China Development Bank Financial Leasing Co., Ltd.
HKEX:1606.HK
1.35 (HKD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 107,227.748 | 69,440.305 | 21,248.114 | 29,760.725 | 30,508.299 | 36,833.077 | 26,723.653 | 34,992.986 | 26,449.663 | 21,528.292 | 17,340.495 | 23,497.845 | 19,783.589 | 16,207.073 | 12,025.934 | 9,336.415 | 5,502.666 | 6,815.628 |
Kortetermijnbeleggingen
| 0 | 3,001.187 | 1,375.088 | 1,464.986 | 977.427 | 970.74 | 1,936.674 | 955.06 | -74,924.571 | -74,155.951 | 0 | 495.74 | 2,136.763 | 279.573 | 315.637 | 274.588 | 281.582 | 122.44 |
Liquide middelen en kortetermijnbeleggingen
| 107,227.748 | 72,441.492 | 21,248.114 | 29,760.725 | 30,508.299 | 36,833.077 | 26,723.653 | 34,992.986 | 26,449.663 | 21,528.292 | 17,340.495 | 23,497.845 | 19,783.589 | 16,207.073 | 12,025.934 | 9,336.415 | 5,502.666 | 6,938.068 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 197,330.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 400 | 1,100 | 200 | 103,416.088 |
Totaal vlottende activa
| 107,227.748 | 284,601.575 | 21,248.114 | 29,760.725 | 30,508.299 | 36,833.077 | 26,723.653 | 34,992.986 | 26,449.663 | 21,528.292 | 170,423.009 | 23,497.845 | 19,783.589 | 16,207.073 | 12,025.934 | 9,336.415 | 5,502.666 | 110,354.156 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 124,886.344 | 119,880.266 | 116,378.252 | 106,665.645 | 104,588.565 | 92,984.213 | 83,953.095 | 77,269.916 | 77,399.425 | 73,865.3 | 65,327.954 | 63,038.585 | 52,316.811 | 49,532.281 | 49,358.38 | 47,344.054 | 44,386.45 | 42,248.688 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,033.588 | 1,153.495 | 1,174.174 | 1,227.603 | 1,268.79 | 1,382.164 | 1,592.582 | 1,621.71 | 2,055.4 | 1,868.349 | 1,714.991 | 822.036 | 419.66 | 426.558 | 433.886 | 441.81 | 447.771 | 452.272 |
Goodwill en immateriële activa
| 1,033.588 | 1,153.495 | 1,174.174 | 1,227.603 | 1,268.79 | 1,382.164 | 1,592.582 | 1,621.71 | 0.851 | 1,868.349 | 1,714.991 | 822.036 | 419.66 | 426.558 | 433.886 | 441.81 | 447.771 | 452.272 |
Langetermijnbeleggingen
| 0 | -2,844.715 | -1,206.731 | -1,333.092 | -843.843 | -814.41 | -1,748.528 | -738.198 | 75,681.006 | 74,304.725 | 0 | 1,423.315 | -434.549 | 1,578.354 | 1,848.243 | 1,859.129 | 1,327.64 | 1,436.198 |
Belastingvorderingen
| 0 | 2,131.711 | 2,019.821 | 1,831.03 | 1,884.795 | 1,674.834 | 1,381.082 | 1,330.842 | 1,719.27 | 1,428.924 | 1,289.843 | 1,088.172 | 853.241 | 642.535 | 650.172 | 591.046 | 576.281 | 703.141 |
Overige niet-vlottende activa
| 248,287.928 | 4,772.571 | -813.09 | -497.938 | -1,040.952 | -860.424 | 367.446 | -592.644 | -77,400.276 | -75,733.649 | 1,439.839 | -2,511.487 | -418.692 | -2,220.889 | -2,498.415 | -2,450.175 | -1,903.921 | 500.637 |
Totaal niet-vlottende activa
| 374,207.86 | 125,093.328 | 117,552.426 | 107,893.248 | 105,857.355 | 94,366.377 | 85,545.677 | 78,891.626 | 77,400.276 | 75,733.649 | 69,772.627 | 63,860.621 | 52,736.471 | 49,958.839 | 49,792.266 | 47,785.864 | 44,834.221 | 45,340.936 |
Totaal activa
| 481,435.608 | 409,694.903 | 363,986.061 | 354,717.247 | 348,015.262 | 341,837.629 | 311,519.317 | 303,329.667 | 283,995.822 | 261,300.668 | 240,195.636 | 238,066.986 | 209,982.233 | 187,099.272 | 172,829.93 | 166,512.149 | 154,434.365 | 155,695.092 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 0 | 8,185.01 | 9,851.211 | 1,463.064 | 1,897.064 | 2,438.538 | 1,013.817 | 2,305.04 | 1,376.705 | 1,487.308 | 1,462.404 | 1,404.793 | 2,276.01 | 931.336 | 999.945 | 1,064.712 | 1,053.332 | 3,499.458 |
Kortlopende schulden
| 0 | 247,324.708 | 187,312.907 | 187,670.246 | 189,341.676 | 232,836.385 | 160,721.802 | 190,928.121 | 151,418.162 | 155,564.246 | 114,590.689 | 126,317.556 | 113,770.372 | 101,664.396 | 88,748.005 | 83,509.87 | 74,536.128 | 4,900 |
Belastingschulden
| 0 | 2,335.691 | 1,971.068 | 769.122 | 462.465 | 415.79 | 274.268 | 412.909 | 461.795 | 684.208 | 443.753 | 576.267 | 208.688 | 499.076 | 102.873 | 195.08 | 69.933 | 290.661 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -121,679.807 | 0 | -91,669.058 | -86,935.124 | -78,546.803 | 0 |
