China Electric Mfg. Corporation
TWSE:1611.TW
17.45 (TWD) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 302.663 | 283.896 | 381.504 | 340.36 | 310.177 | 329.452 | 392.145 | 392.456 | 393.942 | 391.926 | 470.102 | 426.126 | 421.349 | 460.847 | 481.848 | 514.689 | 507.553 | 569.956 | 594.757 | 587.918 | 597.984 | 573.832 | 578.49 | 525.568 | 590.333 | 657.213 | 720.293 | 685.931 | 635.989 | 663.374 | 706.448 | 626.26 | 647.708 | 695.903 | 691 | 634.793 | 652.947 | 710.878 | 742.091 | 645.816 | 719.637 | 749.942 | 637.279 | 727.103 | 779.379 | 1,059.219 | 1,705.75 | 1,824.592 | 1,846.923 | 1,693.772 | 2,088.849 | 1,780.551 | 1,839.631 | 1,661.046 | 1,636.265 | 1,670.358 | 1,634.09 | 1,428.663 |
| Kosten van de omzet
| 221.504 | 204.106 | 287.474 | 248.837 | 229.671 | 232.188 | 281.132 | 293.232 | 279.745 | 278.933 | 353.196 | 293.778 | 296.948 | 334.391 | 368.888 | 369.186 | 368.511 | 412.794 | 462.099 | 411.016 | 442.162 | 414.856 | 419.868 | 402.457 | 451.207 | 538.452 | 614.084 | 548.742 | 527.709 | 504.015 | 576.363 | 490.198 | 497.662 | 536.283 | 524.613 | 500.48 | 507.055 | 521.053 | 600.507 | 484.484 | 564.781 | 557.807 | 468.265 | 554.704 | 618.1 | 867.97 | 1,382.251 | 1,494.057 | 1,500.087 | 1,358.438 | 1,600.783 | 1,497.145 | 1,536.668 | 1,349.523 | 1,411.692 | 1,407.115 | 1,327.136 | 1,129.985 |
| Brutowinst
| 81.159 | 79.79 | 94.03 | 91.523 | 80.506 | 97.264 | 111.013 | 99.224 | 114.197 | 112.993 | 116.906 | 132.348 | 124.401 | 126.456 | 112.96 | 145.503 | 139.042 | 157.162 | 132.658 | 176.902 | 155.822 | 158.976 | 158.622 | 123.111 | 139.126 | 118.761 | 106.209 | 137.189 | 108.28 | 159.359 | 130.085 | 136.062 | 150.046 | 159.62 | 166.387 | 134.313 | 145.892 | 189.825 | 141.584 | 161.332 | 154.856 | 192.135 | 169.014 | 172.399 | 161.279 | 191.249 | 323.499 | 330.535 | 346.836 | 335.334 | 488.066 | 283.406 | 302.963 | 311.523 | 224.573 | 263.243 | 306.954 | 298.678 |
| Brutowinstmarge
| 0.268 | 0.281 | 0.246 | 0.269 | 0.26 | 0.295 | 0.283 | 0.253 | 0.29 | 0.288 | 0.249 | 0.311 | 0.295 | 0.274 | 0.234 | 0.283 | 0.274 | 0.276 | 0.223 | 0.301 | 0.261 | 0.277 | 0.274 | 0.234 | 0.236 | 0.181 | 0.147 | 0.2 | 0.17 | 0.24 | 0.184 | 0.217 | 0.232 | 0.229 | 0.241 | 0.212 | 0.223 | 0.267 | 0.191 | 0.25 | 0.215 | 0.256 | 0.265 | 0.237 | 0.207 | 0.181 | 0.19 | 0.181 | 0.188 | 0.198 | 0.234 | 0.159 | 0.165 | 0.188 | 0.137 | 0.158 | 0.188 | 0.209 |
