Kolmar Korea Co., Ltd.

KRX:161890.KS

53600 (KRW) • At close December 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q32013 Q22012 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 0197,146.227124,995.512170,839.479165,267.02161,440.052199,229.621220,073.383228,716.309316,915.192236,067.658191,219.364175,931.837146,409.4190,136.018377,170.64770,048.51973,901.812197,917.828118,613.915109,715.739241,651.615120,487.10576,509.294109,765.042135,776.81623,923.14714,278.10317,597.68812,626.46720,515.11426,904.68330,414.02928,173.25320,514.13316,221.87422,112.8157,762.15314,263.94121,232.65814,630.51114,396.710,226.14710,009.2089,628.8544,914.769
Kortetermijnbeleggingen 047,075.2891,423.571109,422.498104,079.39489,675.43272,381.09777,323.27164,638.01615,177.1172,250.608233,007.162285,077.874102,588.915243,852.1056,8404,597.22,317.29,037.2117,095.23159,537.28,339.9214,166.3281,264.93841,233.66941,381.52412,369.75768,362.90794,913.579103,232.9257,829.7895,018.83321,803.6916,109.321,882.03328,196.97326,012.11168,393.8659,386.85358,392.44773,592.70888,836.11786,291.33191,605.80229,113.67441,683.487
Liquide middelen en kortetermijnbeleggingen 0244,221.507216,419.083280,261.977269,346.414251,115.484271,610.718297,396.654293,354.325332,092.292408,318.266424,226.526461,009.711248,998.325333,988.123384,010.64774,645.71976,219.012206,955.028235,709.145269,252.939249,991.535134,653.425157,774.232150,998.711177,158.3436,292.90482,641.01112,511.267115,859.39228,344.90331,923.51652,217.71944,282.55342,396.16644,418.84748,124.92676,156.01373,650.79479,625.10588,223.219103,232.81796,517.478101,615.0138,742.52846,598.256
Nettovorderingen 0370,781.831351,676.844325,616.899000268,545.1220000231,025.3520255,618.347226,543.3390-000000-0000000000127,267.951117,859.41495,340.778099,959.37897,411.78491,943.1840077,561.2130062,882.149
Voorraad 0349,884.595321,190.919280,914.965278,099.956264,142.742267,654.226239,404.825254,509.168233,998.215218,596.679210,170.703189,257.786188,649.289174,796.635148,592.292161,848.364163,209.894187,000.467160,663.175183,045.229180,965.974188,914.19176,829.82176,034.479173,942.661112,185.755105,713.906110,592.3699,436.319100,156.4486,075.13761,988.53160,100.76153,616.06745,808.31747,068.54748,756.68940,470.61337,293.47234,720.14735,510.39434,421.79431,336.7936,112.86532,314.739
Overige vlottende activa 881,679.15719,096.65217,313.27911,569.471337,967.015359,825.875340,619.35212,019.591316,189.93343,602.896289,245.407248,479.224,940.299272,913.92219,699.18716,082.659351,658.287344,846.971251,710.511249,648.14243,816.063274,099.021265,859.426220,576.63248,260.015270,995.516178,016.094177,566.284170,950.117159,624.046160,636.302146,055.681120,703.589127,267.952117,859.41595,340.77887,312.01199,959.37997,411.78591,943.18376,536.92986,482.66677,561.21262,789.96481,649.08462,882.148
Totaal vlottende activa 881,679.157983,984.585906,600.124898,363.313885,413.385875,084.1879,884.296816,296.192864,053.424909,693.403916,160.351882,876.43906,233.147710,561.536784,102.292775,228.938588,152.371584,275.877645,666.006646,020.46696,114.231705,056.53589,427.041555,180.682575,293.205622,096.517326,494.753365,921.201394,053.744374,919.757289,137.645264,054.334234,909.839231,651.266213,871.648185,567.942182,505.484224,872.081211,533.192208,861.76199,480.295225,225.877208,500.484195,741.764156,504.477141,795.143
Niet-vlottende activa:
Materiële vaste activa, netto 0796,913.217745,154.262729,286.601758,027.77760,241.88698,078.26672,171.221711,048.422517,288.826511,310.996512,643.734516,509.204515,580.656549,121.124546,069.837551,682.188542,189.566573,005.468550,898.099530,408.423448,555.243445,645.763421,270.923407,020.345397,530.888245,823.141236,207.004224,599.045213,937.94201,868.553184,945.249165,046.217158,124.272151,073.841145,845.456142,763.485137,962.155134,277.761121,404.542112,683.598102,213.7193,050.15686,676.90183,187.9366,140.546
Goodwill 01,058,791.4831,058,397.3451,058,740.9531,083,163.1391,083,083.1871,082,531.8521,081,861.7551,080,741.342973,958.616973,339.626972,595.256972,556.851972,230.789971,976.077971,139.837973,488.339973,554.815973,269.206973,625.96975,888.516975,289.601974,549.727973,988.407974,595.54974,484.71618,909.70119,376.52520,916.46120,049.34619,216.8173,749.34400000000000000
Immateriële activa 0208,297.86207,842.037212,259.451215,345.624218,172.135219,157.778219,945.659217,476.463150,291.467153,609.152154,292.043120,675.496121,253.041122,136.38123,297.315146,107.393149,351.237162,851.174164,812.284168,779.299171,279.567174,326.779176,718.678179,182.584182,307.9538,277.80938,595.78741,461.99841,628.41241,457.98636,706.2911,231.7529,753.06410,195.2839,622.69,233.269,194.2616,202.7234,004.9574,037.6044,550.2923,644.1623,926.6094,138.6961,877.623
Goodwill en immateriële activa 01,267,089.3431,058,397.3451,271,000.4041,298,508.7631,301,255.3221,301,689.631,301,807.4141,298,217.8051,124,250.0831,126,948.7781,126,887.2991,093,232.3471,093,483.831,094,112.4571,094,437.1521,119,595.7321,122,906.0521,136,120.381,138,438.2441,144,667.8151,146,569.1681,148,876.5061,150,707.0851,153,778.1241,156,792.66657,187.5157,972.31262,378.45961,677.75860,674.80340,455.63411,231.7529,753.06410,195.2839,622.69,233.269,194.2616,202.7234,004.9574,037.6044,550.2923,644.1623,926.6094,138.6961,877.623
Langetermijnbeleggingen 074,625.25672,056.88472,830.608-60,749.41-54,034.441-37,867.686-43,576.051-24,930.9121,272.933-135,004.599-202,194.136-256,056.868-74,781.217-221,063.49314,898.61216,817.98817,977.53411,194.759-100,205.165-141,312.7427,729.5712,990.572-64,283.092-30,650.918-30,949.487-8,239.684-64,061.235-91,880.927-100,929.76-7,694.106-4,903.259-21,714.316-16,019.926-21,792.799-28,107.739-25,922.877-68,305.866-59,300.719-58,308.173-73,510.434-88,755.843-86,212.917-91,531.248-29,040.98-36,211.88
Belastingvorderingen 04,657.723,997.1944,422.5291,227.5782,141.0772,569.5342,358.737993.7791,897.3761,951.2181,951.2189,918.4019,918.4019,915.459,915.458,443.2828,500.2264,991.5835,598.70310,154.6257,440.7655,918.3696,248.6334,317.7383,979.345936.2991,055.1984,105.4074,192.507666.43522.1731,312.835571.099606.976380.918428.699130.61652.305212.93175,553.11690,793.76888,248.33293,622.166043,244.345
Overige niet-vlottende activa 2,184,624.0424,117.992239,013.15233,525.924163,642.273155,237.088148,774.276184,251.967121,369.43574,758.732221,539.577283,872.808360,422.106174,414.702286,509.42849,049.42947,059.76344,838.05853,110.541159,559.118198,550.05842,622.20347,481.861117,293.85160,162.98554,063.04565,558.44971,454.07597,948.529106,196.4110,686.797,853.97624,648.45419,181.78224,732.34730,987.09528,017.94970,525.11761,074.63560,199.66219.94112.9399.021-0.00131,330.0380.001
