Da Sen Holdings Group Limited
HKEX:1580.HK
0.144 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 0.45 | 0.45 | 5.356 | 5.356 | 11.438 | 11.438 | 17.44 | 17.44 | 45.318 | 45.318 | 41.057 | 41.057 | 47.582 | 47.582 | 40.059 | 40.059 | 68.688 | 81.727 | 77.544 | 77.544 | 109.433 | 109.433 | 108.4 | 108.4 | 121.475 | 121.475 | 128.307 | 128.307 | 128.83 | 128.83 | 104.23 | 104.23 | 109.199 | 109.199 | 81.231 | 81.231 | 95.215 | 79.256 | 79.256 | 79.256 | 79.256 | 41.521 | 41.521 | 41.521 | 41.521 |
Kosten van de omzet
| 0.729 | 0.729 | 0.557 | 0.557 | 11.485 | 11.485 | 17.831 | 17.831 | 67.058 | 67.058 | 47.842 | 47.842 | 68.614 | 68.614 | 75.928 | 75.928 | 85.116 | 96.09 | 70.519 | 70.519 | 98.011 | 98.011 | 92.075 | 92.075 | 102.031 | 102.031 | 99.125 | 99.125 | 98.728 | 98.728 | 81.257 | 81.257 | 85.632 | 85.632 | 63.054 | 63.054 | 74.343 | 60.496 | 60.496 | 60.496 | 60.496 | 32.76 | 32.76 | 32.76 | 32.76 |
Brutowinst
| -0.279 | -0.279 | 4.799 | 4.799 | -0.047 | -0.047 | -0.391 | -0.391 | -21.74 | -21.74 | -6.786 | -6.786 | -21.033 | -21.033 | -35.869 | -35.869 | -16.428 | -14.363 | 7.025 | 7.025 | 11.422 | 11.422 | 16.325 | 16.325 | 19.444 | 19.444 | 29.182 | 29.182 | 30.102 | 30.102 | 22.973 | 22.973 | 23.568 | 23.568 | 18.178 | 18.178 | 20.873 | 18.759 | 18.759 | 18.759 | 18.759 | 8.761 | 8.761 | 8.761 | 8.761 |
Brutowinstmarge
| -0.62 | -0.62 | 0.896 | 0.896 | -0.004 | -0.004 | -0.022 | -0.022 | -0.48 | -0.48 | -0.165 | -0.165 | -0.442 | -0.442 | -0.895 | -0.895 | -0.239 | -0.176 | 0.091 | 0.091 | 0.104 | 0.104 | 0.151 | 0.151 | 0.16 | 0.16 | 0.227 | 0.227 | 0.234 | 0.234 | 0.22 | 0.22 | 0.216 | 0.216 | 0.224 | 0.224 | 0.219 | 0.237 | 0.237 | 0.237 | 0.237 | 0.211 | 0.211 | 0.211 | 0.211 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.464 | 3.464 | 0 | 0 | 1.111 | 1.111 | 1.123 | 1.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 5.131 | 5.131 | 4.318 | 4.318 | 3.638 | 3.638 | 3.263 | 3.263 | 0.877 | 0.877 | 7.565 | 7.565 | 4.842 | 4.842 | 2.45 | 2.45 | 3.205 | 8.843 | 4.483 | 4.483 | 6.732 | 6.732 | 6.363 | 6.363 | 3.57 | 3.57 | 8.319 | 8.319 | 5.272 | 5.272 | 5.423 | 5.423 | 3.994 | 3.994 | 2.533 | 2.533 | 5.144 | 2.995 | 2.995 | 2.995 | 2.995 | 2.023 | 2.023 | 2.023 | 2.023 |
Verkoop- en marketingkosten
| 0.305 | 0.305 | 0 | 0 | 0.043 | 0.043 | 0.17 | 0.17 | 0.299 | 0.299 | 0.272 | 0.272 | 0.215 | 0.215 | 0.208 | 0.208 | 0.332 | 0.455 | 0.121 | 0.121 | 0.153 | 0.153 | 0.278 | 0.278 | 0.422 | 0.422 | 0.38 | 0.38 | 0.221 | 0.221 | 0.246 | 0.246 | 0.274 | 0.274 | 1.2 | 1.2 | 0.737 | 2.056 | 2.056 | 2.056 | 2.056 | 0.43 | 0.43 | 0.43 | 0.43 |
Verkoop-, algemene en administratieve kosten
