Champion Alliance International Holdings Limited
HKEX:1629.HK
0.177 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||
Nettowinst
| 2.667 | 2.69 | 0 | 9.027 | 9.554 | 6.938 | 6.764 | -25.91 | -13.254 | 13.328 | 6.647 | 16.018 | 7.919 | -4.3 | -2.145 | 3.565 | 1.768 | 0.808 | 0.398 | 8.109 | 4.102 | -6.495 | -3.24 | 0.629 | 0.664 | 2.015 | 1.971 | 0.787 | 0.771 | -6.117 | -6.37 | 0.887 | 0.913 |
Afschrijvingen & Amortisatie
| 5.51 | 5.557 | 0 | 5.275 | 5.58 | 5.781 | 5.636 | 2.729 | 7.325 | 1.552 | 5.611 | 1.523 | 4.701 | 1.549 | 4.668 | 0.884 | 3.913 | 1.984 | 1.076 | 2.311 | 1.209 | 1.752 | 0.948 | 1.18 | 1.246 | 1.118 | 1.094 | 1.082 | 1.06 | 1.073 | 1.118 | 1.058 | 1.089 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.142 | 44.239 | -16.088 | -16.541 | -6.989 | -6.997 | 0 | 0 | -6.846 | -6.694 | 0 | 0 | 15.23 | 15.861 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 0.137 | 0.142 | 0.146 | 0.285 | 0.285 | 0 | 0 | 0.3 | 0.294 | 0 | 0 | 0.279 | 0.291 | 0 | 0 |
Verandering in Werkkapitaal
| -4.443 | -4.481 | 0 | -57.112 | -60.446 | 47.597 | 46.402 | -94.824 | -17.714 | -70.474 | -3.421 | 84.111 | 51.23 | 73.72 | -15.601 | -15.75 | 17.625 | -45.282 | -44.376 | 15.946 | 16.394 | 6.704 | 6.712 | 0 | 0 | 6.546 | 6.4 | 0 | 0 | -15.51 | -16.151 | 0 | 0 |
Vorderingen
| -1.229 | -1.24 | 0 | -31.694 | -33.544 | -6.861 | -6.689 | 67.484 | 29.901 | -14.254 | 0 | 82.65 | 39.469 | 20.572 | -10.156 | -49.303 | -4.002 | -26.716 | -26.182 | 16.578 | 17.045 | 12.772 | 12.787 | 0 | 0 | 14.9 | 14.568 | 0 | 0 | -15.09 | -15.715 | 0 | 0 |
Voorraden
| -2.444 | -2.465 | 0 | -8.526 | -9.024 | 33.862 | 33.011 | -93.08 | -47.615 | -6.654 | -3.421 | 23.79 | 11.761 | -9.304 | -5.445 | 43.601 | 21.627 | -18.565 | -18.194 | -0.633 | -0.65 | -6.068 | -6.075 | 0 | 0 | -8.354 | -8.168 | 0 | 0 | -0.419 | -0.437 | 0 | 0 |
Crediteuren
| 2.243 | 0 | 0 | 5.658 | 0 | 0 | 0 | -34.037 | 0 | -24.986 | 0 | 12.716 | 0 | 17.542 | 0 | 18.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.769 | -0.776 | 0 | -16.891 | -17.878 | 20.596 | 20.079 | -35.191 | 0 | -24.58 | 0 | -35.044 | 0 | 44.909 | 0 | -28.733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0.42 | 0.424 | 0 | -0.024 | -0.023 | -19.59 | -19.098 | 105.716 | -16.087 | 79.686 | -22.752 | -106.483 | -7.938 | -10.534 | 54.465 | -2.111 | -22.311 | -62.99 | -28.208 | 33.044 | 9.981 | -5.265 | -5.095 | -0.609 | -0.642 | -1.346 | -1.316 | -1.663 | -1.63 | -17.45 | -18.172 | -6.114 | -6.296 |
Kasstroom uit Operationele Activiteiten