Overige kortlopende verplichtingen
| -6,054.074 | 6,048.8 | -193,078.977 | -186,933.398 | -189,328.818 | -233,220.694 | -159,739.201 | -191,073.819 | -152,598.442 | -154,499.732 | 3,180.313 | -124,607.461 | 7,207.268 | -101,437.585 | 2,720 | 3,136 | 3,514 | -3,579.807 |
Totaal kortlopende verplichtingen
| -6,054.074 | 261,558.518 | 4,085.141 | 2,199.912 | 1,909.922 | 2,054.229 | 1,996.418 | 2,159.342 | 196.425 | 2,551.822 | 119,233.406 | 3,114.888 | 1,573.843 | 1,158.147 | 798.892 | 775.458 | 556.657 | 4,819.651 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 138,125.753 | 95,542.598 | 95,913.767 | 96,084.465 | 90,351.491 | 68,588.986 | 87,540.321 | 78,997.697 | 86,880.585 | 74,841.152 | 85,446.394 | 65,665.688 | 54,756.457 | 51,075.517 | 43,609.605 | 48,570.041 | 48,928.283 | 127,151.58 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 1,804.7 | 109.551 | 352.86 | 89,008.25 | 246.564 | 167.775 | 240.337 | 157.442 | 239.474 | 136.926 | 193.909 | 388.845 | 259.946 | 191.029 | 1,205.778 | 211.093 | 256.698 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 1,108.668 | 941.13 | 1,541.095 | 1,343.241 | 1,822.217 | 977.034 | 757.764 | 750.484 | 827.334 | 688.534 | 614.081 | 551.934 | 540.123 | 483.211 | 441.656 | 332.477 | 266.949 |
Overige niet-vlottende verplichtingen
| 305,635.851 | 12,398.579 | -1,050.681 | -1,893.955 | -90,351.491 | -2,068.781 | -1,144.809 | -998.101 | -907.926 | -1,066.808 | 10,711.236 | -807.99 | -940.779 | -800.069 | -674.24 | -1,647.434 | -543.57 | 8,207.298 |
Totaal niet-vlottende verplichtingen
| 443,761.604 | 110,854.545 | 95,913.767 | 96,084.465 | 90,351.491 | 68,588.986 | 87,540.321 | 78,997.697 | 86,880.585 | 74,841.152 | 96,983.09 | 65,665.688 | 54,756.457 | 51,075.517 | 43,609.605 | 48,570.041 | 48,928.283 | 135,882.525 |
Totaal passiva
| 443,761.604 | 372,413.063 | 328,382.352 | 320,433.802 | 315,700.83 | 311,730.875 | 283,760.199 | 276,700.352 | 259,240.501 | 235,631.426 | 216,216.496 | 213,863.956 | 187,016.643 | 163,590.303 | 150,012.624 | 144,210.475 | 138,369.8 | 140,702.176 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 0 | 7,869.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.513 | 0 | 125.429 | 0 | 0 | 122.598 | 0 |
Gewone aandelen
| 12,642.38 | 12,642.38 | 12,642.38 | 12,642.38 | 12,642.38 | 12,642.38 | 12,642.38 | 12,642.38 | 12,642.38 | 12,642.38 | 12,642.38 | 12,642.38 | 12,642.38 | 12,642.38 | 12,642.38 | 12,642.38 | 9,500 | 9,500 |
Ingehouden winsten
| 21,799.886 | 13,294.371 | 18,973.741 | 18,018.815 | 16,617.458 | 15,844.368 | 13,734.282 | 12,902.7 | 10,873.726 | 10,956.519 | 5,336.869 | 9,146.474 | 7,757.885 | 8,573.329 | 7,736.432 | 7,144.893 | 6,687.163 | 3,424.908 |
Overige gereserveerde algehele resultaten
| 3,231.738 | 3,475.818 | 3,987.588 | 3,622.25 | 3,054.594 | 1,620.006 | 1,382.456 | 1,084.235 | 1,239.215 | 2,070.343 | 0 | -4.513 | 2,565.325 | -125.429 | 2,438.494 | 2,514.401 | -122.598 | -8,439.669 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,999.891 | 2,414.176 | 0 | 2,293.26 | 0 | 0 | -122.598 | 10,507.677 |
Totaal eigen vermogen van aandeelhouders
| 37,674.004 | 37,281.84 | 35,603.709 | 34,283.445 | 32,314.432 | 30,106.754 | 27,759.118 | 26,629.315 | 24,755.321 | 25,669.242 | 23,979.14 | 24,203.03 | 22,965.59 | 23,508.969 | 22,817.306 | 22,301.674 | 16,064.565 | 14,992.916 |
Totaal eigen vermogen
| 37,674.004 | 37,281.84 | 35,603.709 | 34,283.445 | 32,314.432 | 30,106.754 | 27,759.118 | 26,629.315 | 24,755.321 | 25,669.242 | 23,979.14 | 24,203.03 | 22,965.59 | 23,508.969 | 22,817.306 | 22,301.674 | 16,064.565 | 14,992.916 |
Totaal passiva en aandeelhoudersvermogen
| 481,435.608 | 409,694.903 | 363,986.061 | 354,717.247 | 348,015.262 | 341,837.629 | 311,519.317 | 303,329.667 | 283,995.822 | 261,300.668 | 240,195.636 | 238,066.986 | 209,982.233 | 187,099.272 | 172,829.93 | 166,512.149 | 154,434.365 | 155,695.092 |