DRB Industrial Co., Ltd.

KRX:163560.KS

7370 (KRW) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 39,607.28150,779.88859,648.99245,225.7937,956.79349,089.75853,112.29544,902.80930,241.3136,395.61334,367.36529,015.75739,780.22248,017.80750,793.1651,111.83948,396.95637,504.28933,290.08427,233.84430,842.41533,359.92240,070.66132,928.99834,922.41633,109.28135,403.37233,212.03634,046.88934,120.61540,224.59537,850.95442,425.82335,667.76929,030.07810,692.9517,036.67213,907.82121,461.63719,342.47222,091.75512,800.987
Kortetermijnbeleggingen 16,124.0413,691.76622,541.07820,688.96216,471.7361,064.8591,055.1531,049.0031,043.3133,052.4994,049.0751,047.5961,045.8371,415.4081,413.4771,031.6871,403.2431,027.5971,066.164872.658873.701678.603833.353827.806833.414854.411955.8772,250.9752,051.7271,800.9755,201.947212.09410.298502.043490.667120.2360.170109.9810300
Liquide middelen en kortetermijnbeleggingen 55,731.32164,471.65482,190.0765,914.75354,428.52950,154.61754,167.44845,951.81231,284.62339,448.11238,416.4430,063.35340,826.05949,433.21552,206.63752,143.52649,800.19938,531.88634,356.24828,106.50231,716.11634,038.52540,904.01433,756.80435,755.8333,963.69236,359.24935,463.01136,098.61635,921.5945,426.54238,063.04442,836.12136,169.81229,520.74510,813.1817,096.84213,907.82121,571.61819,342.47222,121.75512,800.987
Nettovorderingen 119,259.152106,653.01109,060.969126,907132,510.195134,649.359133,820.181148,864.255141,270.91116,271.87197,491.466104,146.81196,992.19792,161.14274,478.49570,093.49874,448.85890,868.97991,429.66990,126.2183,400.766082,828.47491,981.2460075,657.58483,234.58288,813.161083,003.34481,532.19777,711.104079,142.387,061.05670,735.104063,811.44369,820.20574,833.58169,570.516
Voorraad 26,356.33830,850.37632,996.23136,607.46840,673.11339,393.55440,039.86340,182.05342,266.3438,331.98133,517.88430,474.83730,339.8226,640.13923,732.49127,381.31229,143.24830,167.68527,690.33932,644.76530,006.25629,181.34831,164.98927,960.52729,950.82929,151.28629,164.36929,326.82927,103.45626,559.64326,413.44822,866.87924,592.47925,281.17625,708.89120,114.35421,271.55122,159.27121,628.53519,815.97522,243.68923,625.293
Overige vlottende activa 1,680.2122,015.093844.565-0-0.0010.0010.001-0-0-0-0-000-0.001-0.001-0-00.001-00.00189,203.95-0.0010.00192,653.06576,608.419-0-0.001-0.00182,317.089-00.001-0.00179,358.233-0.0010.001-0.00171,729.174-00.0010.0010.001
Totaal vlottende activa 203,027.023203,990.132225,091.835229,429.221227,611.836224,197.531228,027.493234,998.12214,821.873194,051.964169,425.79164,685.001168,158.076168,234.497150,417.623149,618.335153,392.304159,568.55153,476.257150,877.477145,123.14152,423.823154,897.476153,698.578158,359.724139,723.397141,181.201148,024.421152,015.232144,798.322154,843.334142,462.121145,139.703140,809.221134,371.935117,988.591109,103.496107,796.266107,011.595108,978.653119,199.026105,996.797
Niet-vlottende activa:
Materiële vaste activa, netto 136,077.474136,434.624135,228.054136,134.645136,249.97136,480.309135,643.508135,564.072135,605.934135,869.511135,700.759121,634.048121,754.833121,921.785122,631.611123,718.983124,060.962123,905.384124,229.522126,261.612125,920.206125,056.573124,655.97124,719.016124,191.625125,287.214125,337.695125,559.413123,459.255122,474.075115,916.102114,506.999112,864.498112,747.551112,120.096111,247.539109,739.154109,345.524105,918.662105,160.09104,303.501104,210.224
