Yuzhou Group Holdings Company Limited
HKEX:1628.HK
0.096 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||
Vlottende activa: | ||||||||||||||||
Liquide middelen & kasequivalenten
| 3,773.803 | 5,630.872 | 14,377.647 | 23,586.502 | 28,455.729 | 27,162.23 | 15,596.239 | 15,598.588 | 10,973.268 | 9,295.977 | 3,507.94 | 3,330.425 | 1,440.378 | 2,719.446 | 1,571.781 | 204.725 |
Kortetermijnbeleggingen
| 240.813 | 400 | 2,173.906 | 8,139.087 | 5,189.418 | 0 | 14,323.882 | 87.456 | 1,474.252 | 1,253.948 | 1,234.943 | 6.23 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 4,014.616 | 6,030.872 | 16,551.553 | 31,725.589 | 33,645.147 | 27,162.23 | 29,920.121 | 15,598.588 | 12,447.52 | 10,549.925 | 4,742.883 | 3,336.655 | 1,440.378 | 2,719.446 | 1,571.781 | 204.725 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,474.252 | 1,253.948 | 1,234.943 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 46,966.564 | 61,305.348 | 75,226.213 | 72,458.74 | 49,211.642 | 45,346.069 | 29,668.774 | 29,408.5 | 28,912.852 | 16,978.59 | 14,050.045 | 11,415.542 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 33,944.54 | 45,992.507 | 50,389.173 | 43,048.701 | 36,940.181 | 17,962.368 | 3,569.956 | 6,985.167 | 3,378.148 | 2,031.349 | 3,054.339 | 2,837.574 | 1,907.419 | 8,161.863 | 6,393.993 | 4,836.119 |
Totaal vlottende activa
| 84,925.72 | 113,328.727 | 142,166.939 | 147,233.03 | 119,796.97 | 90,470.667 | 63,158.851 | 51,992.255 | 44,738.52 | 29,559.864 | 21,847.267 | 17,589.771 | 13,723.526 | 10,881.309 | 7,964.019 | 5,040.844 |
Niet-vlottende activa: | ||||||||||||||||
Materiële vaste activa, netto
| 2,474.948 | 2,814.333 | 2,255.381 | 2,548.612 | 2,802.912 | 934.017 | 874.715 | 1,061.735 | 870.632 | 794.624 | 454.365 | 641.599 | 207.19 | 181.388 | 166.633 | 165.297 |
Goodwill
| 65.963 | 65.963 | 741.202 | 741.202 | 724.147 | 1,133.07 | 0 | 100.401 | 264.666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 65.963 | 65.963 | 741.202 | 741.202 | 724.147 | 1,133.07 | 7,338.384 | 100.401 | 264.666 | 3,049.907 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 7,894.354 | 8,485.051 | 10,643.246 | 10,796.984 | 9,339.363 | 10,012.532 | 6,989.743 | 7,392.361 | 88.736 | 2,507.657 | 0 | 170.268 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 1,050.453 | 1,858.268 | 1,199.409 | 848.469 | 907.607 | 742.157 | 526.074 | 371.456 | 412.674 | 252.374 | 0 | 226.875 | 276.421 | 186.418 | 76.614 | 36.843 |
Overige niet-vlottende activa
| 12,339.9 | -1,858.268 | -1,199.409 | -848.469 | -907.607 | -742.157 | -7,864.458 | -371.456 | -412.674 | -3,302.281 | 5,060.689 | 3,649.33 | 4,045.974 | 3,343.477 | 2,934.533 | 2,030.481 |
Totaal niet-vlottende activa
| 23,825.618 | 11,365.347 | 13,639.829 | 14,086.798 | 12,866.422 | 12,079.619 | 7,864.458 | 8,554.497 | 1,224.034 | 3,302.281 | 5,515.054 | 4,688.072 | 4,529.585 | 3,711.283 | 3,177.78 | 2,232.621 |
Totaal activa
| 108,751.338 | 143,453.772 | 174,380.908 | 178,198.057 | 146,435.13 | 115,063.004 | 79,904.817 | 68,860.512 | 52,845.858 | 39,075.007 | 27,362.321 | 22,277.843 | 18,253.111 | 14,592.592 | 11,141.799 | 7,273.465 |
Passiva en Eigen Vermogen: | ||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||
Crediteuren
| 10,118.689 | 9,179.611 | 6,810.201 | 8,850.899 | 9,783.041 | 6,857.073 | 5,153.52 | 5,979.034 | 6,296.764 | 3,690.128 | 2,503.502 | 1,992.076 | 1,918.845 | 914.147 | 703.488 | 807.622 |
Kortlopende schulden
| 47,310.488 | 49,852.626 | 13,998.656 | 18,883.746 | 15,271.616 | 16,429.692 | 16,704.34 | 4,807.778 | 3,987.373 | 3,805.451 | 1,984.444 | 2,479.012 | 1,335.211 | 1,038.023 | 783 | 971.553 |
