Kolmar Korea Co., Ltd.

KRX:161890.KS

72100 (KRW) • At close October 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q32013 Q22012 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 197,146.227124,995.512170,839.479165,267.02161,440.052199,229.621220,073.383228,716.309316,915.192236,067.658191,219.364175,931.837146,409.4190,136.018377,170.64770,048.51973,901.812197,917.828118,613.915109,715.739241,651.615120,487.10576,509.294109,765.042135,776.81623,923.14714,278.10317,597.68812,626.46720,515.11426,904.68330,414.02928,173.25320,514.13316,221.87422,112.8157,762.15314,263.94121,232.65814,630.51114,396.710,226.14710,009.2089,628.8544,914.769
Kortetermijnbeleggingen 47,075.2891,423.571109,422.498104,079.39489,675.43272,381.09777,323.27164,638.01615,177.1172,250.608233,007.162285,077.874102,588.915243,852.1056,8404,597.22,317.29,037.2117,095.23159,537.28,339.9214,166.3281,264.93841,233.66941,381.52412,369.75768,362.90794,913.579103,232.9257,829.7895,018.83321,803.6916,109.321,882.03328,196.97326,012.11168,393.8659,386.85358,392.44773,592.70888,836.11786,291.33191,605.80229,113.67441,683.487
Liquide middelen en kortetermijnbeleggingen 244,221.507216,419.083280,261.977269,346.414251,115.484271,610.718297,396.654293,354.325332,092.292408,318.266424,226.526461,009.711248,998.325333,988.123384,010.64774,645.71976,219.012206,955.028235,709.145269,252.939249,991.535134,653.425157,774.232150,998.711177,158.3436,292.90482,641.01112,511.267115,859.39228,344.90331,923.51652,217.71944,282.55342,396.16644,418.84748,124.92676,156.01373,650.79479,625.10588,223.219103,232.81796,517.478101,615.0138,742.52846,598.256
Nettovorderingen 370,781.831351,676.844325,616.899337,683.653359,533.068340,307.223279,173.458315,887.159340,118.529285,926.463245,161.094252,651.801269,439.575271,990.664238,897.373347,754.512340,663.859247,520.027244,712.97239,362.829273,820.837265,577.076220,290.889000177,566.284170,950.1180160,636.301146,055.68120,703.59127,267.951117,859.41495,340.778099,959.37897,411.78491,943.1840077,561.2130062,882.149
Voorraad 349,884.595321,190.919280,914.965278,099.956264,142.742267,654.226239,404.825254,509.168233,998.215218,596.679210,170.703189,257.786188,649.289174,796.635148,592.292161,848.364163,209.894187,000.467160,663.175183,045.229180,965.974188,914.19176,829.82176,034.479173,942.661112,185.755105,713.906110,592.3699,436.319100,156.4486,075.13761,988.53160,100.76153,616.06745,808.31747,068.54748,756.68940,470.61337,293.47234,720.14735,510.39434,421.79431,336.7936,112.86532,314.739
Overige vlottende activa 19,096.65217,313.27911,569.471283.362292.807312.13321.255302.7723,484.3673,318.9433,318.1063,313.8493,474.3473,326.873,728.6263,903.7764,183.1124,190.4844,935.1714,453.234278.184282.35285.741248,260.015270,995.516178,016.0940-0.001159,624.0460.0010.001-0.0010.0010.001087,312.0110.0010.001-0.00176,536.92986,482.666-0.00162,789.96481,649.084-0.001
Totaal vlottende activa 983,984.585906,600.124898,363.313885,413.385875,084.1879,884.296816,296.192864,053.424909,693.403916,160.351882,876.43906,233.147710,561.536784,102.292775,228.938588,152.371584,275.877645,666.006646,020.46696,114.231705,056.53589,427.041555,180.682575,293.205622,096.517326,494.753365,921.201394,053.744374,919.757289,137.645264,054.334234,909.839231,651.266213,871.648185,567.942182,505.484224,872.081211,533.192208,861.76199,480.295225,225.877208,500.484195,741.764156,504.477141,795.143