Goodwill 000000000000000000000000000000000000000000
Immateriële activa 01,073.3271,075.8271,027.1361,028.5451,029.9531,047.4721,073.4371,099.402255.376281.34305.27330.835356.401382.71409.39436.071555.112581.792608.473631.253636.118662.799659.613691.093722.574254.635247.95255.265262.58269.895277.21284.525291.84276.112335.445341.645347.845354.045242.445242.445242.445
Goodwill en immateriële activa 01,073.3271,075.8271,027.1361,028.5451,029.9531,047.4721,073.4371,099.402255.376281.34305.27330.835356.401382.71409.39436.071555.112581.792608.473631.253636.118662.799659.613691.093722.574254.635247.95255.265262.58269.895277.21284.525291.84276.112335.445341.645347.845354.045242.445242.445242.445
Langetermijnbeleggingen 8,513.22310,533.6669,082.247-14,595.603-10,371.6387,466.9985,809.9795,804.5565,603.473,477.8042,467.2878,890.2858,601.25-852.21-876.086-155.907-919.823-199.287-263.937-101.712-140.73228.157-97.178-132.667-164.108-177.679-329.645-1,639.453-1,456.039-1,244.33-4,667.371286.73959.939-61.015-370.755-108.205-45.0850-94.7260-14.7450
Belastingvorderingen 0-1,073.3274,392.60628,939.21525,247.25-7,466.9984,568.039-5,804.5560-3,477.8045,954.0663,757.5292,686.2693,055.8413,223.3882,736.623,150.1762,623.938107.693,087.4833,620.4884,037.354,729.72804,186.5905,147.153005,928.51310,506.67002,310.5262,211.3870001,103.835000
Overige niet-vlottende activa 3,596.4324,200.0353,562.8690016,193.4736,131.91110,445.9053,668.2468,186.236000.0010.001000.001-03,278.3840-0-0.0010.0013,575.7980.0014,513.0290.0014,916.9855,606.9620.001-02,056.5732,344.7810.001-01,553.231,445.171,295.255-0990.255935825.254
Totaal niet-vlottende activa 148,187.128151,168.324153,341.604151,505.393152,154.127153,703.736153,200.909147,083.414145,977.052144,311.123144,403.452134,587.132133,373.188124,481.818125,361.623126,709.087126,727.387126,885.147127,933.452129,855.857130,031.215129,758.197129,951.321128,821.76128,905.201130,345.138130,409.838129,084.895127,865.443127,420.839122,025.296117,127.521115,553.743115,288.903114,236.84113,028.009111,480.884110,988.624107,281.816106,392.79105,466.201105,277.923
Totaal activa 351,214.152355,158.456378,433.439380,934.613379,765.962377,901.267381,228.402382,081.534360,798.925338,363.087313,829.242299,272.132301,531.265292,716.315275,779.246276,327.422280,119.691286,453.697281,409.709280,733.334275,154.355282,182.02284,848.797282,520.338287,264.925270,068.535271,591.039277,109.317279,880.676272,219.161276,868.629259,589.642260,693.446256,098.124248,608.774231,016.6220,584.38218,784.89214,293.411215,371.444224,665.227211,274.721
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 28,309.64628,498.57725,212.36927,071.69129,892.38630,783.30230,083.94931,526.29624,864.36823,698.70718,791.19614,748.39319,062.96621,420.55118,444.24115,979.63517,556.58726,432.07222,155.38125,211.75624,679.53420,629.88225,903.88128,992.96134,067.62428,529.25627,985.55526,582.90928,994.95325,907.0527,674.00719,921.71721,874.27621,504.40416,538.04420,659.70118,604.05418,003.82515,990.97418,171.28931,301.42321,654.93
Kortlopende schulden 58,098.25963,613.60383,771.35792,682.05593,950.73492,014.03693,637.1999,142.0693,689.16571,302.29646,801.7146,669.87345,767.05535,684.09325,256.88925,905.57426,231.61426,366.33525,880.27226,255.4725,834.61635,480.435,125.835,028.635,190.634,19734,285.235,640.635,512.835,089.836,75334,733.435,964.635,76336,09633,910.833,259.234,238.433,995.434,360.835,694.635,017.8