| 21.309 | 21.309 | 4.318 | 4.318 | 3.68 | 3.68 | 5.862 | 5.862 | 12.046 | 12.046 | 8.281 | 8.281 | 35.989 | 35.989 | 2.658 | 2.658 | 2.429 | 10.406 | 4.604 | 4.604 | 6.885 | 6.885 | 6.641 | 6.641 | 3.992 | 3.992 | 8.699 | 8.699 | 5.493 | 5.493 | 5.669 | 5.669 | 4.141 | 4.141 | 3.859 | 3.859 | 5.88 | 5.051 | 5.051 | 5.051 | 5.051 | 2.453 | 2.453 | 2.453 | 2.453 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.315 | -7.315 | -7.315 | 0 | -7.436 | -7.436 | -7.436 | 0 | -8.323 | -8.323 | -8.323 | 0 | -2.298 | -2.298 | -2.298 | -1.826 | -1.826 | -1.826 | -1.826 | -0.676 | -0.676 | -0.676 | -0.676 | -0.651 | -0.651 | -0.651 | -0.651 |
Bedrijfskosten
| 25.446 | 25.446 | 4.288 | 4.288 | 3.56 | 3.56 | 5.974 | 5.974 | 20.878 | 20.878 | 8.282 | 8.282 | 20.707 | 20.707 | 22.886 | 22.886 | 17.642 | 28.755 | 2.334 | 2.334 | 6.666 | 6.666 | 5.448 | 5.448 | 3.68 | 3.68 | 7.528 | 7.528 | 9.843 | 9.843 | 3.354 | 3.354 | 4.825 | 4.825 | 3.372 | 3.372 | 4.054 | 4.375 | 4.375 | 4.375 | 4.375 | 1.802 | 1.802 | 1.802 | 1.802 |
Bedrijfsresultaat
| -21.588 | -21.588 | 0.481 | 0.481 | -3.727 | -3.727 | -6.253 | -6.253 | -33.786 | -33.786 | -15.066 | -15.066 | -52.996 | -52.996 | -42.552 | -42.552 | -19.325 | -24.119 | 3.584 | 3.584 | 6.003 | 6.003 | 11.166 | 11.166 | 18.193 | 18.193 | 21.654 | 21.654 | 26.844 | 26.844 | 19.619 | 19.619 | 21.935 | 21.935 | 15.411 | 15.411 | 16.774 | 14.307 | 14.307 | 14.307 | 14.307 | 6.943 | 6.943 | 6.943 | 6.943 |
Bedrijfsresultaat ratio
| -47.973 | -47.973 | 0.09 | 0.09 | -0.326 | -0.326 | -0.359 | -0.359 | -0.746 | -0.746 | -0.367 | -0.367 | -1.114 | -1.114 | -1.062 | -1.062 | -0.281 | -0.295 | 0.046 | 0.046 | 0.055 | 0.055 | 0.103 | 0.103 | 0.15 | 0.15 | 0.169 | 0.169 | 0.208 | 0.208 | 0.188 | 0.188 | 0.201 | 0.201 | 0.19 | 0.19 | 0.176 | 0.181 | 0.181 | 0.181 | 0.181 | 0.167 | 0.167 | 0.167 | 0.167 |
Totaal overige inkomsten en kosten netto
| -5.088 | -5.088 | -0.983 | -0.983 | 6.167 | 6.167 | -1.589 | -1.589 | -9.422 | -9.422 | -1.282 | -1.282 | 10.578 | 10.578 | -17.544 | -17.544 | -15.424 | -20.177 | -0.118 | -0.118 | -2.362 | -2.362 | -1.496 | -1.496 | -3.897 | -3.897 | -1.268 | -1.268 | -7.737 | -7.737 | -1.095 | -1.095 | -4.423 | -4.423 | -2.089 | -2.089 | -1.357 | -1.187 | -1.187 | -1.187 | -1.187 | -0.15 | -0.15 | -0.15 | -0.15 |
Inkomen voor belasting
| -26.676 | -26.676 | -0.502 | -0.502 | 2.44 | 2.44 | -7.842 | -7.842 | -43.208 | -43.208 | -16.348 | -16.348 | -42.418 | -42.418 | -60.096 | -60.096 | -34.749 | -44.296 | 3.466 | 3.466 | 3.642 | 3.642 | 9.67 | 9.67 | 14.296 | 14.296 | 20.386 | 20.386 | 19.107 | 19.107 | 18.525 | 18.525 | 17.512 | 17.512 | 13.322 | 13.322 | 15.417 | 13.12 | 13.12 | 13.12 | 13.12 | 6.793 | 6.793 | 6.793 | 6.793 |
Inkomen voor belasting ratio
| -59.28 | -59.28 | -0.094 | -0.094 | 0.213 | 0.213 | -0.45 | -0.45 | -0.953 | -0.953 | -0.398 | -0.398 | -0.891 | -0.891 | -1.5 | -1.5 | -0.506 | -0.542 | 0.045 | 0.045 | 0.033 | 0.033 | 0.089 | 0.089 | 0.118 | 0.118 | 0.159 | 0.159 | 0.148 | 0.148 | 0.178 | 0.178 | 0.16 | 0.16 | 0.164 | 0.164 | 0.162 | 0.166 | 0.166 | 0.166 | 0.166 | 0.164 | 0.164 | 0.164 | 0.164 |