Niet-vlottende activa:
Materiële vaste activa, netto 796,913.217745,154.262729,286.601758,027.77760,241.88698,078.26672,171.221711,048.422517,288.826511,310.996512,643.734516,509.204515,580.656549,121.124546,069.837551,682.188542,189.566573,005.468550,898.099530,408.423448,555.243445,645.763421,270.923407,020.345397,530.888245,823.141236,207.004224,599.045213,937.94201,868.553184,945.249165,046.217158,124.272151,073.841145,845.456142,763.485137,962.155134,277.761121,404.542112,683.598102,213.7193,050.15686,676.90183,187.9366,140.546
Goodwill 1,058,791.4831,058,397.3451,058,740.9531,083,163.1391,083,083.1871,082,531.8521,081,861.7551,080,741.342973,958.616973,339.626972,595.256972,556.851972,230.789971,976.077971,139.837973,488.339973,554.815973,269.206973,625.96975,888.516975,289.601974,549.727973,988.407974,595.54974,484.71618,909.70119,376.52520,916.46120,049.34619,216.8173,749.34400000000000000
Immateriële activa 208,297.86207,842.037212,259.451215,345.624218,172.135219,157.778219,945.659217,476.463150,291.467153,609.152154,292.043120,675.496121,253.041122,136.38123,297.315146,107.393149,351.237162,851.174164,812.284168,779.299171,279.567174,326.779176,718.678179,182.584182,307.9538,277.80938,595.78741,461.99841,628.41241,457.98636,706.2911,231.7529,753.06410,195.2839,622.69,233.269,194.2616,202.7234,004.9574,037.6044,550.2923,644.1623,926.6094,138.6961,877.623
Goodwill en immateriële activa 1,058,791.4831,058,397.3451,271,000.4041,298,508.7631,301,255.3221,301,689.631,301,807.4141,298,217.8051,124,250.0831,126,948.7781,126,887.2991,093,232.3471,093,483.831,094,112.4571,094,437.1521,119,595.7321,122,906.0521,136,120.381,138,438.2441,144,667.8151,146,569.1681,148,876.5061,150,707.0851,153,778.1241,156,792.66657,187.5157,972.31262,378.45961,677.75860,674.80340,455.63411,231.7529,753.06410,195.2839,622.69,233.269,194.2616,202.7234,004.9574,037.6044,550.2923,644.1623,926.6094,138.6961,877.623
Langetermijnbeleggingen 74,625.25672,056.88472,830.608-60,749.41-54,034.441-37,867.686-43,576.051-24,930.9121,272.933-135,004.599-202,194.136-256,056.868-74,781.217-221,063.49314,898.61216,817.98817,977.53411,194.759-100,205.165-141,312.7427,729.5712,990.572-64,283.092-30,650.918-30,949.487-8,239.684-64,061.235-91,880.927-100,929.76-7,694.106-4,903.259-21,714.316-16,019.926-21,792.799-28,107.739-25,922.877-68,305.866-59,300.719-58,308.173-73,510.434-88,755.843-86,212.917-91,531.248-29,040.98-36,211.88
Belastingvorderingen 4,657.723,997.1944,422.5291,227.5782,141.0772,569.5342,358.737993.7791,897.3761,951.2181,951.2189,918.4019,918.4019,915.459,915.458,443.2828,500.2264,991.5835,598.70310,154.6257,440.7655,918.3696,248.6334,317.7383,979.345936.2991,055.1984,105.4074,192.507666.43522.1731,312.835571.099606.976380.918428.699130.61652.305212.93175,553.11690,793.76888,248.33293,622.166043,244.345
Overige niet-vlottende activa 232,415.852239,013.15233,525.924163,642.273155,237.088148,774.276184,251.967121,369.43574,758.732221,539.577283,872.808360,422.106174,414.702286,509.42849,049.42947,059.76344,838.05853,110.541159,559.118198,550.05842,622.20347,481.861117,293.85160,162.98554,063.04565,558.44971,454.07597,948.529106,196.4110,686.797,853.97624,648.45419,181.78224,732.34730,987.09528,017.94970,525.11761,074.63560,199.66219.94112.9399.021-0.00131,330.0380.001