| 4.154 | 4.19 | 0 | -42.834 | -45.335 | 40.727 | 39.703 | -77.38 | -39.73 | -24.906 | -13.915 | 111.279 | 55.911 | 86.147 | 41.387 | -2.197 | 0.996 | -64.166 | -26.733 | 38.842 | 15.293 | -13.512 | -7.387 | 1.201 | 1.267 | 1.788 | 1.748 | 0.206 | 0.202 | -22.494 | -23.424 | -4.169 | -4.293 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.054 | -0.055 | 0 | -0.45 | -0.477 | -0.092 | -0.089 | -2.649 | -1.355 | -0.442 | -0.22 | -0.007 | -0.004 | -1.925 | -0.96 | -0.022 | -0.011 | 0.001 | -0.007 | -0.516 | -0.237 | 0.857 | 0.283 | -1.946 | -2.054 | 0.644 | 0.629 | -1.804 | -1.769 | -0.152 | -0.159 | -0.914 | -0.942 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.092 | 0 | 0.552 | 0 | 0 | 0 | 0.552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.053 | 0.054 | 0 | 0.547 | 0.579 | -7.87 | -7.672 | 0 | 0.334 | 0.58 | 0.57 | 0.205 | 0.202 | -0.034 | 0.33 | 0.09 | 0.09 | 0.138 | 0.135 | 0.088 | 0.091 | -0.134 | 0.226 | 0.895 | 0.945 | -0.056 | -0.055 | -0.875 | -0.857 | 0 | 0 | 0.015 | 0.015 |
Kasstroom uit Investeringsactiviteiten
| -0.001 | -0.001 | 0 | 0.097 | 0.102 | -7.961 | -7.761 | -2.558 | -1.021 | 0.11 | 0.35 | -0.007 | 0.199 | -1.408 | -0.629 | -0.022 | 0.079 | 0.001 | 0.129 | -0.516 | -0.146 | 0.723 | 0.508 | -1.051 | -1.109 | 0.587 | 0.574 | -2.679 | -2.626 | -0.152 | -0.159 | -0.9 | -0.927 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.208 | 0 | -0.068 | 0 | -7.8 | 0 | 0 | 0 | 0 | 0 | -39.451 | 0 | -0.163 | 0 | -3.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -3.224 | -3.251 | 0 | 0 | 0 | 4.289 | 4.181 | 6.662 | 7.028 | 8.728 | 8.999 | -2.169 | -2.14 | -33.785 | -22.967 | -1.05 | -1.048 | -3.264 | 24.706 | 4.048 | 4.162 | 7.187 | 2.86 | -1.224 | -1.292 | -3.404 | -3.328 | -1.673 | -1.639 | 33.739 | 35.135 | 2.855 | 2.94 |
Kasstroom uit Financieringsactiviteiten
| -3.224 | -3.251 | 0 | 0 | 0 | 4.289 | 4.181 | -1.692 | 7.028 | 3.262 | 8.999 | -15.501 | -2.14 | -40.604 | -22.967 | -6.19 | -1.048 | 35.922 | 24.706 | -0.163 | 4.162 | 4.087 | 2.86 | -1.224 | -1.292 | -3.404 | -3.328 | -1.673 | -1.639 | 33.739 | 35.135 | 2.855 | 2.94 |
Overige Informatie: | |||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.285 | -0.287 | 0 | 0.06 | 0.064 | 0.065 | 0.063 | 0.05 | 0.053 | -0.028 | -0.028 | -0.02 | -0.02 | -0.477 | -0.459 | 0.19 | 0.19 | 0.126 | 0.124 | 25.505 | 0 | -0.01 | -0.01 | 0.01 | 0.011 | -0.055 | -0.053 | -0.03 | -0.029 | -0.002 | -0.002 | 0.006 | 0.007 |
Netto Kasstroomverandering
| 32.287 | 0.65 | 0 | -39.278 | -45.168 | 37.119 | 36.187 | -88.152 | -33.67 | -18.489 | -4.593 | 97.757 | 53.95 | 86.279 | 17.331 | -9.192 | 0.217 | -21.272 | -1.774 | 63.669 | 19.308 | -8.712 | -4.028 | -1.064 | -1.124 | -1.084 | -1.06 | -4.175 | -4.092 | 11.091 | 11.55 | -2.208 | -2.273 |
Kaspositie aan het Einde van de Periode
| 120.592 | 0.65 | 88.4 | 88.4 | -45.168 | 37.119 | 147.783 | 127.678 | -33.67 | 215.829 | 184.679 | 234.319 | 53.95 | 136.562 | 56.92 | 50.283 | 0.217 | 59.475 | 42.511 | 80.747 | 19.308 | 50.212 | 11.357 | 15.384 | -1.124 | -1.084 | 18.033 | 19.093 | -4.092 | 11.091 | 16.184 | 4.635 | -2.273 |