Belastingkosten
| -0.293 | -0.293 | -0.87 | -0.396 | -0 | 0 | 0.042 | 0.042 | 0.021 | 0.021 | 0 | 0 | 21.467 | 21.467 | 18.344 | 18.344 | 2.746 | 4.286 | 1.247 | 1.247 | 0.876 | 0.876 | 2.799 | 2.799 | 4.25 | 4.25 | 5.36 | 5.36 | 5.869 | 5.869 | 5.147 | 5.147 | 4.714 | 4.714 | 3.51 | 3.51 | 4.112 | 3.389 | 3.389 | 3.389 | 3.389 | 1.711 | 1.711 | 1.711 | 1.711 |
Nettowinst
| -26.383 | -26.383 | -0.106 | -0.106 | 2.44 | 2.44 | -7.883 | -7.883 | -43.228 | -43.228 | -16.348 | -16.348 | -63.885 | -63.885 | -41.752 | -41.752 | -32.002 | -40.01 | 2.22 | 2.22 | 2.766 | 2.766 | 6.871 | 6.871 | 10.046 | 10.046 | 15.026 | 15.026 | 13.238 | 13.238 | 13.378 | 13.378 | 12.799 | 12.799 | 9.813 | 9.813 | 11.306 | 9.732 | 9.732 | 9.732 | 9.732 | 5.083 | 5.083 | 5.083 | 5.083 |
Nettowinstmarge
| -58.629 | -58.629 | -0.02 | -0.02 | 0.213 | 0.213 | -0.452 | -0.452 | -0.954 | -0.954 | -0.398 | -0.398 | -1.343 | -1.343 | -1.042 | -1.042 | -0.466 | -0.49 | 0.029 | 0.029 | 0.025 | 0.025 | 0.063 | 0.063 | 0.083 | 0.083 | 0.117 | 0.117 | 0.103 | 0.103 | 0.128 | 0.128 | 0.117 | 0.117 | 0.121 | 0.121 | 0.119 | 0.123 | 0.123 | 0.123 | 0.123 | 0.122 | 0.122 | 0.122 | 0.122 |
WPA (Winst Per Aandeel)
| -0.027 | -0.027 | -0 | -0 | 0.003 | 0.003 | -0.012 | -0.012 | -0.07 | -0.07 | -0.034 | -0.024 | -0.13 | -0.13 | -0.086 | -0.086 | -0.067 | -0.087 | 0.005 | 0.005 | 0.006 | 0.006 | 0.015 | 0.015 | 0.026 | 0.026 | 0.04 | 0.04 | 0.048 | 0.048 | 0.05 | 0.05 | 0.047 | 0.047 | 0.036 | 0.036 | 0.016 | 0.018 | 0.018 | 0.018 | 0.018 | 0.009 | 0.009 | 0.009 | 0.009 |
Verwaterde WPA
| -0.027 | -0.027 | -0 | -0 | 0.003 | 0.003 | -0.012 | -0.012 | -0.07 | -0.07 | -0.034 | -0.024 | -0.13 | -0.13 | -0.086 | -0.086 | -0.066 | -0.082 | 0.005 | 0.005 | 0.006 | 0.006 | 0.015 | 0.015 | 0.026 | 0.026 | 0.04 | 0.04 | 0.048 | 0.048 | 0.05 | 0.05 | 0.047 | 0.047 | 0.036 | 0.036 | 0.016 | 0.018 | 0.018 | 0.018 | 0.018 | 0.009 | 0.009 | 0.009 | 0.009 |
EBITDA
| -20.985 | -20.985 | 1.255 | 1.255 | -2.857 | -2.857 | -5.364 | -5.364 | -32.481 | -32.481 | -14.397 | -14.397 | -51.72 | -51.72 | -41.364 | -41.364 | -19.72 | -22.609 | 5.108 | 5.108 | 7.408 | 7.408 | 12.686 | 12.686 | 19.739 | 19.739 | 22.966 | 22.966 | 28.145 | 28.145 | 20.921 | 20.921 | 23.293 | 23.293 | 16.737 | 16.737 | 18.242 | 15.639 | 15.639 | 15.639 | 15.639 | 7.699 | 7.699 | 7.699 | 7.699 |
EBITDA ratio
| -46.632 | -46.632 | 0.234 | 0.234 | -0.25 | -0.25 | -0.308 | -0.308 | -0.717 | -0.717 | -0.351 | -0.351 | -1.087 | -1.087 | -1.033 | -1.033 | -0.287 | -0.277 | 0.066 | 0.066 | 0.068 | 0.068 | 0.117 | 0.117 | 0.162 | 0.162 | 0.179 | 0.179 | 0.218 | 0.218 | 0.201 | 0.201 | 0.213 | 0.213 | 0.206 | 0.206 | 0.192 | 0.197 | 0.197 | 0.197 | 0.197 | 0.185 | 0.185 | 0.185 | 0.185 |