Totaal niet-vlottende activa 2,167,403.5292,118,618.8372,111,066.0652,160,656.9742,164,840.9262,113,244.0142,117,013.2872,106,698.531,739,467.951,726,745.9691,723,160.9231,724,025.191,718,616.3721,718,594.9661,714,370.4791,743,598.9521,736,411.4351,778,422.731,754,288.9991,742,468.1791,652,916.951,650,913.0711,631,237.41,594,628.2741,581,416.457361,265.715302,627.353297,150.513285,074.855266,202.47228,873.773180,524.942171,610.291164,815.648158,728.331154,520.516149,506.283142,306.705127,513.918118,783.825108,814.86698,738.75492,694.42789,615.68475,050.635
Totaal activa 3,151,388.1143,025,218.9613,009,429.3783,046,070.363,039,925.0262,993,128.312,933,309.4792,970,751.9542,649,161.3522,642,906.322,606,037.3522,630,258.3362,429,177.9082,502,697.2582,489,599.4172,331,751.3232,320,687.3122,424,088.7362,400,309.4592,438,582.4092,357,973.4812,240,340.1122,186,418.0822,169,921.4792,203,512.974687,760.468668,548.554691,204.257659,994.612555,340.115492,928.108415,434.781403,261.557378,687.296344,296.273337,026374,378.364353,839.897336,375.678318,264.12334,040.743307,239.238288,436.192246,120.16216,845.778
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 238,329.398237,359.284190,467.672184,265.878187,420.441205,662.714160,172.874151,205.894199,591.735149,711.616157,024.799132,837.32150,925.425158,102.7496,926.75996,070.28599,357.928135,095.444113,198.644114,009.345129,332.055133,551.387111,745.311130,534.281154,110.363102,250.45100,674.03692,329.29791,720.1799,268.793104,194.89987,918.85989,956.8485,090.01166,992.081078,290.21253,972.02757,854.09558,839.77864,547.92850,534.10743,339.17354,480.27844,928.028
Kortlopende schulden 994,362.204848,726.72853,960.459726,771.449575,127.187644,550.93532,079.572481,939.523436,722.453542,909.283591,627.147550,253.112671,524.242451,622.096363,448.016208,007.718232,221.734396,678.805423,005.774413,037.376365,707.331180,483.509288,315.097209,340.18194,630.89275,795.73578,794.582100,459.517102,011.435104,884.83658,510.36836,456.95429,600.52428,484.25124,847.12831,163.37260,242.43259,602.50760,344.81666,421.07164,289.4864,646.2851,794.2852,868.0841,112.54
Belastingschulden 23,056.0614,716.34312,768.40218,662.67224,770.13620,719.38325,563.92722,628.30629,117.65918,827.01923,043.97525,145.69726,416.41455,571.62594,571.08827,351.61625,163.93926,539.9230,549.18622,440.57226,321.69221,807.51218,744.40212,690.2520,742.40410,055.5410,006.7879,872.7127,461.29710,033.0499,736.2859,084.29410,786.49910,414.57310,397.1138,764.0268,279.1859,017.3099,286.6316,219.3375,993.2353,651.1431,876.1052,391.1832,243.789
Uitgestelde opbrengsten 27,598.4125,911.99424,533.29164,304.843169,205.17723,317.66216,809.21725,888.0123,623.28920,254.31718,318.178143,599.21139,758.971172,476.414220,598.531172,536.803164,828.28148,081.6164,571.388136,038.304126,605.571124,278.707116,520.13200032,491.4428,713.29319,456.35337,460.02533,462.30427,655.46229,144.149022,790.98019,686.219025,527.44820,811.52500000
Overige kortlopende verplichtingen 176,250.513162,218.276214,735.642,010.2371,886.367157,989.083159,077.755127,819.778130,205.21133,458.793121,602.9595,105.6515,763.7955,406.4845,852.7276,297.3875,268.956,009.7626,644.4035,740.392727.92747.46739.675105,495.09697,795.81136,321.923012,664.69715,079.442-0.0010-0.001-0.00126,769.14080,978.9950.00139,299.3780-0.00122,870.07818,789.87212,114.81316,779.75210,428.389