| Onderzoek- en ontwikkelingskosten
| 0.038 | 0.157 | 0.639 | 1.276 | 0.905 | 0.918 | 0.881 | 0.998 | 0.993 | 1.013 | 1.379 | 1.127 | 2.731 | 3.83 | 4.271 | 5.695 | 6.349 | 6.342 | 12.489 | 5.588 | 7.629 | 8.112 | 8.918 | 13.054 | 18.312 | 21.09 | 31.53 | 26.231 | 22.24 | 22.884 | 28.792 | 29.166 | 28.937 | 29.36 | 28.822 | 31.42 | 30.061 | 33.935 | 34.618 | 35.215 | 33.759 | 33.547 | 38.358 | 40.275 | 44.283 | 42.917 | 41.849 | 32.835 | 32.081 | 33.528 | 35.961 | 35.573 | 24.974 | 28.078 | 22.354 | 35.317 | 30.628 | 27.776 |
| Algemene en administratieve kosten
| 31.215 | 30.641 | 31.156 | 35.437 | 33.292 | 32.117 | 26.302 | 32.316 | 37.699 | 39.8 | 76.912 | 43.946 | 92.56 | 54.356 | 48.171 | 57.794 | 58.346 | 57.099 | 136.744 | 68.661 | 71.135 | 69.07 | 90.029 | 76.791 | 90.307 | 78.983 | 142.328 | 93.536 | 61.375 | 67.67 | 64.815 | 69.041 | 65.28 | 67.348 | 42.791 | 78.754 | 69.232 | 59.09 | 74.542 | 57.309 | 47.396 | 62.005 | 95.992 | 66.482 | 65.496 | 46.755 | 74.89 | 30.11 | 59.143 | 53.766 | 44.673 | 51.411 | 75.588 | 59.46 | -4.192 | 68.621 | 67.235 | 66.583 |
| Verkoop- en marketingkosten
| 35.535 | 32.817 | 38.087 | 47.369 | 42.802 | 47.987 | 50.283 | 50.355 | 51.664 | 55.095 | 66.819 | 52.199 | 51.412 | 53.082 | 56.727 | 58.207 | 50.94 | 54.61 | 81.112 | 48.157 | 68.548 | 62.004 | 55.288 | 72.131 | 62.477 | 64.237 | 74.421 | 60.137 | 56.334 | 51.572 | 70.18 | 45.845 | 54.929 | 55.114 | 54.384 | 53.619 | 42.207 | 52.341 | 57.665 | 43.588 | 55.513 | 52.084 | 198.729 | 50.039 | 50.415 | 56.573 | 74.953 | 72.338 | 55.402 | 78.478 | 151.259 | 48.207 | 56.085 | 61.007 | 91.254 | 88.909 | 37.489 | 80.243 |
| Verkoop-, algemene en administratieve kosten
| 56.291 | 53.342 | 60.861 | 82.806 | 76.094 | 80.104 | 76.585 | 82.671 | 89.363 | 94.895 | 143.731 | 96.145 | 143.972 | 107.438 | 104.898 | 116.001 | 109.286 | 111.709 | 217.856 | 116.818 | 139.683 | 131.074 | 145.317 | 148.922 | 152.784 | 143.22 | 216.749 | 153.673 | 117.709 | 119.242 | 134.995 | 114.886 | 120.209 | 122.462 | 97.175 | 132.373 | 111.439 | 111.431 | 132.207 | 100.897 | 102.909 | 114.089 | 294.721 | 116.521 | 115.911 | 103.328 | 149.843 | 102.448 | 114.545 | 132.244 | 195.932 | 99.618 | 131.673 | 120.467 | 87.062 | 157.53 | 104.724 | 146.826 |
| Overige kosten