Totaal niet-vlottende activa 2,184,624.042,167,403.5292,118,618.8372,111,066.0652,160,656.9742,164,840.9262,113,244.0142,117,013.2872,106,698.531,739,467.951,726,745.9691,723,160.9231,724,025.191,718,616.3721,718,594.9661,714,370.4791,743,598.9521,736,411.4351,778,422.731,754,288.9991,742,468.1791,652,916.951,650,913.0711,631,237.41,594,628.2741,581,416.457361,265.715302,627.353297,150.513285,074.855266,202.47228,873.773180,524.942171,610.291164,815.648158,728.331154,520.516149,506.283142,306.705127,513.918118,783.825108,814.86698,738.75492,694.42789,615.68475,050.635
Totaal activa 3,066,303.1983,151,388.1143,025,218.9613,009,429.3783,046,070.363,039,925.0262,993,128.312,933,309.4792,970,751.9542,649,161.3522,642,906.322,606,037.3522,630,258.3362,429,177.9082,502,697.2582,489,599.4172,331,751.3232,320,687.3122,424,088.7362,400,309.4592,438,582.4092,357,973.4812,240,340.1122,186,418.0822,169,921.4792,203,512.974687,760.468668,548.554691,204.257659,994.612555,340.115492,928.108415,434.781403,261.557378,687.296344,296.273337,026374,378.364353,839.897336,375.678318,264.12334,040.743307,239.238288,436.192246,120.16216,845.778
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 0238,329.398237,359.284190,467.672184,265.878187,420.441205,662.714160,172.874151,205.894199,591.735149,711.616157,024.799132,837.32150,925.425158,102.7496,926.75996,070.28599,357.928135,095.444113,198.644114,009.345129,332.055133,551.387111,745.311130,534.281154,110.363102,250.45100,674.03692,329.29791,720.1799,268.793104,194.89987,918.85989,956.8485,090.01166,992.081078,290.21253,972.02757,854.09558,839.77864,547.92850,534.10743,339.17354,480.27844,928.028
Kortlopende schulden 0994,362.204848,726.719853,960.46726,771.449575,127.187644,550.93532,079.57481,939.523436,722.453542,909.283591,627.147550,253.112671,524.242451,622.096363,448.016208,007.718232,221.734396,678.805423,005.774413,037.376365,707.331180,483.509288,315.097209,340.18194,630.89275,795.73578,794.582100,459.517102,011.435104,884.83658,510.36836,456.95429,600.52428,484.25124,847.12831,163.37260,242.43259,602.50760,344.81666,421.07164,289.4864,646.2851,794.2852,868.0841,112.54
Belastingschulden 023,056.0614,716.34312,768.40218,662.67224,770.13620,719.38325,563.92722,628.30629,117.65918,827.01923,043.97525,145.69726,416.41455,571.62594,571.08827,351.61625,163.93926,539.9230,549.18622,440.57226,321.69221,807.51218,744.40212,690.2520,742.40410,055.5410,006.7879,872.7127,461.29710,033.0499,736.2859,084.29410,786.49910,414.57310,397.1138,764.0268,279.1859,017.3099,286.6316,219.3375,993.2353,651.1431,876.1052,391.1832,243.789
Uitgestelde opbrengsten 027,598.4125,911.99424,533.29164,304.843169,205.17723,317.66216,809.21725,888.0123,623.28920,254.31718,318.178143,599.21139,758.971172,476.414220,598.531172,536.803164,828.28148,081.6164,571.388136,038.304126,605.571124,278.707116,520.13200032,491.4428,713.29319,456.35337,460.02533,462.30427,655.46229,144.149022,790.98019,686.219025,527.44820,811.52500000
Overige kortlopende verplichtingen 1,330,701.566153,194.453173,413.928226,500.526147,652.409146,321.408160,587.362150,323.046131,079.482101,087.551134,886.092116,877.162123,559.164119,106.352122,311.273131,880.17151,482.574144,933.292127,551.442140,666.605119,338.124101,011.799103,218.65598,515.40592,804.84677,053.40726,266.38322,484.65331,505.27827,074.49827,426.97523,726.01918,571.16718,357.64916,354.56712,393.86772,214.96911,407.03530,282.06916,240.81714,592.18716,876.84315,138.72910,238.70814,388.5698,184.6