Belastingschulden 2,205.1482,159.1051,001.5091,039.8941,619.6942,415.032,673.63,084.114798.666202.561285.4981,032.4741,291.5211,400.731689.1222,438.4753,068.4063,547.3093,395.892,472.9662,187.4543,168.012,208.4721,033.631,015.661,123.7561,162.9812,146.2342,001.5443,504.7613,089.5932,368.6983,448.1615,758.6344,220.4723,221.5412,923.8333,646.4944,124.7013,685.0752,470.7991,213.187
Uitgestelde opbrengsten 3,796.8494,825.0682,877.94614,915.16417,439.5752,368.9724,462.2314,642.8824,830.8926,351.34422,774.93816,358.38617,353.50817,335.03715,595.59617,420.1519,021.15618,630.74223,450.4217,950.34916,763.59921,203.10420,700.07118,386.5161,015.661,123.75616,516.8132,146.2342,001.54417,426.57719,020.4412,368.6983,448.1615,758.63418,744.78318,171.4512,923.8333,646.49420,946.7923,685.07515,721.60418,634.368
Overige kortlopende verplichtingen 15,622.86415,659.83518,860.5540.001-0.00114,116.26717,308.61313,689.85211,085.74814,744.8680-0000-00000.001-0.0010.001013.59520,399.50714,078.5460.00121,878.2126,046.664-0.001-013,604.5512,017.0411,425.301-0.001-0.00112,731.07514,661.751012,094.463-0.001-0.001
Totaal kortlopende verplichtingen 105,827.618112,597.082130,722.226134,668.911141,282.694139,282.577145,491.983149,001.09134,470.172116,097.21588,367.84477,776.65282,183.52974,439.6859,296.72759,305.35962,809.35771,429.14871,486.07369,417.57667,277.74877,313.38781,729.75282,421.67290,673.39177,928.55878,787.5786,247.95392,555.96178,423.42683,447.44870,628.36573,304.07774,451.33971,378.82772,741.95167,518.16270,550.4770,933.16668,311.62782,717.62675,307.097
Langlopende verplichtingen:
Langetermijnschulden 0165.6322,7003,168.247263.404855.8821,000.184777.11897.04311.256313.312183.839176.097153.147218.128323.073396.6510291.536126.849154.947461.10900000000000000000000
Uitgestelde opbrengsten niet-vlottend 0-165.632156.7142,261.8662,363.56300000975.1642,104.2691,605.0741,086.12771.9641,845.4531,314.2170794.665701.427709.731000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 13,685.83613,845.30318,509.48914,960.58514,378.54114,708.14614,399.44914,125.19514,877.81514,796.97515,131.01515,492.01715,492.95415,582.88715,594.16214,745.94214,911.10915,210.92215,349.0315,345.64515,293.23715,204.84115,325.94915,690.55215,573.78915,420.38415,389.1514,828.57614,855.24815,013.20515,068.60315,069.15815,171.42215,377.34515,516.66715,924.95615,837.26416,068.04516,072.41516,519.04716,526.34416,498.617
Overige niet-vlottende verplichtingen 3,475.6412,757.0072,647.4570.00102,334.0022,333.0093,639.7942,098.7241,529.349-0-0.0010.001-00.0010-01,043.311-0-00694.56695.546669.746640.633589.561571.648533.912533.938535.643535.553,341.7912,717.0252,096.4761,464.3043,489.2472,951.6632,316.9671,633.065,184.5574,619.353,519.962
Totaal niet-vlottende verplichtingen 17,161.47716,602.3124,013.6620,390.69917,005.50917,898.0317,732.64218,542.09917,873.5816,637.57916,419.49117,780.12417,274.12516,822.15416,584.25416,914.46816,621.97716,254.23316,435.23116,173.92116,157.91516,360.5116,021.49516,360.29816,214.42216,009.94515,960.79715,362.48815,389.18615,548.84815,604.15318,410.94917,888.44717,473.82116,980.97119,414.20318,788.92718,385.01217,705.47521,703.60421,145.69420,018.579