Totaal kortlopende verplichtingen 1,436,540.5251,274,216.2741,283,697.0611,077,352.407933,639.1721,031,520.389868,139.417786,853.204790,142.687846,334.01888,573.082831,795.293967,972.433787,607.734686,826.033482,912.193501,676.893685,865.611707,420.209668,825.417622,372.877439,061.063517,320.215445,369.557446,537.066214,368.108211,960.058234,166.804228,267.4241,613.653196,167.571152,031.274148,701.512140,343.402114,630.189112,142.367158,218.864152,873.912143,726.36146,072.373151,707.486133,970.259107,248.266124,128.1196,468.957
Langlopende verplichtingen:
Langetermijnschulden 161,127.412238,742.921198,465.545387,786.063544,502.064443,754.368534,716.77604,249.283458,340.971419,269.35317,500.817388,489.622401,586.617668,148.117767,373.48928,454.513918,978.718843,997.111806,420.894868,203.025845,347.305940,215.204818,644.345887,243.4851,011,159.216127,879.863119,253.921112,190.909102,886.2284,282.5634,849.8512,600.5273,301.0743,272.0584,138.6416,719.6057,034.6146,197.0046,291.615,310.7144,897.9644,559.26458,902.17515,828.5621,321.915
Uitgestelde opbrengsten niet-vlottend 63.13647,146.4951,214.795129.207220.138333.147514.354510.841597.972597.972580.5451,268.2131,655.6511,757.0131,873.8962,138.132,904.2623,015.752,663.7283,002.5433,103.9652,825.7422,916.6942,632.4392,718.3915,125.4034,373.86819,703.7918,498.5395,423.851000000131,009.755107,050.610119,897.42983,393.3899,607.37634,460.22890,663.08963,750.612
Uitgestelde belastingverplichtingen niet-vlottend 45,329.76346,969.46947,378.68148,760.549,023.3450,298.28552,217.65754,911.57131,773.00532,768.66333,786.77732,785.21321,628.05322,123.01422,796.82123,997.69123,584.67923,977.08625,165.39831,370.16230,175.6730,590.7731,408.94931,988.51132,596.856523.451324.165285.491289.002222.508000000488.275326.92052.71546.0591,375.2131,771.05856.709968.041
Overige niet-vlottende verplichtingen 57,877.55810,292.2160,083.168,339.7038,468.9628,628.3448,248.18214,596.5418,745.7097,419.5146,036.36222,082.32418,397.1614,973.51511,487.16917,032.17613,408.15913,566.19210,766.32412,833.6179,378.7497,364.6456,301.05110,357.2076,897.285-0.002-0107.401115.229-0.0014,223.8296,271.1945,507.3985,494.1664,843.7645,672.007-123,370.654-99,851.7926,561.064-112,652.525-73,488.247-0.001-23,825.894-87,563.784-60,529.393
Totaal niet-vlottende verplichtingen 264,397.869343,151.096307,142.181445,015.473602,214.504503,014.144595,696.963674,268.236499,457.657460,055.5357,904.501444,625.373443,267.48707,001.66803,531.367971,622.509958,875.818884,556.139845,016.344915,409.347888,005.689980,996.361859,271.039932,221.6421,053,371.748133,528.715123,951.953132,287.591121,788.9989,928.9219,073.688,871.7218,808.4728,766.2248,982.40412,391.61215,161.9913,722.74212,852.67412,608.32455,349.16155,541.85271,307.55919,784.57425,511.175
Totaal passiva 1,700,938.3941,617,367.371,590,839.2411,522,367.8811,535,853.6761,534,534.5331,463,836.381,461,121.441,289,600.3441,306,389.5091,246,477.5831,276,420.6651,411,239.9141,494,609.3941,490,357.41,454,534.7021,460,552.7111,570,421.751,552,436.5521,584,234.7641,510,378.5661,420,057.4231,376,591.2541,377,591.1991,499,908.814347,896.824335,912.011366,454.395350,056.398251,542.575205,241.251160,902.996157,509.984149,109.625123,612.594124,533.978173,380.853166,596.654156,579.034158,680.697207,056.647189,512.111178,555.826143,912.684121,980.133