Totaal kortlopende verplichtingen 1,330,701.5661,436,540.5251,274,216.2741,283,697.0611,077,352.407933,639.1721,031,520.389868,139.417786,853.204790,142.687846,334.01888,573.082831,795.293967,972.433787,607.734686,826.033482,912.193501,676.893685,865.611707,420.209668,825.417622,372.877439,061.063517,320.215445,369.557446,537.066214,368.108211,960.058234,166.804228,267.4241,613.653196,167.571152,031.274148,701.512140,343.402114,630.189112,142.367158,218.864152,873.912143,726.36146,072.373151,707.486133,970.259107,248.266124,128.1196,468.957
Langlopende verplichtingen:
Langetermijnschulden 0207,416.07285,889.416248,871.861387,786.063544,502.064443,754.368534,716.77604,249.283458,340.971419,269.35317,500.817388,489.622401,586.617668,148.117767,373.48928,454.513918,978.718843,997.111806,420.894868,203.025845,347.305940,215.204818,644.345887,243.4851,011,159.216127,879.863119,253.921112,190.909102,886.2284,282.5634,849.8512,600.5273,301.0743,272.0584,138.6416,719.6057,034.6146,197.0046,291.615,310.7144,897.9644,559.26458,902.17515,828.5621,321.915
Uitgestelde opbrengsten niet-vlottend 063.13647,146.4951,214.795129.207220.138333.147514.354510.841597.972597.972580.5451,268.2131,655.6511,757.0131,873.8962,138.132,904.2623,015.752,663.7283,002.5433,103.9652,825.7422,916.6942,632.4392,718.3915,125.4034,373.86819,703.7918,498.5395,423.851000000131,009.755107,050.610119,897.42983,393.3899,607.37634,460.22890,663.08963,750.612
Uitgestelde belastingverplichtingen niet-vlottend 045,329.76346,969.46947,378.68148,760.549,023.3450,298.28552,217.65754,911.57131,773.00532,768.66333,786.77732,785.21321,628.05322,123.01422,796.82123,997.69123,584.67923,977.08625,165.39831,370.16230,175.6730,590.7731,408.94931,988.51132,596.856523.451324.165285.491289.002222.508000000488.275326.92052.71546.0591,375.2131,771.05856.709968.041
Overige niet-vlottende verplichtingen 258,648.47811,588.99,001.719,676.8448,339.7038,468.9628,700.2138,715.53614,596.5418,745.7097,419.5146,036.36222,082.32418,397.1614,973.51511,487.16917,032.17613,408.15913,566.19210,766.32412,833.6179,378.7497,364.6456,301.05110,357.2076,897.2855,125.4014,373.867107.401115.2295,423.854,223.8296,271.1945,507.3985,494.1664,843.7645,672.0077,639.1017,198.8186,561.0647,244.9049,905.1429,607.37510,634.3343,099.3053,221.219
Totaal niet-vlottende verplichtingen 258,648.478264,397.869343,151.096307,142.181445,015.473602,214.504503,014.144595,696.963674,268.236499,457.657460,055.5357,904.501444,625.373443,267.48707,001.66803,531.367971,622.509958,875.818884,556.139845,016.344915,409.347888,005.689980,996.361859,271.039932,221.6421,053,371.748133,528.715123,951.953132,287.591121,788.9989,928.9219,073.688,871.7218,808.4728,766.2248,982.40412,391.61215,161.9913,722.74212,852.67412,608.32455,349.16155,541.85271,307.55919,784.57425,511.175
Totaal passiva 1,589,350.0431,700,938.3941,617,367.371,590,839.2411,522,367.8811,535,853.6761,534,534.5331,463,836.381,461,121.441,289,600.3441,306,389.5091,246,477.5831,276,420.6651,411,239.9141,494,609.3941,490,357.41,454,534.7021,460,552.7111,570,421.751,552,436.5521,584,234.7641,510,378.5661,420,057.4231,376,591.2541,377,591.1991,499,908.814347,896.824335,912.011366,454.395350,056.398251,542.575205,241.251160,902.996157,509.984149,109.625123,612.594124,533.978173,380.853166,596.654156,579.034158,680.697207,056.647189,512.111178,555.826143,912.684121,980.133
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000