| 0.05 | 3.682 | -4.976 | 0.678 | -0.38 | 6.301 | 0 | -2.889 | 1.601 | 1.048 | 0 | 1.193 | -0.483 | -0.085 | 0 | -0.795 | 0.18 | 3.272 | 65.078 | -74.616 | -0.422 | 1.67 | 11.669 | 2.209 | 1.314 | 2.177 | -24.113 | -33.759 | -1.238 | 6.016 | 25.706 | -7.319 | -26.383 | 0.676 | -346.316 | 346.474 | -122.151 | 1.863 | 40.502 | 19.965 | -5.038 | 2.273 | 22.69 | 1.948 | -6.466 | 71.979 | 3.454 | -393.006 | 11.742 | 2.227 | 19.076 | 11.767 | 24.391 | 1.145 | 13.127 | 4.052 | 2.268 | 1.185 |
| Bedrijfskosten
| 56.329 | 53.499 | 61.5 | 84.082 | 76.999 | 81.022 | 77.466 | 83.669 | 90.356 | 95.908 | 145.11 | 97.272 | 146.703 | 111.268 | 109.169 | 121.696 | 115.635 | 118.051 | 230.345 | 122.406 | 147.312 | 139.186 | 154.235 | 161.976 | 171.096 | 164.31 | 248.279 | 168.014 | 139.691 | 141.864 | 163.57 | 143.558 | 148.91 | 151.321 | 125.564 | 163.982 | 141.298 | 145.686 | 166.989 | 135.822 | 136.471 | 146.876 | 339.035 | 156.511 | 159.999 | 147.649 | 191.692 | 133.596 | 151.587 | 165.772 | 231.893 | 135.191 | 156.647 | 148.545 | 109.416 | 192.847 | 135.352 | 174.602 |
| Bedrijfsresultaat
| 24.83 | 26.291 | 32.53 | 45.661 | 31.728 | 24.972 | 21.576 | 36.854 | 47.443 | 29.396 | 257.523 | 35.076 | -22.302 | 15.188 | 3.791 | 23.807 | 23.407 | 39.111 | -97.687 | 54.496 | 8.51 | 19.79 | 4.387 | -38.865 | -31.97 | -45.549 | -142.07 | -30.825 | -31.411 | 17.495 | -33.485 | -7.496 | 1.136 | 8.299 | 40.823 | -29.669 | 4.594 | 44.139 | -25.405 | 25.51 | 18.385 | 45.259 | -170.021 | 15.888 | 1.28 | 43.6 | 131.807 | 196.939 | 195.249 | 169.562 | 256.173 | 148.215 | 146.316 | 162.978 | 115.157 | 70.396 | 171.602 | 124.076 |
| Bedrijfsresultaat ratio
| 0.082 | 0.093 | 0.085 | 0.134 | 0.102 | 0.076 | 0.055 | 0.094 | 0.12 | 0.075 | 0.548 | 0.082 | -0.053 | 0.033 | 0.008 | 0.046 | 0.046 | 0.069 | -0.164 | 0.093 | 0.014 | 0.034 | 0.008 | -0.074 | -0.054 | -0.069 | -0.197 | -0.045 | -0.049 | 0.026 | -0.047 | -0.012 | 0.002 | 0.012 | 0.059 | -0.047 | 0.007 | 0.062 | -0.034 | 0.04 | 0.026 | 0.06 | -0.267 | 0.022 | 0.002 | 0.041 | 0.077 | 0.108 | 0.106 | 0.1 | 0.123 | 0.083 | 0.08 | 0.098 | 0.07 | 0.042 | 0.105 | 0.087 |
| Totaal overige inkomsten en kosten netto
| 26.248 | 35.214 | -7.159 | -1.124 | 10.268 | 16.27 | -7.377 | -16.38 | -22.973 | -3.18 | -1.822 | -0.969 | -1.679 | 12.632 | 5.954 | -1.241 | 16.611 | -22.318 | 884.308 | -79.245 | -2.869 | 22.632 | 134.86 | 7.202 | 4.181 | -9.018 | 978.699 | -91.875 | -38.441 | -6.48 | -765.007 | -27.676 | -37.655 | -11.83 | -117.414 | 325.152 | -148.373 | -84.852 | -249.866 | -23.284 | -51.475 | -37.001 | -344.455 | -9.52 | -72.232 | 51.319 | -72.362 | -404.772 | 12.376 | -1.725 | -129.815 | 5.358 | 42.094 | -1.449 | 48.286 | 39.153 | 19.314 | 4.328 |
