | 6,950 | 6,950 | 6,950 | 6,825 | 6,825 | 6,825 | 6,825 | 6,675 | 6,675 | 6,675 | 6,675 | 6,500 | 6,500 | 6,500 | 6,500 | 6,320 | 6,320 | 6,320 | 6,320 | 6,135 | 6,135 | 6,135 | 6,135 | 5,945 | 5,945 | 5,750 | 5,750 | 5,750 | 5,550 | 5,550 | 5,550 | 5,350.863 |
Ingehouden winsten
| 19,561.557 | 17,037.497 | 23,565.881 | 112,731.837 | 108,002.826 | 107,083.641 | 104,154.324 | 101,368.188 | 94,381.527 | 91,151.013 | 94,290.429 | 94,463.879 | 92,822.133 | 92,207.839 | 90,776.624 | 88,063.798 | 88,644.561 | 86,736.316 | 81,804.405 | 83,457.837 | 80,034.691 | 76,824.124 | 75,788.55 | 74,940.743 | 71,579.487 | 67,332.408 | 68,225.048 | 66,885.576 | 63,322.228 | 69,633.588 | 69,386.67 | 62,124.451 | 61,073.947 | 55,745.372 | 52,011.773 | 29,371.016 | 24,787.861 | 20,359.978 | 16,365.341 | 16,066.783 | 11,512.478 | 6,659.614 |
Overige gereserveerde algehele resultaten
| 96,475 | 96,475 | 87,475 | 87,475 | 87,475 | 87,475 | 77,320 | 77,320 | 77,320 | 77,320 | 77,120.001 | 77,120 | 77,120 | 77,245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 102,301.478 | 102,301.478 | 102,301.478 | 14,826.477 | 14,826.479 | 14,826.478 | 24,981.477 | 24,981.478 | 24,981.478 | 24,981.478 | 25,181.477 | 25,181.478 | 25,181.478 | 25,176.642 | 102,296.641 | 105,218.797 | 105,218.797 | 105,359 | 105,009 | 105,009 | 105,009 | 105,184 | 104,809 | 102,297.624 | 102,297.625 | 102,477.624 | 102,297.624 | 102,293.3 | 102,293.301 | 102,478.3 | 102,295.359 | 102,290.876 | 102,291.974 | 102,482.592 | 102,292.203 | 103,739.43 | 103,739.43 | 103,739.43 | 103,739.43 | 103,739.43 | 103,739.43 | 103,938.567 |
Totaal eigen vermogen van aandeelhouders
| 225,288.034 | 222,763.975 | 220,292.359 | 221,983.315 | 217,254.304 | 216,335.119 | 213,405.802 | 210,619.666 | 203,633.005 | 200,402.491 | 203,541.906 | 203,715.356 | 202,073.611 | 201,454.48 | 199,898.265 | 200,107.595 | 200,688.358 | 198,770.316 | 193,488.405 | 195,141.837 | 191,718.691 | 188,508.124 | 187,097.55 | 183,738.367 | 180,377.112 | 176,130.032 | 176,842.672 | 175,498.876 | 171,935.529 | 178,246.888 | 177,817.029 | 170,550.327 | 169,500.921 | 164,172.964 | 160,248.976 | 138,860.446 | 134,277.291 | 129,849.408 | 125,654.77 | 125,356.213 | 120,801.908 | 115,949.044 |
Totaal eigen vermogen
| 228,225.057 | 225,959.064 | 223,697.553 | 225,875.004 | 221,477.759 | 220,720.66 | 218,003.777 | 214,538.344 | 208,455.173 | 205,628.293 | 209,041.906 | 203,715.356 | 202,073.611 | 201,454.48 | 199,898.265 | 200,107.595 | 200,688.358 | 198,770.316 | 193,488.405 | 195,141.837 | 191,718.691 | 188,508.124 | 187,097.55 | 183,738.367 | 180,377.112 | 176,130.032 | 176,842.672 | 175,498.876 | 171,935.529 | 178,246.888 | 177,817.029 | 170,550.327 | 169,500.921 | 164,172.964 | 160,248.976 | 138,860.446 | 134,277.291 | 129,849.408 | 125,654.77 | 125,356.213 | 120,801.908 | 115,949.044 |
Totaal passiva en aandeelhoudersvermogen
| 351,214.152 | 355,158.456 | 378,433.439 | 377,042.925 | 379,765.962 | 377,901.267 | 381,228.402 | 382,081.534 | 360,798.925 | 338,363.087 | 313,829.242 | 299,272.132 | 301,531.265 | 292,716.315 | 275,779.246 | 276,327.422 | 280,119.691 | 286,453.697 | 281,409.709 | 280,733.334 | 275,154.355 | 282,182.02 | 284,848.797 | 282,520.337 | 287,264.925 | 270,068.535 | 271,591.039 | 277,109.317 | 279,880.676 | 272,219.161 | 276,868.629 | 259,589.641 | 260,693.446 | 256,098.124 | 248,608.774 | 231,016.6 | 220,584.38 | 218,784.89 | 214,293.411 | 215,371.444 | 224,665.228 | 211,274.721 |