Tian Lun Gas Holdings Limited
HKEX:1600.HK
3.43 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,834.807 | 3,758.797 | 3,966.651 | 3,798.148 | 3,744.711 | 4,050.945 | 3,599.4 | 3,444.242 | 2,995.535 | 3,398.368 | 3,150.25 | 3,213.91 | 1,899.344 | 1,618.66 | 1,490.354 | 1,403.207 | 1,289.887 | 1,261.13 | 990.84 | 769.177 | 574.759 | 512.578 | 399.361 | 227.985 | 179.091 | 179.091 | 179.091 | 179.091 | 112.733 | 112.733 | 112.733 | 112.733 | 62.817 | 62.817 | 62.817 | 62.817 | 44.806 | 44.806 | 44.806 | 44.806 |
Kosten van de omzet
| 3,291.46 | 2,928.056 | 3,344.545 | 3,010.951 | 3,138.999 | 3,140.554 | 2,730.672 | 2,494.611 | 2,159.041 | 2,523.94 | 2,320.786 | 2,283.538 | 1,401.5 | 1,229.78 | 1,111.29 | 1,039.004 | 961.741 | 925.396 | 717.804 | 509.866 | 372.574 | 319.233 | 259.67 | 144.726 | 116.282 | 116.282 | 116.282 | 116.282 | 69.732 | 69.732 | 69.732 | 69.732 | 33.251 | 33.251 | 33.251 | 33.251 | 25.098 | 25.098 | 25.098 | 25.098 |
Brutowinst
| 543.347 | 830.741 | 622.106 | 787.197 | 605.712 | 910.391 | 868.728 | 949.631 | 836.494 | 874.428 | 829.464 | 930.372 | 497.844 | 388.88 | 379.064 | 364.203 | 328.146 | 335.734 | 273.036 | 259.311 | 202.185 | 193.345 | 139.691 | 83.259 | 62.809 | 62.809 | 62.809 | 62.809 | 43.001 | 43.001 | 43.001 | 43.001 | 29.566 | 29.566 | 29.566 | 29.566 | 19.708 | 19.708 | 19.708 | 19.708 |
Brutowinstmarge
| 0.142 | 0.221 | 0.157 | 0.207 | 0.162 | 0.225 | 0.241 | 0.276 | 0.279 | 0.257 | 0.263 | 0.289 | 0.262 | 0.24 | 0.254 | 0.26 | 0.254 | 0.266 | 0.276 | 0.337 | 0.352 | 0.377 | 0.35 | 0.365 | 0.351 | 0.351 | 0.351 | 0.351 | 0.381 | 0.381 | 0.381 | 0.381 | 0.471 | 0.471 | 0.471 | 0.471 | 0.44 | 0.44 | 0.44 | 0.44 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 111.028 | 132.609 | 105.221 | 127.514 | 106.125 | 103.452 | 96.117 | 106.562 | 86.684 | 112.242 | 83.778 | 95.638 | 65.172 | 71.425 | 57.871 | 62.904 | 49.927 | 63.208 | 47.22 | 43.913 | 37.23 | 37.525 | 26.372 | 16.306 | 14.042 | 14.042 | 14.042 | 14.042 | 12.047 | 12.047 | 12.047 | 12.047 | 4.009 | 4.009 | 4.009 | 4.009 | 2.431 | 2.431 | 2.431 | 2.431 |
Verkoop- en marketingkosten
| 36.207 | 50.905 | 36.897 | 45.665 | 31.522 | 44.332 | 30.972 | 35.526 | 23.957 | 34.899 | 23.066 | 24.934 | 16.416 | 18.079 | 11.37 | 13.408 | 10.133 | 8.972 | 8.867 | 8.213 | 7.935 | 7.5 | 6.169 | 3.417 | 2.966 | 2.966 | 2.966 | 2.966 | 1.948 | 1.948 | 1.948 | 1.948 | 0.61 | 0.61 | 0.61 | 0.61 | 0.559 | 0.559 | 0.559 | 0.559 |
Verkoop-, algemene en administratieve kosten