| Inkomen voor belasting
| 51.078 | 61.505 | 25.371 | 44.537 | 41.996 | 41.242 | 14.199 | 20.474 | 24.47 | 26.216 | 255.701 | 34.107 | -23.981 | 27.82 | 9.745 | 22.566 | 40.018 | 16.793 | 786.621 | -24.749 | 5.641 | 42.422 | 139.247 | -31.663 | -27.789 | -54.567 | 836.629 | -122.7 | -69.852 | 11.015 | -798.492 | -35.172 | -36.519 | -3.531 | -76.591 | 295.483 | -143.779 | -40.713 | -275.271 | 2.226 | -33.09 | 8.258 | -514.476 | 6.368 | -70.952 | 94.919 | 59.445 | -207.833 | 207.625 | 167.837 | 126.358 | 153.573 | 188.41 | 161.529 | 163.443 | 109.549 | 190.916 | 128.404 |
| Inkomen voor belasting ratio
| 0.169 | 0.217 | 0.067 | 0.131 | 0.135 | 0.125 | 0.036 | 0.052 | 0.062 | 0.067 | 0.544 | 0.08 | -0.057 | 0.06 | 0.02 | 0.044 | 0.079 | 0.029 | 1.323 | -0.042 | 0.009 | 0.074 | 0.241 | -0.06 | -0.047 | -0.083 | 1.162 | -0.179 | -0.11 | 0.017 | -1.13 | -0.056 | -0.056 | -0.005 | -0.111 | 0.465 | -0.22 | -0.057 | -0.371 | 0.003 | -0.046 | 0.011 | -0.807 | 0.009 | -0.091 | 0.09 | 0.035 | -0.114 | 0.112 | 0.099 | 0.06 | 0.086 | 0.102 | 0.097 | 0.1 | 0.066 | 0.117 | 0.09 |
| Belastingkosten
| 4.164 | 3.825 | -4.621 | 2.983 | 4.238 | 1.545 | -0.948 | 3.086 | 3.262 | 2.645 | 10.492 | 4.194 | -1.504 | 1.387 | -3.159 | -0.714 | 14.248 | 0.129 | 45.949 | 1.183 | 0.184 | -0.123 | 0.536 | 1.612 | 17.831 | -29.151 | 74.809 | -2.015 | -4.399 | -1.199 | -18.268 | -2.014 | 4.04 | 0.615 | -15.421 | 35.328 | -1.589 | 4.077 | 2.163 | 2.399 | -31.985 | 6.089 | 39.476 | 2.054 | 1.453 | 18.513 | 18.301 | 25.227 | 32.513 | 27.829 | 12.249 | 33.633 | 30.968 | 24.319 | 18.807 | 15.547 | 23.454 | 24.159 |
| Nettowinst
| 47.388 | 57.091 | 30.551 | 41.554 | 37.758 | 39.697 | 15.147 | 17.388 | 21.208 | 23.571 | 245.209 | 29.913 | -22.477 | 26.433 | 12.904 | 23.28 | 25.77 | 16.664 | 740.672 | -25.932 | 5.457 | 42.545 | 138.711 | -33.275 | -38.172 | 0.438 | 787.81 | -116.289 | -65.476 | 12.179 | -780.652 | -33.006 | -40.294 | -3.857 | -60.832 | 260.444 | -141.903 | -44.495 | -277.077 | 0.121 | -0.815 | 2.463 | -551.441 | 4.909 | -70.745 | 77.808 | 44.514 | -232.645 | 175.736 | 140.375 | 114.808 | 121.675 | 157.748 | 137.539 | 144.675 | 95.865 | 167.615 | 104.539 |
| Nettowinstmarge