Gewone aandelen 011,802.53911,802.53911,440.5911,440.5911,440.5911,440.5911,440.5911,440.5911,440.5911,440.5911,440.5911,440.5911,440.5911,440.5911,440.5911,440.5911,440.5911,440.5911,440.5911,440.5911,440.5911,173.34911,173.34911,173.34910,552.23110,552.23110,552.23110,550.07610,550.07610,550.07610,550.07610,550.07610,550.07610,550.07610,550.07610,550.07610,550.07610,550.07610,550.07610,280.6799,741.8869,741.8869,741.8869,741.8869,741.886
Ingehouden winsten 0421,408.183386,364.692344,190424,808.532413,117.729378,223.368383,679.742418,798.117418,194.44403,286.662402,804.2401,722.649395,319.974386,818.766382,403.833248,485.507237,042.835233,422.521229,278.861233,565.994230,814.871216,995.879210,912.962199,848.204203,053.064187,495.905180,655.263165,797.203153,948.906150,857.612141,203.276128,868.608119,171.302102,785.59993,677.98585,024.56373,921.7660,378.53652,978.17545,579.26736,906.90427,282.34219,267.18615,317.8275,700.113
Overige gereserveerde algehele resultaten 026,740.06528,790.5230,684.29529,218.82829,634.43326,791.74726,264.75525,278.96622,475.68322,391.29419,701.91219,935.50619,924.30619,710.8220000000000000000000000000000000
Overige totale aandeelhoudersvermogen 771,173.225293,603.963293,279.404262,307.232262,307.232268,513.126262,307.232268,976.165263,978.274267,935.927267,851.539269,360.94269,594.534231,147.893230,934.409228,232.475239,453.999237,862.336232,946.385230,645.187227,864.115231,669.776219,075.921216,270.197213,030.022125,209.208124,310.803123,042.15117,419.984125,057.503123,229.906118,119.597123,681.867116,030.194116,241.996116,455.619116,917.383116,525.675116,314.632116,268.394103,723.47780,335.30780,702.89880,871.29477,147.76379,423.646
Totaal eigen vermogen van aandeelhouders 771,173.225753,554.75720,237.154648,622.117704,346.643693,071.445655,334.398664,096.498697,728.071697,570.958682,578.791683,605.73682,757.772637,908.457629,193.765623,679.401499,380.096486,345.761477,809.496471,364.639477,747.402473,925.238447,245.149438,356.508424,051.575329,062.939312,607.375305,131.214293,767.263280,438.055275,519.164269,872.949254,531.786245,751.572229,577.671220,683.68212,492.022200,997.511187,243.244179,796.644159,583.423126,984.097117,727.126109,880.366102,207.47694,865.645
Totaal eigen vermogen 1,476,953.1541,450,449.721,407,851.5911,418,590.1371,523,702.4791,504,071.3511,458,593.7771,469,473.11,509,630.5141,359,561.0081,336,516.8111,359,559.7691,353,837.6711,017,937.9941,008,087.864999,242.018877,216.622860,134.601853,666.986847,872.907854,347.646847,594.915820,282.689809,826.828792,330.28703,604.16339,863.645332,636.543324,749.862309,938.214303,797.541287,686.856254,531.786245,751.572229,577.671220,683.68212,492.022200,997.511187,243.244179,796.644159,583.423126,984.097117,727.126109,880.366102,207.47694,865.645
Totaal passiva en aandeelhoudersvermogen 2,360,523.2683,151,388.1143,025,218.9613,009,429.3783,046,070.363,039,925.0272,993,128.312,933,309.4792,970,751.9542,649,161.3522,642,906.322,606,037.3522,630,258.3362,429,177.9082,502,697.2582,489,599.4172,331,751.3232,320,687.3122,424,088.7362,400,309.4592,438,582.4092,357,973.4812,240,340.1122,186,418.0822,169,921.4792,203,512.974687,760.468668,548.554691,204.257659,994.612555,340.115492,928.108415,434.781403,261.556378,687.296344,296.273337,026374,378.364353,839.898336,375.678318,264.12334,040.744307,239.237288,436.192246,120.16216,845.778