| 147.235 | 250.911 | 142.118 | 237.48 | 137.647 | 147.784 | 127.089 | 142.088 | 110.641 | 147.141 | 106.844 | 126.679 | 81.588 | 94.268 | 69.241 | 80.686 | 60.06 | 76.564 | 56.087 | 55.094 | 45.165 | 46.352 | 32.541 | 19.723 | 17.008 | 17.008 | 17.008 | 17.008 | 13.995 | 13.995 | 13.995 | 13.995 | 4.619 | 4.619 | 4.619 | 4.619 | 2.99 | 2.99 | 2.99 | 2.99 |
Overige kosten
| 18.523 | -5.723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.387 | -2.387 | -2.387 | -2.387 | -16.752 | -16.752 | -16.752 | -16.752 | -4.633 | -4.633 | -4.633 | -4.633 | -3.158 | -3.158 | -3.158 | -3.158 |
Bedrijfskosten
| 165.758 | 245.188 | 156.51 | 218.495 | 199.981 | 140.102 | 55.495 | 37.346 | 171.649 | 170.687 | 134.134 | 241.993 | 104.294 | 2.932 | 43.896 | 41.293 | 61.156 | 62.499 | 15.41 | 36.541 | 20.4 | 34.103 | 15.909 | 19.723 | 14.621 | 14.621 | 14.621 | 14.621 | -2.757 | -2.757 | -2.757 | -2.757 | -0.015 | -0.015 | -0.015 | -0.015 | -0.168 | -0.168 | -0.168 | -0.168 |
Bedrijfsresultaat
| 377.589 | 585.553 | 571.173 | 498.681 | 533.919 | 746.328 | 747.745 | 801.582 | 734.671 | 730.529 | 724.852 | 807.149 | 422.939 | 314.403 | 311.888 | 274.482 | 284.778 | 259.507 | 224.877 | 202.13 | 158.372 | 147.173 | 107.231 | 66.639 | 55.724 | 55.724 | 55.724 | 55.724 | 31.221 | 31.221 | 31.221 | 31.221 | 24.954 | 24.954 | 24.954 | 24.954 | 16.339 | 16.339 | 16.339 | 16.339 |
Bedrijfsresultaat ratio
| 0.098 | 0.156 | 0.144 | 0.131 | 0.143 | 0.184 | 0.208 | 0.233 | 0.245 | 0.215 | 0.23 | 0.251 | 0.223 | 0.194 | 0.209 | 0.196 | 0.221 | 0.206 | 0.227 | 0.263 | 0.276 | 0.287 | 0.269 | 0.292 | 0.311 | 0.311 | 0.311 | 0.311 | 0.277 | 0.277 | 0.277 | 0.277 | 0.397 | 0.397 | 0.397 | 0.397 | 0.365 | 0.365 | 0.365 | 0.365 |
Totaal overige inkomsten en kosten netto
| -166.467 | -147.736 | -292.964 | -99.532 | -262.944 | -89.444 | -41.825 | 78.29 | -196.167 | -178.603 | -149.398 | -252.571 | -112.713 | -13.248 | -37.204 | -62.004 | -52.548 | -38.3 | -16.613 | -11.804 | -4.389 | -6.298 | -1.954 | -5.101 | -4.99 | -4.99 | -4.99 | -4.99 | -1.812 | -1.812 | -1.812 | -1.812 | -1.185 | -1.185 | -1.185 | -1.185 | -0.952 | -0.952 | -0.952 | -0.952 |
Inkomen voor belasting
| 211.122 | 437.817 | 278.209 | 399.149 | 270.975 | 656.884 | 705.92 | 879.871 | 538.504 | 551.926 | 575.454 | 554.578 | 310.226 | 301.155 | 274.684 | 212.478 | 232.23 | 221.207 | 208.264 | 190.326 | 153.983 | 140.875 | 105.277 | 61.538 | 50.733 | 50.733 | 50.733 | 50.733 | 29.408 | 29.408 | 29.408 | 29.408 | 23.769 | 23.769 | 23.769 | 23.769 | 15.386 | 15.386 | 15.386 | 15.386 |
Inkomen voor belasting ratio