Belastingschulden
| 1,985.197 | 2,215.571 | 2,773.633 | 2,029.335 | 2,819.745 | 2,552.345 | 1,893.37 | 1,576.914 | 1,102.815 | 998.253 | 0 | 765.697 | 716.178 | 460.067 | 213.556 | 101.3 |
Uitgestelde opbrengsten
| 0 | -49,852.626 | -13,998.656 | -18,883.746 | -15,271.616 | -16,429.692 | -16,704.34 | -4,807.778 | -3,987.373 | -3,805.451 | 0 | 5,768.231 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 35,109.1 | 48,375.567 | 62,805.378 | 65,251.603 | 46,976.92 | 38,681.019 | 24,261.303 | 22,962.943 | 14,238.95 | 8,784.778 | 6,995.227 | 5,380.603 | 3,699.25 | 3,071.313 | 3,730.384 | 2,797.92 |
Totaal kortlopende verplichtingen
| 94,523.474 | 109,623.375 | 86,387.868 | 95,015.583 | 74,851.322 | 64,520.129 | 48,012.533 | 35,326.669 | 25,625.902 | 17,278.61 | 11,483.173 | 10,617.388 | 7,669.484 | 5,483.55 | 5,430.428 | 4,678.395 |
Langlopende verplichtingen: | ||||||||||||||||
Langetermijnschulden
| 7,233.869 | 5,267.866 | 42,583.786 | 45,015.962 | 40,396.89 | 27,202.163 | 10,863.146 | 20,979.015 | 16,095.75 | 11,598.959 | 7,725.838 | 5,030.219 | 4,221.547 | 3,741.747 | 1,446.05 | 1,392.95 |
Uitgestelde opbrengsten niet-vlottend
| -1,934.018 | 1,780.692 | 38,569.169 | 41,172.211 | 37,937.601 | 25,291.803 | 9,837.693 | 20,096.923 | 15,212.899 | 10,791.32 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,934.018 | 3,487.174 | 4,014.617 | 3,843.751 | 2,459.289 | 1,910.36 | 1,025.453 | 882.092 | 882.851 | 807.639 | 0 | 538.751 | 706.16 | 543.266 | 435.904 | 188.88 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 9,167.887 | 5,267.866 | 42,583.786 | 45,015.962 | 40,396.89 | 27,202.163 | 10,863.146 | 20,979.015 | 16,095.75 | 11,598.959 | 8,407.243 | 5,568.97 | 4,927.707 | 4,285.013 | 1,881.954 | 1,581.83 |
Totaal passiva
| 103,691.361 | 118,378.415 | 132,986.271 | 143,895.127 | 117,707.501 | 93,632.652 | 62,461.581 | 57,187.776 | 42,604.503 | 29,685.208 | 19,890.416 | 16,186.358 | 12,597.191 | 9,768.563 | 7,312.382 | 6,260.225 |
Eigen vermogen: | ||||||||||||||||
Preferente aandelen
| 2,489.409 | 0 | 0 | 0 | 0 | 0 | 0 | 638.697 | 118.878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 559.947 | 559.947 | 559.947 | 489.142 | 447.146 | 410.035 | 355.982 | 324.472 | 324.472 | 296.439 | 296.439 | 250.918 | 211.528 | 211.528 | 211.528 | 0.001 |
Ingehouden winsten
| -2,489.409 | 8,498.173 | 20,657.166 | 19,898.831 | 19,894.163 | 16,399.13 | 13,000.736 | 10,592.214 | 8,817.3 | 7,160.447 | 5,906.063 | 4,372.2 | 3,645.986 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| -127.85 | 1,907.054 | 3,890.45 | 3,162.257 | 1,097.761 | 906.194 | 1,980.561 | -638.697 | -118.878 | 269.982 | 307.895 | -48.516 | -40.456 | -29.332 | -25.083 | -20.688 |
Overige totale aandeelhoudersvermogen
| 2,361.559 | 1,008.439 | 1,008.439 | 1,079.244 | 1,464.077 | 1,771.231 | 1,044.202 | 388.122 | 661.55 | 446.456 | 851.235 | 1,377.566 | 1,493.784 | 1,644.811 | 3,518.799 | 899.783 |
Totaal eigen vermogen van aandeelhouders
| 432.097 | 11,973.613 | 26,116.002 | 24,629.474 | 22,903.147 | 19,486.59 | 16,381.481 | 10,666.111 | 9,621.802 | 8,173.324 | 7,361.632 | 6,000.684 | 5,351.298 | 4,567.404 | 3,705.244 | 879.096 |
Totaal eigen vermogen
| 5,059.977 | 25,075.357 | 41,394.637 | 34,302.93 | 28,727.629 | 21,430.352 | 17,443.236 | 11,672.736 | 10,241.355 | 9,389.799 | 7,471.905 | 6,091.485 | 5,655.92 | 4,824.029 | 3,829.417 | 1,013.24 |
Totaal passiva en aandeelhoudersvermogen
| 108,751.338 | 143,453.772 | 174,380.908 | 178,198.057 | 146,435.13 | 115,063.004 | 79,904.817 | 68,860.512 | 52,845.858 | 39,075.007 | 27,362.321 | 22,277.843 | 18,253.111 | 14,592.592 | 11,141.799 | 7,273.465 |