Totaal passiva 122,989.095129,199.392154,735.886155,059.61158,288.203157,180.607163,224.625167,543.189152,343.752132,734.794104,787.33595,556.77699,457.65491,261.83475,880.9876,219.82779,431.33387,683.38187,921.30485,591.49783,435.66493,673.89697,751.24698,781.97106,887.81393,938.50394,748.367101,610.441107,945.14793,972.27399,051.60189,039.31491,192.52591,925.1688,359.79892,156.15486,307.08988,935.48288,638.64190,015.231103,863.3295,325.677
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000
Gewone aandelen 6,9506,9506,9506,9506,9506,9506,9506,9506,9506,9506,9506,9506,9506,8256,8256,8256,8256,6756,6756,6756,6756,5006,5006,5006,5006,3206,3206,3206,3206,1356,1356,1356,1355,9455,9455,7505,7505,7505,5505,5505,5505,350.863
Ingehouden winsten 19,561.55717,037.49723,565.881112,731.837108,002.826107,083.641104,154.324101,368.18894,381.52791,151.01394,290.42994,463.87992,822.13392,207.83990,776.62488,063.79888,644.56186,736.31681,804.40583,457.83780,034.69176,824.12475,788.5574,940.74371,579.48767,332.40868,225.04866,885.57663,322.22869,633.58869,386.6762,124.45161,073.94755,745.37252,011.77329,371.01624,787.86120,359.97816,365.34116,066.78311,512.4786,659.614
Overige gereserveerde algehele resultaten 96,47596,47587,47587,47587,47587,47577,32077,32077,32077,32077,120.00177,12077,12077,2450000000000000000000000000000
Overige totale aandeelhoudersvermogen 102,301.478102,301.478102,301.47814,826.47714,826.47914,826.47824,981.47724,981.47824,981.47824,981.47825,181.47725,181.47825,181.47825,176.642102,296.641105,218.797105,218.797105,359105,009105,009105,009105,184104,809102,297.624102,297.625102,477.624102,297.624102,293.3102,293.301102,478.3102,295.359102,290.876102,291.974102,482.592102,292.203103,739.43103,739.43103,739.43103,739.43103,739.43103,739.43103,938.567
Totaal eigen vermogen van aandeelhouders 225,288.034222,763.975220,292.359221,983.315217,254.304216,335.119213,405.802210,619.666203,633.005200,402.491203,541.906203,715.356202,073.611201,454.48199,898.265200,107.595200,688.358198,770.316193,488.405195,141.837191,718.691188,508.124187,097.55183,738.367180,377.112176,130.032176,842.672175,498.876171,935.529178,246.888177,817.029170,550.327169,500.921164,172.964160,248.976138,860.446134,277.291129,849.408125,654.77125,356.213120,801.908115,949.044
Totaal eigen vermogen 228,225.057225,959.064223,697.553225,875.004221,477.759220,720.66218,003.777214,538.344208,455.173205,628.293209,041.906203,715.356202,073.611201,454.48199,898.265200,107.595200,688.358198,770.316193,488.405195,141.837191,718.691188,508.124187,097.55183,738.367180,377.112176,130.032176,842.672175,498.876171,935.529178,246.888177,817.029170,550.327169,500.921164,172.964160,248.976138,860.446134,277.291129,849.408125,654.77125,356.213120,801.908115,949.044
Totaal passiva en aandeelhoudersvermogen 351,214.152355,158.456378,433.439377,042.925379,765.962377,901.267381,228.402382,081.534360,798.925338,363.087313,829.242299,272.132301,531.265292,716.315275,779.246276,327.422280,119.691286,453.697281,409.709280,733.334275,154.355282,182.02284,848.797282,520.337287,264.925270,068.535271,591.039277,109.317279,880.676272,219.161276,868.629259,589.641260,693.446256,098.124248,608.774231,016.6220,584.38218,784.89214,293.411215,371.444224,665.228211,274.721