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000
Gewone aandelen 11,802.53911,802.53911,440.5911,440.5911,440.5911,440.5911,440.5911,440.5911,440.5911,440.5911,440.5911,440.5911,440.5911,440.5911,440.5911,440.5911,440.5911,440.5911,440.5911,440.5911,440.5911,173.34911,173.34911,173.34910,552.23110,552.23110,552.23110,550.07610,550.07610,550.07610,550.07610,550.07610,550.07610,550.07610,550.07610,550.07610,550.07610,550.07610,550.07610,280.6799,741.8869,741.8869,741.8869,741.8869,741.886
Ingehouden winsten 421,408.183386,364.692344,190424,808.532413,117.729378,223.368383,679.742418,798.117418,194.44403,286.662402,804.2401,722.649395,319.974386,818.766382,403.833248,485.507237,042.835233,422.521229,278.861233,565.994230,814.871216,995.879210,912.962199,848.204203,053.064187,495.905180,655.263165,797.203153,948.906150,857.612141,203.276128,868.608119,171.302102,785.59993,677.98585,024.56373,921.7660,378.53652,978.17545,579.26736,906.90427,282.34219,267.18615,317.8275,700.113
Overige gereserveerde algehele resultaten 26,740.06528,790.5230,684.29529,218.82829,634.43326,791.74726,264.75525,278.96622,475.68322,391.29419,701.91219,935.50619,924.30619,710.8220000000000000000000000000000000
Overige totale aandeelhoudersvermogen 293,603.963293,279.404262,307.232238,878.692238,878.692238,878.692242,711.41242,210.398245,460.245245,460.245249,659.027249,659.027211,223.587211,223.587229,834.978239,453.999237,862.336232,946.385230,645.188232,740.817231,669.776219,075.921216,270.197213,030.022115,457.644114,559.239113,923.72117,419.984115,939.073114,111.476118,119.597115,113.102116,030.194116,241.996116,455.619116,917.383116,525.675116,314.632116,268.394103,723.47780,335.30780,702.89880,871.29477,147.76379,423.646
Totaal eigen vermogen van aandeelhouders 753,554.75720,237.154648,622.117704,346.643693,071.445655,334.398664,096.498697,728.071697,570.958682,578.791683,605.73682,757.772637,908.457629,193.765623,679.401499,380.096486,345.761477,809.496471,364.639477,747.402473,925.238447,245.149438,356.508424,051.575329,062.939312,607.375305,131.214293,767.263280,438.055275,519.164269,872.949254,531.786245,751.572229,577.671220,683.68212,492.022200,997.511187,243.244179,796.644159,583.423126,984.097117,727.126109,880.366102,207.47694,865.645
Totaal eigen vermogen 1,450,449.721,407,851.5911,418,590.1371,523,702.4791,504,071.3511,458,593.7771,469,473.11,509,630.5141,359,561.0081,336,516.8111,359,559.7691,353,837.6711,017,937.9941,008,087.864999,242.018877,216.622860,134.601853,666.986847,872.907854,347.646847,594.915820,282.689809,826.828792,330.28703,604.16339,863.645332,636.543324,749.862309,938.214303,797.541287,686.856254,531.786245,751.572229,577.671220,683.68212,492.022200,997.511187,243.244179,796.644159,583.423126,984.097117,727.126109,880.366102,207.47694,865.645
Totaal passiva en aandeelhoudersvermogen 3,151,388.1143,025,218.9613,009,429.3783,046,070.363,039,925.0272,993,128.312,933,309.4792,970,751.9542,649,161.3522,642,906.322,606,037.3522,630,258.3362,429,177.9082,502,697.2582,489,599.4172,331,751.3232,320,687.3122,424,088.7362,400,309.4592,438,582.4092,357,973.4812,240,340.1122,186,418.0822,169,921.4792,203,512.974687,760.468668,548.554691,204.257659,994.612555,340.115492,928.108415,434.781403,261.556378,687.296344,296.273337,026374,378.364353,839.898336,375.678318,264.12334,040.744307,239.237288,436.192246,120.16216,845.778