| 0.055 | 0.116 | 0.07 | 0.105 | 0.072 | 0.162 | 0.196 | 0.255 | 0.18 | 0.162 | 0.183 | 0.173 | 0.163 | 0.186 | 0.184 | 0.151 | 0.18 | 0.175 | 0.21 | 0.247 | 0.268 | 0.275 | 0.264 | 0.27 | 0.283 | 0.283 | 0.283 | 0.283 | 0.261 | 0.261 | 0.261 | 0.261 | 0.378 | 0.378 | 0.378 | 0.378 | 0.343 | 0.343 | 0.343 | 0.343 |
Belastingkosten
| 67.709 | 129.17 | 80.579 | 116.156 | 84.696 | 160.072 | 174.618 | 203.816 | 150.886 | 159.707 | 154.208 | 181.099 | 83.345 | 68.904 | 77.778 | 45.532 | 64.767 | 55.294 | 56.195 | 55.05 | 38.32 | 33.197 | 26.667 | 14.966 | 13.428 | 13.428 | 13.428 | 13.428 | 6.82 | 6.82 | 6.82 | 6.82 | 5.429 | 5.429 | 5.429 | 5.429 | 3.498 | 3.498 | 3.498 | 3.498 |
Nettowinst
| 132.21 | 292.911 | 186.651 | 273.487 | 171.111 | 485.317 | 515.355 | 668.355 | 375.157 | 384.244 | 404.935 | 353.835 | 215.307 | 217.435 | 186.815 | 162.299 | 151.08 | 147.325 | 136.917 | 116.909 | 103.244 | 96.237 | 72.708 | 46.572 | 37.306 | 37.306 | 37.306 | 37.306 | 22.588 | 22.588 | 22.588 | 22.588 | 18.34 | 18.34 | 18.34 | 18.34 | 11.888 | 11.888 | 11.888 | 11.888 |
Nettowinstmarge
| 0.034 | 0.078 | 0.047 | 0.072 | 0.046 | 0.12 | 0.143 | 0.194 | 0.125 | 0.113 | 0.129 | 0.11 | 0.113 | 0.134 | 0.125 | 0.116 | 0.117 | 0.117 | 0.138 | 0.152 | 0.18 | 0.188 | 0.182 | 0.204 | 0.208 | 0.208 | 0.208 | 0.208 | 0.2 | 0.2 | 0.2 | 0.2 | 0.292 | 0.292 | 0.292 | 0.292 | 0.265 | 0.265 | 0.265 | 0.265 |
WPA (Winst Per Aandeel)
| 0.14 | 0.3 | 0.19 | 0.28 | 0.17 | 0.49 | 0.51 | 0.66 | 0.38 | 0.38 | 0.41 | 0.35 | 0.22 | 0.22 | 0.19 | 0.16 | 0.15 | 0.14 | 0.16 | 0.15 | 0.12 | 0.11 | 0.09 | 0.056 | 0.045 | 0.045 | 0.045 | 0.045 | 0.027 | 0.027 | 0.027 | 0.027 | 0.029 | 0.029 | 0.029 | 0.029 | 0.02 | 0.02 | 0.02 | 0.02 |
Verwaterde WPA
| 0.14 | 0.3 | 0.19 | 0.28 | 0.17 | 0.49 | 0.51 | 0.67 | 0.38 | 0.39 | 0.41 | 0.36 | 0.22 | 0.22 | 0.19 | 0.16 | 0.15 | 0.14 | 0.16 | 0.15 | 0.12 | 0.11 | 0.09 | 0.056 | 0.045 | 0.045 | 0.045 | 0.045 | 0.027 | 0.027 | 0.027 | 0.027 | 0.029 | 0.029 | 0.029 | 0.029 | 0.02 | 0.02 | 0.02 | 0.02 |
EBITDA
| 580.244 | 660.414 | 736.762 | 658.474 | 697.527 | 1,024.249 | 781.33 | 931.371 | 864.859 | 850.823 | 839.891 | 909.762 | 527.672 | 411.388 | 397.923 | 357.605 | 369.52 | 339.273 | 282.151 | 244.366 | 188.64 | 169.972 | 126.957 | 77.63 | 64.595 | 64.595 | 64.595 | 64.595 | 36.849 | 36.849 | 36.849 | 36.849 | 27.232 | 27.232 | 27.232 | 27.232 | 18.264 | 18.264 | 18.264 | 18.264 |
EBITDA ratio
| 0.151 | 0.176 | 0.186 | 0.173 | 0.186 | 0.253 | 0.217 | 0.27 | 0.289 | 0.25 | 0.267 | 0.283 | 0.278 | 0.254 | 0.267 | 0.255 | 0.286 | 0.269 | 0.285 | 0.318 | 0.328 | 0.332 | 0.318 | 0.341 | 0.361 | 0.361 | 0.361 | 0.361 | 0.327 | 0.327 | 0.327 | 0.327 | 0.434 | 0.434 | 0.434 | 0.434 | 0.408 | 0.408 | 0.408 | 0.408 |