| 0.157 | 0.201 | 0.08 | 0.122 | 0.122 | 0.12 | 0.039 | 0.044 | 0.054 | 0.06 | 0.522 | 0.07 | -0.053 | 0.057 | 0.027 | 0.045 | 0.051 | 0.029 | 1.245 | -0.044 | 0.009 | 0.074 | 0.24 | -0.063 | -0.065 | 0.001 | 1.094 | -0.17 | -0.103 | 0.018 | -1.105 | -0.053 | -0.062 | -0.006 | -0.088 | 0.41 | -0.217 | -0.063 | -0.373 | 0 | -0.001 | 0.003 | -0.865 | 0.007 | -0.091 | 0.073 | 0.026 | -0.128 | 0.095 | 0.083 | 0.055 | 0.068 | 0.086 | 0.083 | 0.088 | 0.057 | 0.103 | 0.073 |
| WPA (Winst Per Aandeel)
| 0.15 | 0.18 | 0.095 | 0.13 | 0.12 | 0.12 | 0.047 | 0.05 | 0.07 | 0.073 | 0.73 | 0.09 | -0.07 | 0.08 | 0.039 | 0.07 | 0.07 | 0.05 | 2.12 | -0.08 | 0.011 | 0.12 | 0.41 | -0.1 | -0.12 | 0.001 | 2.43 | -0.36 | -0.2 | 0.037 | -2.42 | -0.1 | -0.12 | -0.012 | -0.19 | 0.8 | -0.44 | -0.14 | -0.86 | 0 | -0.003 | 0.012 | -1.39 | 0.012 | -0.22 | 0.25 | 0.14 | -0.72 | 0.54 | 0.33 | 0.36 | 0.38 | 0.5 | 0.43 | 0.45 | 0.3 | 0.54 | 0.33 |
| Verwaterde WPA
| 0.15 | 0.18 | 0.095 | 0.13 | 0.12 | 0.12 | 0.047 | 0.05 | 0.07 | 0.073 | 0.73 | 0.09 | -0.07 | 0.08 | 0.039 | 0.07 | 0.07 | 0.05 | 2.12 | -0.08 | 0.011 | 0.12 | 0.41 | -0.099 | -0.12 | 0.001 | 2.43 | -0.36 | -0.2 | 0.037 | -2.34 | -0.099 | -0.12 | -0.012 | -0.19 | 0.8 | -0.44 | -0.14 | -0.86 | 0 | -0.003 | 0.012 | -1.39 | 0.012 | -0.22 | 0.2 | 0.14 | -0.72 | 0.51 | 0.32 | 0.36 | 0.38 | 0.5 | 0.41 | 0.45 | 0.3 | 0.54 | 0.33 |
| EBITDA
| 38.051 | 39.971 | 46.125 | 58.607 | 46.083 | 40.311 | 38.039 | 53.872 | 65.972 | 48.189 | 270.805 | 57.161 | -9.228 | 37.688 | 17.148 | 41.977 | 40.289 | 67.801 | 820.412 | -1.938 | 22.876 | 47.561 | 151.68 | -18.571 | -15.859 | -34.074 | 854.494 | -97.908 | -46.512 | 35.498 | -765.542 | -1.018 | -1.75 | 26.015 | -38.106 | 336.088 | -100.276 | 86.865 | -215.172 | 63.386 | 29.136 | 63.318 | -438.139 | 81.984 | 54.961 | 150.386 | 98.1 | -167.084 | 239.843 | 191.516 | 173.634 | 210.351 | 210.522 | 175.4 | 166.764 | 127.033 | 213.703 | 140.031 |
| EBITDA ratio
| 0.126 | 0.141 | 0.121 | 0.172 | 0.149 | 0.122 | 0.097 | 0.137 | 0.167 | 0.123 | 0.576 | 0.134 | -0.022 | 0.082 | 0.036 | 0.082 | 0.079 | 0.119 | 1.379 | -0.003 | 0.038 | 0.083 | 0.262 | -0.035 | -0.027 | -0.052 | 1.186 | -0.143 | -0.073 | 0.054 | -1.084 | -0.002 | -0.003 | 0.037 | -0.055 | 0.529 | -0.154 | 0.122 | -0.29 | 0.098 | 0.04 | 0.084 | -0.688 | 0.113 | 0.071 | 0.142 | 0.058 | -0.092 | 0.13 | 0.113 | 0.083 | 0.118 | 0.114 | 0.106 | 0.102 | 0.076 | 0.131 | 0.098 |